astute money ltd Company Information
Company Number
04948598
Next Accounts
Dec 2024
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Directors
Shareholders
astute money holdings ltd
Group Structure
View All
Contact
Registered Address
suite 4c, manchester international office, wythenshawe, manchester, M22 5WB
Website
http://bankruptcyhelp.co.ukastute money ltd Estimated Valuation
Pomanda estimates the enterprise value of ASTUTE MONEY LTD at £510.7k based on a Turnover of £372.2k and 1.37x industry multiple (adjusted for size and gross margin).
astute money ltd Estimated Valuation
Pomanda estimates the enterprise value of ASTUTE MONEY LTD at £202.2k based on an EBITDA of £39.9k and a 5.06x industry multiple (adjusted for size and gross margin).
astute money ltd Estimated Valuation
Pomanda estimates the enterprise value of ASTUTE MONEY LTD at £0 based on Net Assets of £-904.2k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Astute Money Ltd Overview
Astute Money Ltd is a live company located in wythenshawe, M22 5WB with a Companies House number of 04948598. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2003, it's largest shareholder is astute money holdings ltd with a 100% stake. Astute Money Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £372.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Astute Money Ltd Health Check
Pomanda's financial health check has awarded Astute Money Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £372.2k, make it smaller than the average company (£3.9m)
- Astute Money Ltd
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (3.9%)
- Astute Money Ltd
3.9% - Industry AVG
Production
with a gross margin of 63.3%, this company has a comparable cost of product (63.3%)
- Astute Money Ltd
63.3% - Industry AVG
Profitability
an operating margin of 10.7% make it as profitable than the average company (11.1%)
- Astute Money Ltd
11.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Astute Money Ltd
13 - Industry AVG
Pay Structure
on an average salary of £72.4k, the company has an equivalent pay structure (£72.4k)
- Astute Money Ltd
£72.4k - Industry AVG
Efficiency
resulting in sales per employee of £186.1k, this is equally as efficient (£202.3k)
- Astute Money Ltd
£202.3k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (30 days)
- Astute Money Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 839 days, this is slower than average (38 days)
- Astute Money Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Astute Money Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (39 weeks)
0 weeks - Astute Money Ltd
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4917.9%, this is a higher level of debt than the average (57.3%)
4917.9% - Astute Money Ltd
57.3% - Industry AVG
ASTUTE MONEY LTD financials
Astute Money Ltd's latest turnover from March 2023 is estimated at £372.2 thousand and the company has net assets of -£904.2 thousand. According to their latest financial statements, Astute Money Ltd has 2 employees and maintains cash reserves of £991 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 5 | 5 | 2 | 16 | 12 | 12 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 5,062 | 6,750 | 12,319 | 17,383 | 7,752 | 8,017 | 2,545 | 3,757 | 5,553 | 622 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 997 | 997 | 997 | 997 | 997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 5,062 | 7,747 | 13,316 | 18,380 | 8,749 | 9,014 | 2,545 | 3,757 | 5,553 | 622 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,078 | 48,801 | 19,315 | 116,834 | 17,494 | 23,012 | 57,348 | 117,361 | 147,952 | 1,056,784 | 415,739 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 39,139 | 191,150 | 413,687 | 1,007,042 | 0 | 278,335 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 10,699 | 19,895 | 37,304 | 65,180 | 209,003 | 87,970 | 199,186 | 1,057,153 | 807,189 | 0 | 0 | 0 | 0 | 0 |
Cash | 991 | 3,842 | 5,160 | 1,307 | 3,476 | 34,509 | 55,537 | 102,767 | 128,507 | 138,900 | 148,375 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 18,768 | 72,538 | 61,779 | 222,460 | 421,123 | 559,178 | 1,319,113 | 1,277,281 | 1,361,983 | 1,195,684 | 564,114 | 0 | 0 | 0 |
