london bridge business academy limited

Live MatureSmallDeclining

london bridge business academy limited Company Information

Share LONDON BRIDGE BUSINESS ACADEMY LIMITED

Company Number

04947131

Directors

Saroj Mandal

Shareholders

10000 ltd

shmina mandal

View All

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

53 farringdon road, london, EC1M 3JB

london bridge business academy limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LONDON BRIDGE BUSINESS ACADEMY LIMITED at £2.1m based on a Turnover of £2.7m and 0.79x industry multiple (adjusted for size and gross margin).

london bridge business academy limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of LONDON BRIDGE BUSINESS ACADEMY LIMITED at £1.3m based on an EBITDA of £302.2k and a 4.23x industry multiple (adjusted for size and gross margin).

london bridge business academy limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of LONDON BRIDGE BUSINESS ACADEMY LIMITED at £1.2m based on Net Assets of £521.5k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Bridge Business Academy Limited Overview

London Bridge Business Academy Limited is a live company located in london, EC1M 3JB with a Companies House number of 04947131. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in October 2003, it's largest shareholder is 10000 ltd with a 50% stake. London Bridge Business Academy Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Bridge Business Academy Limited Health Check

Pomanda's financial health check has awarded London Bridge Business Academy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£500.1k)

£2.7m - London Bridge Business Academy Limited

£500.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.4%)

-2% - London Bridge Business Academy Limited

6.4% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - London Bridge Business Academy Limited

57% - Industry AVG

profitability

Profitability

an operating margin of 11% make it more profitable than the average company (4.7%)

11% - London Bridge Business Academy Limited

4.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - London Bridge Business Academy Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - London Bridge Business Academy Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £667.6k, this is more efficient (£53.8k)

£667.6k - London Bridge Business Academy Limited

£53.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (18 days)

54 days - London Bridge Business Academy Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (24 days)

53 days - London Bridge Business Academy Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Bridge Business Academy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is less cash available to meet short term requirements (111 weeks)

77 weeks - London Bridge Business Academy Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a similar level of debt than the average (24.6%)

