atticus solutions limited Company Information
Company Number
04943317
Next Accounts
Jul 2025
Industry
Temporary employment agency activities
Shareholders
lee john doran
karl woolley
View AllGroup Structure
View All
Contact
Registered Address
leigh house, 28-32 st pauls street, leeds, west yorkshire, LS1 2JT
Website
trustlegal.co.ukatticus solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ATTICUS SOLUTIONS LIMITED at £1.4m based on a Turnover of £7.6m and 0.18x industry multiple (adjusted for size and gross margin).
atticus solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ATTICUS SOLUTIONS LIMITED at £0 based on an EBITDA of £-50.8k and a 3.25x industry multiple (adjusted for size and gross margin).
atticus solutions limited Estimated Valuation
Pomanda estimates the enterprise value of ATTICUS SOLUTIONS LIMITED at £247.7k based on Net Assets of £151.2k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atticus Solutions Limited Overview
Atticus Solutions Limited is a live company located in leeds, LS1 2JT with a Companies House number of 04943317. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in October 2003, it's largest shareholder is lee john doran with a 45% stake. Atticus Solutions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atticus Solutions Limited Health Check
Pomanda's financial health check has awarded Atticus Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £7.6m, make it smaller than the average company (£14.1m)
- Atticus Solutions Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.7%)
- Atticus Solutions Limited
4.7% - Industry AVG
Production
with a gross margin of 17.7%, this company has a comparable cost of product (17.7%)
- Atticus Solutions Limited
17.7% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (2.6%)
- Atticus Solutions Limited
2.6% - Industry AVG
Employees
with 20 employees, this is below the industry average (50)
20 - Atticus Solutions Limited
50 - Industry AVG
Pay Structure
on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)
- Atticus Solutions Limited
£49.5k - Industry AVG
Efficiency
resulting in sales per employee of £382k, this is more efficient (£275.2k)
- Atticus Solutions Limited
£275.2k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (45 days)
- Atticus Solutions Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is slower than average (4 days)
- Atticus Solutions Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atticus Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)
0 weeks - Atticus Solutions Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (73.9%)
87.7% - Atticus Solutions Limited
73.9% - Industry AVG
ATTICUS SOLUTIONS LIMITED financials
Atticus Solutions Limited's latest turnover from October 2023 is estimated at £7.6 million and the company has net assets of £151.2 thousand. According to their latest financial statements, Atticus Solutions Limited has 20 employees and maintains cash reserves of £16 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 20 | 20 | 19 | 21 | 21 | 18 | 19 | 18 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,140 | 10,700 | 1,932 | 3,511 | 1,497 | 2,694 | 1,606 | 1,801 | 4,976 | 7,765 | 13,487 | 2,129 | 2,849 | 3,676 | 2,623 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 |
Total Fixed Assets | 6,140 | 10,700 | 1,932 | 3,511 | 1,497 | 2,694 | 1,606 | 1,801 | 4,976 | 7,765 | 13,487 | 2,129 | 2,849 | 3,676 | 3,039 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,007,952 | 1,459,895 | 1,906,625 | 654,720 | 931,362 | 687,745 | 697,996 | 544,911 | 557,392 | 309,891 | 202,410 | 206,983 | 176,015 | 289,141 | 273,527 |
Group Debtors | 193,647 | 411,530 | 0 | 0 | 0 | 90,906 | 0 | 112,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,474 | 9,557 | 10,761 | 8,339 | 5,293 | 4,703 | 4,417 | 9,463 | 0 | 0 | 0 | 0 | 336 | 0 | 0 |
Cash | 15,952 | 4,321 | 22,575 | 5,420 | 50,488 | 84,792 | 1,050 | 40,024 | 29,014 | 32,731 | 41,981 | 21,458 | 54,311 | 80,643 | 70,145 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,226,025 | 1,885,303 | 1,939,961 | 668,479 | 987,143 | 868,146 | 703,463 | 707,101 | 586,406 | 342,622 | 244,391 | 228,441 | 230,662 | 369,784 | 343,672 |
