direct labels uk ltd Company Information
Company Number
04942165
Next Accounts
856 days late
Industry
Manufacture of printed labels
Shareholders
christopher eveson
david william john law
Group Structure
View All
Contact
Registered Address
charlotte house 19b, 19b market place, nottingham, NG13 8AP
Website
www.sherwoodlabelling.co.ukdirect labels uk ltd Estimated Valuation
Pomanda estimates the enterprise value of DIRECT LABELS UK LTD at £379k based on a Turnover of £1.2m and 0.32x industry multiple (adjusted for size and gross margin).
direct labels uk ltd Estimated Valuation
Pomanda estimates the enterprise value of DIRECT LABELS UK LTD at £44.1k based on an EBITDA of £16.8k and a 2.62x industry multiple (adjusted for size and gross margin).
direct labels uk ltd Estimated Valuation
Pomanda estimates the enterprise value of DIRECT LABELS UK LTD at £0 based on Net Assets of £-151.6k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Direct Labels Uk Ltd Overview
Direct Labels Uk Ltd is a live company located in nottingham, NG13 8AP with a Companies House number of 04942165. It operates in the manufacture of printed labels sector, SIC Code 18121. Founded in October 2003, it's largest shareholder is christopher eveson with a 54.9% stake. Direct Labels Uk Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Direct Labels Uk Ltd Health Check
Pomanda's financial health check has awarded Direct Labels Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£11.2m)
- Direct Labels Uk Ltd
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.3%)
- Direct Labels Uk Ltd
5.3% - Industry AVG
Production
with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)
- Direct Labels Uk Ltd
28.4% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (5.9%)
- Direct Labels Uk Ltd
5.9% - Industry AVG
Employees
with 14 employees, this is below the industry average (83)
14 - Direct Labels Uk Ltd
83 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Direct Labels Uk Ltd
£32k - Industry AVG
Efficiency
resulting in sales per employee of £84.5k, this is less efficient (£128.3k)
- Direct Labels Uk Ltd
£128.3k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (64 days)
- Direct Labels Uk Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (54 days)
- Direct Labels Uk Ltd
54 days - Industry AVG
Stock Days
it holds stock equivalent to 26 days, this is less than average (45 days)
- Direct Labels Uk Ltd
45 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (2 weeks)
15 weeks - Direct Labels Uk Ltd
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 127.2%, this is a higher level of debt than the average (47.8%)
127.2% - Direct Labels Uk Ltd
47.8% - Industry AVG
DIRECT LABELS UK LTD financials
Direct Labels Uk Ltd's latest turnover from October 2020 is estimated at £1.2 million and the company has net assets of -£151.6 thousand. According to their latest financial statements, Direct Labels Uk Ltd has 14 employees and maintains cash reserves of £121.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 14 | 16 | 11 | 11 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 128,028 | 117,919 | 142,727 | 121,909 | 100,433 | 27,099 | 19,216 | 27,982 | 37,653 | 42,764 | 57,333 | 71,386 |
Intangible Assets | 0 | 0 | 0 | 0 | 4,281 | 22,062 | 24,312 | 26,562 | 28,812 | 31,062 | 33,312 | 35,562 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 128,028 | 117,919 | 142,727 | 121,909 | 104,714 | 49,161 | 43,528 | 54,544 | 66,465 | 73,826 | 90,645 | 106,948 |
Stock & work in progress | 61,064 | 38,881 | 30,029 | 31,389 | 22,517 | 20,168 | 18,199 | 19,468 | 23,824 | 25,567 | 21,812 | 20,975 |
Trade Debtors | 172,464 | 183,959 | 134,752 | 142,574 | 84,667 | 101,175 | 92,615 | 94,254 | 128,036 | 95,799 | 97,155 | 105,840 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 75,765 | 82,887 | 0 | 11,185 | 30,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 121,139 | 82,113 | 103,227 | 127,789 | 70,922 | 130,884 | 54,673 | 51,423 | 30,597 | 34,677 | 5,466 | 5,549 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 430,432 | 387,840 | 352,479 | 312,937 | 208,646 | 252,227 | 165,487 | 165,145 | 182,457 | 156,043 | 124,433 | 132,364 |
total assets | 558,460 | 505,759 | 495,206 | 434,846 | 313,360 | 301,388 | 209,015 | 219,689 | 248,922 | 229,869 | 215,078 | 239,312 |
