astute money ltd

astute money ltd Company Information

Share ASTUTE MONEY LTD
Live (Voluntary Arrangement)
MatureMicroDeclining

Company Number

04948598

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Mark Beesley

Shareholders

astute money holdings ltd

Group Structure

View All

Contact

Registered Address

suite 4c, manchester international office, wythenshawe, manchester, M22 5WB

astute money ltd Estimated Valuation

£510.7k

Pomanda estimates the enterprise value of ASTUTE MONEY LTD at £510.7k based on a Turnover of £372.2k and 1.37x industry multiple (adjusted for size and gross margin).

astute money ltd Estimated Valuation

£202.2k

Pomanda estimates the enterprise value of ASTUTE MONEY LTD at £202.2k based on an EBITDA of £39.9k and a 5.06x industry multiple (adjusted for size and gross margin).

astute money ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTUTE MONEY LTD at £0 based on Net Assets of £-904.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astute Money Ltd Overview

Astute Money Ltd is a live company located in wythenshawe, M22 5WB with a Companies House number of 04948598. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2003, it's largest shareholder is astute money holdings ltd with a 100% stake. Astute Money Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £372.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astute Money Ltd Health Check

Pomanda's financial health check has awarded Astute Money Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £372.2k, make it smaller than the average company (£3.9m)

£372.2k - Astute Money Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (3.9%)

-33% - Astute Money Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 63.3%, this company has a comparable cost of product (63.3%)

63.3% - Astute Money Ltd

63.3% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it as profitable than the average company (11.1%)

10.7% - Astute Money Ltd

11.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Astute Money Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.4k, the company has an equivalent pay structure (£72.4k)

£72.4k - Astute Money Ltd

£72.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.1k, this is equally as efficient (£202.3k)

£186.1k - Astute Money Ltd

£202.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (30 days)

6 days - Astute Money Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 839 days, this is slower than average (38 days)

839 days - Astute Money Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astute Money Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (39 weeks)

0 weeks - Astute Money Ltd

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4917.9%, this is a higher level of debt than the average (57.3%)