total assets | 18,768 | 77,600 | 69,526 | 235,776 | 439,503 | 567,927 | 1,328,127 | 1,279,826 | 1,365,740 | 1,201,237 | 564,736 | 0 | 0 | 0 |
Bank overdraft | 0 | 11,534 | 19,078 | 10,258 | 2,648 | 9,022 | 8,312 | 7,582 | 12,762 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 314,033 | 315,034 | 313,338 | 565,134 | 207,123 | 148,916 | 150,226 | 226,160 | 86,614 | 1,839,677 | 657,191 | 0 | 0 | 0 |
Group/Directors Accounts | 5,915 | 73,000 | 41,972 | 0 | 0 | 0 | 997 | 0 | 2,159,905 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 603,041 | 614,207 | 634,997 | 489,739 | 747,036 | 408,659 | 156,674 | 149,896 | 47,313 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 922,989 | 1,013,775 | 1,009,385 | 1,065,131 | 956,807 | 566,597 | 316,209 | 383,638 | 2,306,594 | 1,839,677 | 657,191 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 922,989 | 1,013,775 | 1,009,385 | 1,065,131 | 956,807 | 566,597 | 316,209 | 383,638 | 2,306,594 | 1,839,677 | 657,191 | 0 | 0 | 0 |
net assets | -904,221 | -936,175 | -939,859 | -829,355 | -517,304 | 1,330 | 1,011,918 | 896,188 | -940,854 | -638,440 | -92,455 | 0 | 0 | 0 |
total shareholders funds | -904,221 | -936,175 | -939,859 | -829,355 | -517,304 | 1,330 | 1,011,918 | 896,188 | -940,854 | -638,440 | -92,455 | 0 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 1,688 | 3,516 | 5,064 | 6,369 | 2,698 | 2,916 | 1,212 | 1,796 | 1,850 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -50,919 | 12,077 | -164,534 | -196,494 | -107,022 | -738,907 | 89,062 | -58,962 | 176,692 | 641,045 | 415,739 | 0 | 0 | 0 |
Creditors | -1,001 | 1,696 | -251,796 | 358,011 | 58,207 | -1,310 | -75,934 | 139,546 | -1,753,063 | 1,182,486 | 657,191 | 0 | 0 | 0 |
Accruals and Deferred Income | -11,166 | -20,790 | 145,258 | -257,297 | 338,377 | 251,985 | 6,778 | 102,583 | 47,313 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | -997 | 0 | 0 | 0 | 0 | 997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -67,085 | 31,028 | 41,972 | 0 | 0 | -997 | 997 | -2,159,905 | 2,159,905 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -2,851 | -1,318 | 3,853 | -2,169 | -31,033 | -21,028 | -47,230 | -25,740 | -10,393 | -9,475 | 148,375 | 0 | 0 | 0 |
overdraft | -11,534 | -7,544 | 8,820 | 7,610 | -6,374 | 710 | 730 | -5,180 | 12,762 | 0 | 0 | 0 | 0 | 0 |
change in cash | 8,683 | 6,226 | -4,967 | -9,779 | -24,659 | -21,738 | -47,960 | -20,560 | -23,155 | -9,475 | 148,375 | 0 | 0 | 0 |
astute money ltd Credit Report and Business Information
Astute Money Ltd Competitor Analysis
Perform a competitor analysis for astute money ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M22 area or any other competitors across 12 key performance metrics.
astute money ltd Ownership
ASTUTE MONEY LTD group structure
Astute Money Ltd has no subsidiary companies.
astute money ltd directors
Astute Money Ltd currently has 1 director, Mr Mark Beesley serving since Nov 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Beesley | United Kingdom | 57 years | Nov 2003 | - | Director |
P&L
March 2023turnover
372.2k
-32%
operating profit
39.9k
0%
gross margin
63.4%
-2.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-904.2k
-0.03%
total assets
18.8k
-0.76%
cash
991
-0.74%
net assets
Total assets minus all liabilities
astute money ltd company details
company number
04948598
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
October 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
first debt rescue limited (August 2012)
falcongold ltd (December 2003)
accountant
-
auditor
-
address
suite 4c, manchester international office, wythenshawe, manchester, M22 5WB
Bank
BARCLAYS BANK PLC
Legal Advisor
-
astute money ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to astute money ltd.
astute money ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASTUTE MONEY LTD. This can take several minutes, an email will notify you when this has completed.
astute money ltd Companies House Filings - See Documents
date | description | view/download |
---|