hempland close management company limited

hempland close management company limited Company Information

Share HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED
Live 
MatureMicroDeclining

Company Number

04948490

Industry

Residents property management

 

Shareholders

colin william brown

mr david frederick thompson

View All

Group Structure

View All

Contact

Registered Address

summerhill house, 1 sculthorpe road, fakenham, norfolk, NR21 9HA

Website

-

hempland close management company limited Estimated Valuation

£89.6k

Pomanda estimates the enterprise value of HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED at £89.6k based on a Turnover of £55.4k and 1.62x industry multiple (adjusted for size and gross margin).

hempland close management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-95 and a 1.06x industry multiple (adjusted for size and gross margin).

hempland close management company limited Estimated Valuation

£35.6k

Pomanda estimates the enterprise value of HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED at £35.6k based on Net Assets of £19.9k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hempland Close Management Company Limited Overview

Hempland Close Management Company Limited is a live company located in fakenham, NR21 9HA with a Companies House number of 04948490. It operates in the residents property management sector, SIC Code 98000. Founded in October 2003, it's largest shareholder is colin william brown with a 20% stake. Hempland Close Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £55.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hempland Close Management Company Limited Health Check

Pomanda's financial health check has awarded Hempland Close Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £55.4k, make it smaller than the average company (£125.8k)

£55.4k - Hempland Close Management Company Limited

£125.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.5%)

0% - Hempland Close Management Company Limited

5.5% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a higher cost of product (83.7%)

31.1% - Hempland Close Management Company Limited

83.7% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.8%)

-0.2% - Hempland Close Management Company Limited

5.8% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Hempland Close Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Hempland Close Management Company Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.1k, this is less efficient (£67.3k)

£11.1k - Hempland Close Management Company Limited

£67.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (32 days)

142 days - Hempland Close Management Company Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (32 days)

16 days - Hempland Close Management Company Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hempland Close Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hempland Close Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (48.5%)

8.1% - Hempland Close Management Company Limited

48.5% - Industry AVG

HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Hempland Close Management Company Limited's latest turnover from December 2023 is estimated at £55.4 thousand and the company has net assets of £19.9 thousand. According to their latest financial statements, Hempland Close Management Company Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover55,37155,33953,45555,77745,12154,53743,49363,6332,2861,8101,7071,1368698450
Other Income Or Grants000000000000000
Cost Of Sales38,17537,37943,52645,64535,11746,81137,97159,5292,1331,6791,6061,0877837740
Gross Profit17,19617,9609,92910,13210,0037,7265,5224,1041521301014986710
Admin Expenses17,29117,1889,8989,0978,9926,4244,5433,202-25-1,367-1,388-1,402-1,899-2,094-11,359
Operating Profit-95772311,0351,0111,3029799021771,4971,4891,4511,9852,16511,359
Interest Payable000000000000000
Interest Receivable00000001977746761544621
Pre-Tax Profit-95772311,0351,0111,3029799212541,5711,5561,5122,0392,21111,381
Tax0-147-6-197-192-247-186-184-51-330-358-363-530-619-3,187
Profit After Tax-95625258388191,0557937372031,2411,1981,1491,5091,5928,194
Dividends Paid000000000000000
Retained Profit-95625258388191,0557937372031,2411,1981,1491,5091,5928,194
Employee Costs151,350147,190128,030120,19890,87397,79319,26616,68312,85212,30214,80511,07310,50013,4190
Number Of Employees555555111111110
EBITDA*-95772311,0351,0111,3029799021771,4971,4891,4511,9852,16511,359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors21,62720,81220,11520,06019,18618,33717,26116,453367122122120120116106
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000015,30615,33614,07112,85111,58810,0598,448
misc current assets000000000000000
total current assets21,62720,81220,11520,06019,18618,33717,26116,45315,67315,45814,19312,97111,70810,1758,554
total assets21,62720,81220,11520,06019,18618,33717,26116,45315,67315,45814,19312,97111,70810,1758,554
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,744834762732696666645630582570546522408384355
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,744834762732696666645630582570546522408384355
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,744834762732696666645630582570546522408384355
net assets19,88319,97819,35319,32818,49017,67116,61615,82315,09114,88813,64712,44911,3009,7918,199
total shareholders funds19,88319,97819,35319,32818,49017,67116,61615,82315,09114,88813,64712,44911,3009,7918,199
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-95772311,0351,0111,3029799021771,4971,4891,4511,9852,16511,359
Depreciation000000000000000
Amortisation000000000000000
Tax0-147-6-197-192-247-186-184-51-330-358-363-530-619-3,187
Stock000000000000000
Debtors815697558748491,07680816,086245020410106
Creditors910723036302115481224241142429355
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-15,320-1071,1911,1531,2021,4751,5658,421
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-50000005
interest00000001977746761544621
cash flow from financing00000001477746761544626
cash and cash equivalents
cash0000000-15,306-301,2651,2201,2631,5291,6118,448
overdraft000000000000000
change in cash0000000-15,306-301,2651,2201,2631,5291,6118,448

hempland close management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hempland close management company limited. Get real-time insights into hempland close management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hempland Close Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hempland close management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in NR21 area or any other competitors across 12 key performance metrics.

hempland close management company limited Ownership

HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED group structure

Hempland Close Management Company Limited has no subsidiary companies.

Ultimate parent company

HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED

04948490

HEMPLAND CLOSE MANAGEMENT COMPANY LIMITED Shareholders

colin william brown 20%
mr david frederick thompson 20%
mr charles edward francis brett 20%
dr richard julian taylor 20%
mary anne andrews 20%

hempland close management company limited directors

Hempland Close Management Company Limited currently has 5 directors. The longest serving directors include Dr Richard Taylor (Feb 2005) and Mr David Thompson (Feb 2005).

officercountryagestartendrole
Dr Richard Taylor68 years Feb 2005- Director
Mr David Thompson75 years Feb 2005- Director
Mr Charles Brett86 years Aug 2012- Director
Mrs Mary Andrews60 years Apr 2015- Director
Mr Colin BrownEngland62 years Mar 2016- Director

P&L

December 2023

turnover

55.4k

0%

operating profit

-95

0%

gross margin

31.1%

-4.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.9k

0%

total assets

21.6k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

hempland close management company limited company details

company number

04948490

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

October 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

summerhill house, 1 sculthorpe road, fakenham, norfolk, NR21 9HA

Bank

-

Legal Advisor

-

hempland close management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hempland close management company limited.

charges

hempland close management company limited Companies House Filings - See Documents

datedescriptionview/download