4917.9% - Astute Money Ltd

57.3% - Industry AVG

ASTUTE MONEY LTD financials

EXPORTms excel logo

Astute Money Ltd's latest turnover from March 2023 is estimated at £372.2 thousand and the company has net assets of -£904.2 thousand. According to their latest financial statements, Astute Money Ltd has 2 employees and maintains cash reserves of £991 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover372,214551,077391,7001,221,772614,960335,1711,679,2821,563,9451,623,4288,695,2403,356,120000
Other Income Or Grants00000000000000
Cost Of Sales136,559192,286141,601427,133206,411111,124580,805543,074556,6563,178,7371,272,574000
Gross Profit235,656358,792250,098794,638408,549224,0471,098,4771,020,8721,066,7725,516,5022,083,546000
Admin Expenses195,718353,244359,7101,106,298926,9321,234,297953,516-1,275,5141,369,4406,063,2052,176,374000
Operating Profit39,9385,548-109,612-311,660-518,383-1,010,250144,9612,296,386-302,668-546,703-92,828000
Interest Payable5911,03389539439456349766141500000
Interest Receivable1033432142225198578669718371000
Pre-Tax Profit39,4494,548-110,504-312,051-518,634-1,010,588144,6632,296,303-302,414-545,985-92,457000
Tax-7,495-8640000-28,932-459,260000000
Profit After Tax31,9543,684-110,504-312,051-518,634-1,010,588115,7301,837,042-302,414-545,985-92,457000
Dividends Paid00000000000000
Retained Profit31,9543,684-110,504-312,051-518,634-1,010,588115,7301,837,042-302,414-545,985-92,457000
Employee Costs144,715140,800134,468343,517334,853131,4051,009,590728,392697,6302,779,8501,094,208000
Number Of Employees2225521612124719000
EBITDA*39,9387,236-106,096-306,596-512,014-1,007,552147,8772,297,598-300,872-544,853-92,828000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets05,0626,75012,31917,3837,7528,0172,5453,7575,553622000
Intangible Assets00000000000000
Investments & Other009979979979979970000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets05,0627,74713,31618,3808,7499,0142,5453,7575,553622000
Stock & work in progress00000000000000
Trade Debtors7,07848,80119,315116,83417,49423,01257,348117,361147,9521,056,784415,739000
Group Debtors00039,139191,150413,6871,007,0420278,33500000
Misc Debtors10,69919,89537,30465,180209,00387,970199,1861,057,153807,18900000
Cash9913,8425,1601,3073,47634,50955,537102,767128,507138,900148,375000
misc current assets00000000000000
total current assets18,76872,53861,779222,460421,123559,1781,319,1131,277,2811,361,9831,195,684564,114000
total assets18,76877,60069,526235,776439,503567,9271,328,1271,279,8261,365,7401,201,237564,736000
Bank overdraft011,53419,07810,2582,6489,0228,3127,58212,76200000
Bank loan00000000000000
Trade Creditors 314,033315,034313,338565,134207,123148,916150,226226,16086,6141,839,677657,191000
Group/Directors Accounts5,91573,00041,97200099702,159,90500000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities603,041614,207634,997489,739747,036408,659156,674149,89647,31300000
total current liabilities922,9891,013,7751,009,3851,065,131956,807566,597316,209383,6382,306,5941,839,677657,191000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities922,9891,013,7751,009,3851,065,131956,807566,597316,209383,6382,306,5941,839,677657,191000
net assets-904,221-936,175-939,859-829,355-517,3041,3301,011,918896,188-940,854-638,440-92,455000
total shareholders funds-904,221-936,175-939,859-829,355-517,3041,3301,011,918896,188-940,854-638,440-92,455000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit39,9385,548-109,612-311,660-518,383-1,010,250144,9612,296,386-302,668-546,703-92,828000
Depreciation01,6883,5165,0646,3692,6982,9161,2121,7961,8500000
Amortisation00000000000000
Tax-7,495-8640000-28,932-459,260000000
Stock00000000000000
Debtors-50,91912,077-164,534-196,494-107,022-738,90789,062-58,962176,692641,045415,739000
Creditors-1,0011,696-251,796358,01158,207-1,310-75,934139,546-1,753,0631,182,486657,191000
Accruals and Deferred Income-11,166-20,790145,258-257,297338,377251,9856,778102,58347,31300000
Deferred Taxes & Provisions00000000000000
Cash flow from operations71,195-24,799-48,100-9,388-8,408-17,970-39,2732,139,429-2,183,314-3,412148,624000
Investing Activities
capital expenditure5,06202,0530-16,000-2,433-8,38800-6,781-622000
Change in Investments0-99700009970000000
cash flow from investments5,0629972,0530-16,000-2,433-9,38500-6,781-622000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-67,08531,02841,97200-997997-2,159,9052,159,90500000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000002000
interest-488-999-892-392-252-338-299-83254718371000
cash flow from financing-67,57330,02941,080-392-252-1,335698-2,159,9882,160,159718373000
cash and cash equivalents
cash-2,851-1,3183,853-2,169-31,033-21,028-47,230-25,740-10,393-9,475148,375000
overdraft-11,534-7,5448,8207,610-6,374710730-5,18012,76200000
change in cash8,6836,226-4,967-9,779-24,659-21,738-47,960-20,560-23,155-9,475148,375000

astute money ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astute money ltd. Get real-time insights into astute money ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astute Money Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astute money ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M22 area or any other competitors across 12 key performance metrics.

astute money ltd Ownership

ASTUTE MONEY LTD group structure

Astute Money Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ASTUTE MONEY LTD

04948598

ASTUTE MONEY LTD Shareholders

astute money holdings ltd 100%

astute money ltd directors

Astute Money Ltd currently has 1 director, Mr Mark Beesley serving since Nov 2003.

officercountryagestartendrole
Mr Mark BeesleyUnited Kingdom57 years Nov 2003- Director

P&L

March 2023

turnover

372.2k

-32%

operating profit

39.9k

0%

gross margin

63.4%

-2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-904.2k

-0.03%

total assets

18.8k

-0.76%

cash

991

-0.74%

net assets

Total assets minus all liabilities

astute money ltd company details

company number

04948598

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2003

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

first debt rescue limited (August 2012)

falcongold ltd (December 2003)

accountant

-

auditor

-

address

suite 4c, manchester international office, wythenshawe, manchester, M22 5WB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

astute money ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to astute money ltd.

astute money ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTUTE MONEY LTD. This can take several minutes, an email will notify you when this has completed.

astute money ltd Companies House Filings - See Documents

datedescriptionview/download