total assets | 1,232,165 | 1,896,003 | 1,941,893 | 671,990 | 988,640 | 870,840 | 705,069 | 708,902 | 591,382 | 350,387 | 257,878 | 230,570 | 233,511 | 373,460 | 346,711 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 3,226 | 5,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 136,973 | 203,338 | 188,480 | 2,542 | 212,227 | 172,175 | 116,222 | 99,534 | 525,758 | 287,582 | 206,936 | 181,574 | 166,195 | 294,046 | 280,527 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 942,437 | 1,482,384 | 1,574,511 | 599,518 | 677,098 | 609,371 | 504,928 | 516,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,079,410 | 1,685,722 | 1,762,991 | 602,060 | 889,325 | 781,546 | 624,376 | 622,036 | 525,758 | 287,582 | 206,936 | 181,574 | 166,195 | 294,046 | 280,527 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,535 | 2,675 | 483 | 667 | 284 | 512 | 137 | 180 | 732 | 1,231 | 2,305 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,535 | 2,675 | 483 | 667 | 284 | 512 | 137 | 180 | 732 | 1,231 | 2,305 | 0 | 0 | 0 | 0 |
total liabilities | 1,080,945 | 1,688,397 | 1,763,474 | 602,727 | 889,609 | 782,058 | 624,513 | 622,216 | 526,490 | 288,813 | 209,241 | 181,574 | 166,195 | 294,046 | 280,527 |
net assets | 151,220 | 207,606 | 178,419 | 69,263 | 99,031 | 88,782 | 80,556 | 86,686 | 64,892 | 61,574 | 48,637 | 48,996 | 67,316 | 79,414 | 66,184 |
total shareholders funds | 151,220 | 207,606 | 178,419 | 69,263 | 99,031 | 88,782 | 80,556 | 86,686 | 64,892 | 61,574 | 48,637 | 48,996 | 67,316 | 79,414 | 66,184 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 6,148 | 6,474 | 1,939 | 1,807 | 1,197 | 1,042 | 1,656 | 3,816 | 6,231 | 6,012 | 4,006 | 3,054 | 2,629 | 2,730 | 2,131 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -670,909 | -36,404 | 1,254,327 | -273,596 | 153,301 | 80,941 | 35,336 | 109,685 | 247,501 | 107,481 | -4,573 | 30,632 | -112,790 | 15,198 | 273,943 |
Creditors | -66,365 | 14,858 | 185,938 | -209,685 | 40,052 | 55,953 | 16,688 | -426,224 | 238,176 | 80,646 | 25,362 | 15,379 | -127,851 | 13,519 | 280,527 |
Accruals and Deferred Income | -539,947 | -92,127 | 974,993 | -77,580 | 67,727 | 104,443 | -11,905 | 516,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,140 | 2,192 | -184 | 383 | -228 | 375 | -43 | -552 | -499 | -1,074 | 2,305 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 11,631 | -18,254 | 17,155 | -45,068 | -34,304 | 83,742 | -38,974 | 11,010 | -3,717 | -9,250 | 20,523 | -32,853 | -26,332 | 10,498 | 70,145 |
overdraft | 0 | 0 | 0 | 0 | 0 | -3,226 | -2,443 | 5,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 11,631 | -18,254 | 17,155 | -45,068 | -34,304 | 86,968 | -36,531 | 5,341 | -3,717 | -9,250 | 20,523 | -32,853 | -26,332 | 10,498 | 70,145 |
atticus solutions limited Credit Report and Business Information
Atticus Solutions Limited Competitor Analysis
Perform a competitor analysis for atticus solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in LS1 area or any other competitors across 12 key performance metrics.
atticus solutions limited Ownership
ATTICUS SOLUTIONS LIMITED group structure
Atticus Solutions Limited has no subsidiary companies.
Ultimate parent company
ATTICUS SOLUTIONS LIMITED
04943317
atticus solutions limited directors
Atticus Solutions Limited currently has 2 directors. The longest serving directors include Mr Karl Woolley (Nov 2003) and Lee Doran (Nov 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Karl Woolley | 55 years | Nov 2003 | - | Director | |
Lee Doran | 50 years | Nov 2003 | - | Director |
P&L
October 2023turnover
7.6m
-27%
operating profit
-56.9k
0%
gross margin
17.8%
+3.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
151.2k
-0.27%
total assets
1.2m
-0.35%
cash
16k
+2.69%
net assets
Total assets minus all liabilities
atticus solutions limited company details
company number
04943317
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
October 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
leigh house, 28-32 st pauls street, leeds, west yorkshire, LS1 2JT
Bank
-
Legal Advisor
-
atticus solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to atticus solutions limited. Currently there are 1 open charges and 3 have been satisfied in the past.
atticus solutions limited Companies House Filings - See Documents
date | description | view/download |
---|