24.4% - London Bridge Business Academy Limited

24.6% - Industry AVG

LONDON BRIDGE BUSINESS ACADEMY LIMITED financials

EXPORTms excel logo

London Bridge Business Academy Limited's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of £521.5 thousand. According to their latest financial statements, London Bridge Business Academy Limited has 4 employees and maintains cash reserves of £252.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,670,5611,806,5912,252,3272,795,1424,478,6641,317,0925,257,088922,4841,651,0751,564,7751,839,307173,239461,4222,082,299
Other Income Or Grants
Cost Of Sales1,149,340799,4261,047,6231,369,0022,206,021688,7272,747,809478,696859,147850,279970,05187,472235,4661,060,639
Gross Profit1,521,2211,007,1661,204,7031,426,1392,272,643628,3652,509,279443,789791,927714,496869,25685,767225,9561,021,659
Admin Expenses1,227,0111,191,7931,135,5011,788,0272,742,258165,8052,105,356170,994634,782581,979818,871127,860146,7781,058,549-65,143
Operating Profit294,210-184,62769,202-361,888-469,615462,560403,923272,795157,145132,51750,385-42,09379,178-36,89065,143
Interest Payable
Interest Receivable13,65917,3031,4564584,1333,7642,5291,1931,0062691748741,6071,685833
Pre-Tax Profit307,869-167,32470,658-361,430-465,482466,323406,452273,989158,151132,78650,558-41,21980,785-35,20565,976
Tax-76,967-13,425-88,601-77,226-54,798-31,630-27,885-11,628-21,004-18,473
Profit After Tax230,902-167,32457,233-361,430-465,482377,722329,226219,191126,521104,90138,930-41,21959,781-35,20547,503
Dividends Paid
Retained Profit230,902-167,32457,233-361,430-465,482377,722329,226219,191126,521104,90138,930-41,21959,781-35,20547,503
Employee Costs118,174168,752164,524160,592178,948175,362217,024119,193793,007737,370857,19694,071230,917992,162
Number Of Employees4666779533303641044
EBITDA*302,188-178,86473,728-359,798-469,615465,414406,185272,795158,779134,22150,385-39,89381,984-33,38767,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets41,28332,65525,64511,84513,93516,17412,8218,7308,3539,65611,13112,46714,51810,5379,745
Intangible Assets
Investments & Other
Debtors (Due After 1 year)685,000
Total Fixed Assets41,28332,65525,64511,84513,935701,17412,8218,7308,3539,65611,13112,46714,51810,5379,745
Stock & work in progress
Trade Debtors396,127250,273254,023323,978662,195142,778803,223105,000108,000120,420130,2252,127
Group Debtors
Misc Debtors
Cash252,696267,662721,057444,039472,809629,431374,170637,529317,10285,36922,07947,449301,953340,725333,384
misc current assets
total current assets648,823517,935975,080768,0171,135,004772,2091,177,393742,529425,102205,789152,30447,449304,080340,725333,384
total assets690,106550,5901,000,725779,8621,148,9391,473,3831,190,214751,259433,455215,445163,43559,916318,598351,262343,129
Bank overdraft
Bank loan
Trade Creditors 168,656260,042542,853379,223386,870245,932340,485132,14340,65493,54528,956246,419338,864295,526
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities230,756
total current liabilities168,656260,042542,853379,223386,870245,932340,485230,756132,14340,65493,54528,956246,419338,864295,526
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities168,656260,042542,853379,223386,870245,932340,485230,756132,14340,65493,54528,956246,419338,864295,526
net assets521,450290,548457,872400,639762,0691,227,451849,729520,503301,312174,79169,89030,96072,17912,39847,603
total shareholders funds521,450290,548457,872400,639762,0691,227,451849,729520,503301,312174,79169,89030,96072,17912,39847,603
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit294,210-184,62769,202-361,888-469,615462,560403,923272,795157,145132,51750,385-42,09379,178-36,89065,143
Depreciation7,9785,7634,5262,0902,8542,2621,6341,7042,2002,8063,5032,436
Amortisation
Tax-76,967-13,425-88,601-77,226-54,798-31,630-27,885-11,628-21,004-18,473
Stock
Debtors145,854-3,750-69,955-338,217-165,58324,555698,223-3,000-12,420-9,805130,225-2,1272,127
Creditors-91,386-282,811163,630-7,647140,938-94,553340,485-132,14391,489-52,89164,589-217,463-92,44543,338295,526
Accruals and Deferred Income-230,756230,756
Deferred Taxes & Provisions
Cash flow from operations-12,019-457,925293,888-29,228-163,094257,705-259,535319,610231,05863,250-26,879-255,229-33,5929,951344,632
Investing Activities
capital expenditure-16,606-12,773-18,3262,239-6,207-6,353-377-331-2291,336-149-6,787-4,295-12,181
Change in Investments
cash flow from investments-16,606-12,773-18,3262,239-6,207-6,353-377-331-2291,336-149-6,787-4,295-12,181
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest13,65917,3031,4564584,1333,7642,5291,1931,0062691748741,6071,685833
cash flow from financing13,65917,3031,4564584,2333,7642,5291,1931,0062691748741,6071,685933
cash and cash equivalents
cash-14,966-453,395277,018-28,770-156,622255,261-263,359320,427231,73363,290-25,370-254,504-38,7727,341333,384
overdraft
change in cash-14,966-453,395277,018-28,770-156,622255,261-263,359320,427231,73363,290-25,370-254,504-38,7727,341333,384

london bridge business academy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london bridge business academy limited. Get real-time insights into london bridge business academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Bridge Business Academy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london bridge business academy limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EC1M area or any other competitors across 12 key performance metrics.

london bridge business academy limited Ownership

LONDON BRIDGE BUSINESS ACADEMY LIMITED group structure

London Bridge Business Academy Limited has no subsidiary companies.

Ultimate parent company

LONDON BRIDGE BUSINESS ACADEMY LIMITED

04947131

LONDON BRIDGE BUSINESS ACADEMY LIMITED Shareholders

10000 ltd 50%
shmina mandal 35%
shalen mandal 10%
saroj bala mandal 5%

london bridge business academy limited directors

London Bridge Business Academy Limited currently has 1 director, Mrs Saroj Mandal serving since Oct 2003.

officercountryagestartendrole
Mrs Saroj MandalEngland85 years Oct 2003- Director

P&L

December 2023

turnover

2.7m

+48%

operating profit

294.2k

0%

gross margin

57%

+2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

521.5k

+0.79%

total assets

690.1k

+0.25%

cash

252.7k

-0.06%

net assets

Total assets minus all liabilities

london bridge business academy limited company details

company number

04947131

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

step one education limited (November 2003)

accountant

WAQQAS SHABIR MEMON

auditor

-

address

53 farringdon road, london, EC1M 3JB

Bank

-

Legal Advisor

-

london bridge business academy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london bridge business academy limited.

london bridge business academy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON BRIDGE BUSINESS ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.

london bridge business academy limited Companies House Filings - See Documents

datedescriptionview/download