Bank overdraft | 28,718 | 75,003 | 70,334 | 34,058 | 24,550 | 0 | 0 | 0 | 0 | 0 | 0 | 5,556 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 267,840 | 291,661 | 192,567 | 179,859 | 77,092 | 146,268 | 87,345 | 96,242 | 105,177 | 89,041 | 75,021 | 72,670 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,400 | 1,700 | 1,700 | 38,541 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 110,144 | 82,204 | 0 | 78,076 | 77,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 406,702 | 448,868 | 285,879 | 291,993 | 179,154 | 146,268 | 87,345 | 96,242 | 108,577 | 90,741 | 76,721 | 116,767 |
loans | 280,715 | 164,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 36,328 | 43,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 22,664 | 20,775 | 0 | 25,601 | 20,087 | 5,420 | 2,728 | 4,236 | 5,895 | 6,834 | 6,627 | 8,225 |
total long term liabilities | 303,379 | 185,725 | 263,230 | 61,929 | 63,192 | 5,420 | 2,728 | 4,236 | 5,895 | 6,834 | 6,627 | 15,225 |
total liabilities | 710,081 | 634,593 | 549,109 | 353,922 | 242,346 | 151,688 | 90,073 | 100,478 | 114,472 | 97,575 | 83,348 | 131,992 |
net assets | -151,621 | -128,834 | -53,903 | 80,924 | 71,014 | 149,700 | 118,942 | 119,211 | 134,450 | 132,294 | 131,730 | 107,320 |
total shareholders funds | -151,621 | -128,834 | -53,903 | 80,924 | 71,014 | 149,700 | 118,942 | 119,211 | 134,450 | 132,294 | 131,730 | 107,320 |
Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 22,949 | 24,808 | 23,199 | 19,643 | 14,149 | 9,281 | 8,767 | 9,671 | 11,688 | 13,255 | 15,708 | 16,002 |
Amortisation | 0 | 0 | 4,281 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | 2,250 | |
Tax | ||||||||||||
Stock | 22,183 | 8,852 | -1,360 | 8,872 | 2,349 | 1,969 | -1,269 | -4,356 | -1,743 | 3,755 | 837 | 20,975 |
Debtors | -18,617 | 132,094 | -19,007 | 38,552 | 14,032 | 8,560 | -1,639 | -33,782 | 32,237 | -1,356 | -8,685 | 105,840 |
Creditors | -23,821 | 99,094 | 12,708 | 102,767 | -69,176 | 58,923 | -8,897 | -8,935 | 16,136 | 14,020 | 2,351 | 72,670 |
Accruals and Deferred Income | 27,940 | 82,204 | -78,076 | 564 | 77,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,889 | 20,775 | -25,601 | 5,514 | 14,667 | 2,692 | -1,508 | -1,659 | -939 | 207 | -1,598 | 8,225 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,400 | 1,700 | 0 | -36,841 | 38,541 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 115,765 | 164,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,000 | 7,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -36,328 | -6,777 | 43,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 39,026 | -21,114 | -24,562 | 56,867 | -59,962 | 76,211 | 3,250 | 20,826 | -4,080 | 29,211 | -83 | 5,549 |
overdraft | -46,285 | 4,669 | 36,276 | 9,508 | 24,550 | 0 | 0 | 0 | 0 | 0 | -5,556 | 5,556 |
change in cash | 85,311 | -25,783 | -60,838 | 47,359 | -84,512 | 76,211 | 3,250 | 20,826 | -4,080 | 29,211 | 5,473 | -7 |
direct labels uk ltd Credit Report and Business Information
Direct Labels Uk Ltd Competitor Analysis
Perform a competitor analysis for direct labels uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG13 area or any other competitors across 12 key performance metrics.
direct labels uk ltd Ownership
DIRECT LABELS UK LTD group structure
Direct Labels Uk Ltd has no subsidiary companies.
Ultimate parent company
DIRECT LABELS UK LTD
04942165
direct labels uk ltd directors
Direct Labels Uk Ltd currently has 2 directors. The longest serving directors include Mr David Law (Aug 2005) and Mr Christopher Eveson (May 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Law | England | 76 years | Aug 2005 | - | Director |
Mr Christopher Eveson | England | 60 years | May 2012 | - | Director |
P&L
October 2020turnover
1.2m
-2%
operating profit
-6.1k
0%
gross margin
28.4%
-0.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2020net assets
-151.6k
+0.18%
total assets
558.5k
+0.1%
cash
121.1k
+0.48%
net assets
Total assets minus all liabilities
direct labels uk ltd company details
company number
04942165
Type
Private limited with Share Capital
industry
18121 - Manufacture of printed labels
incorporation date
October 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2020
previous names
sherwood labelling limited (November 2021)
accountant
SWANDEC
auditor
-
address
charlotte house 19b, 19b market place, nottingham, NG13 8AP
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
direct labels uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to direct labels uk ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
direct labels uk ltd Companies House Filings - See Documents
date | description | view/download |
---|