j b properties (brighton) limited
j b properties (brighton) limited Company Information
Company Number
04952220
Website
www.jdpropertynetwork.co.ukRegistered Address
flat 2 11 the martlet, hove, east sussex, BN3 6NT
Industry
Non-trading company
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Sally West0 Years
Shareholders
alice kathryn west & sophie louise west 100%
j b properties (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of J B PROPERTIES (BRIGHTON) LIMITED at £187k based on a Turnover of £388.6k and 0.48x industry multiple (adjusted for size and gross margin).
j b properties (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of J B PROPERTIES (BRIGHTON) LIMITED at £0 based on an EBITDA of £-14.2k and a 4.05x industry multiple (adjusted for size and gross margin).
j b properties (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of J B PROPERTIES (BRIGHTON) LIMITED at £784.5k based on Net Assets of £399.8k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J B Properties (brighton) Limited Overview
J B Properties (brighton) Limited is a live company located in east sussex, BN3 6NT with a Companies House number of 04952220. It operates in the non-trading company sector, SIC Code 74990. Founded in November 2003, it's largest shareholder is alice kathryn west & sophie louise west with a 100% stake. J B Properties (brighton) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £388.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
J B Properties (brighton) Limited Health Check
Pomanda's financial health check has awarded J B Properties (Brighton) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £388.6k, make it smaller than the average company (£3.2m)
- J B Properties (brighton) Limited
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (2.6%)
- J B Properties (brighton) Limited
2.6% - Industry AVG
Production
with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)
- J B Properties (brighton) Limited
33.7% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (6.5%)
- J B Properties (brighton) Limited
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (40)
- J B Properties (brighton) Limited
40 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- J B Properties (brighton) Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £129.5k, this is equally as efficient (£139.1k)
- J B Properties (brighton) Limited
£139.1k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (41 days)
- J B Properties (brighton) Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- J B Properties (brighton) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J B Properties (brighton) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (38 weeks)
13 weeks - J B Properties (brighton) Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (48%)
23.9% - J B Properties (brighton) Limited
48% - Industry AVG
J B PROPERTIES (BRIGHTON) LIMITED financials
J B Properties (Brighton) Limited's latest turnover from November 2022 is estimated at £388.6 thousand and the company has net assets of £399.8 thousand. According to their latest financial statements, we estimate that J B Properties (Brighton) Limited has 3 employees and maintains cash reserves of £32.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 493,092 | 493,092 | 0 | 299,896 | 299,056 | 299,056 | 299,056 | 294,640 | 294,640 | 102,709 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 448,500 | 460,000 | 440,000 | 435,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 8,077 | 9,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 448,500 | 460,000 | 448,077 | 444,739 | 493,092 | 493,092 | 0 | 299,896 | 299,056 | 299,056 | 299,056 | 294,640 | 294,640 | 102,709 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 44,392 | 37,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 21,600 | 12,000 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 32,355 | 32,270 | 33,068 | 33,916 | 34,933 | 70,982 | 655,350 | 6,733 | 12,066 | 14,636 | 23,450 | 39,711 | 41,938 | 66,791 |
| misc current assets | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 76,747 | 69,875 | 54,671 | 45,919 | 37,336 | 70,985 | 655,350 | 6,733 | 12,066 | 14,636 | 23,450 | 39,711 | 41,938 | 66,791 |
| total assets | 525,247 | 529,875 | 502,748 | 490,658 | 530,428 | 564,077 | 655,350 | 306,629 | 311,122 | 313,692 | 322,506 | 334,351 | 336,578 | 169,500 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,225 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126,918 | 111,616 | 119,982 | 112,228 | 71,196 | 64,132 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,517 | 46,517 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 125,423 | 116,824 | 114,824 | 112,823 | 110,662 | 106,501 | 173,903 | 121,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 125,423 | 116,824 | 114,824 | 112,823 | 110,662 | 106,501 | 173,903 | 137,351 | 126,918 | 111,616 | 119,982 | 112,228 | 117,713 | 110,649 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,350 | 19,482 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,700 | 98,603 | 114,325 | 129,244 | 144,889 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,350 | 83,182 | 98,603 | 114,325 | 129,244 | 144,889 | 0 |
| total liabilities | 125,423 | 116,824 | 114,824 | 112,823 | 110,662 | 106,501 | 173,903 | 203,701 | 210,100 | 210,219 | 234,307 | 241,472 | 262,602 | 110,649 |
| net assets | 399,824 | 413,051 | 387,924 | 377,835 | 419,766 | 457,576 | 481,447 | 102,928 | 101,022 | 103,473 | 88,199 | 92,879 | 73,976 | 58,851 |
| total shareholders funds | 399,824 | 413,051 | 387,924 | 377,835 | 419,766 | 457,576 | 481,447 | 102,928 | 101,022 | 103,473 | 88,199 | 92,879 | 73,976 | 58,851 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,787 | 7,928 | 7,938 | 19,339 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126,918 | 15,302 | -8,366 | 7,754 | 41,032 | 7,064 | 64,132 |
| Accruals and Deferred Income | 8,599 | 2,000 | 2,001 | 2,161 | 4,161 | -67,402 | 52,777 | 121,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -11,500 | 20,000 | 5,000 | 435,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,517 | 0 | 46,517 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -66,350 | 46,868 | 19,482 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63,700 | -34,903 | -15,722 | -14,919 | -15,645 | 144,889 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 85 | -798 | -848 | -1,017 | -36,049 | -584,368 | 648,617 | -5,333 | -2,570 | -8,814 | -16,261 | -2,227 | -24,853 | 66,791 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -16,225 | 16,225 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 85 | -798 | -848 | -1,017 | -36,049 | -584,368 | 664,842 | -21,558 | -2,570 | -8,814 | -16,261 | -2,227 | -24,853 | 66,791 |
j b properties (brighton) limited Credit Report and Business Information
J B Properties (brighton) Limited Competitor Analysis
Perform a competitor analysis for j b properties (brighton) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
j b properties (brighton) limited Ownership
J B PROPERTIES (BRIGHTON) LIMITED group structure
J B Properties (Brighton) Limited has no subsidiary companies.
Ultimate parent company
J B PROPERTIES (BRIGHTON) LIMITED
04952220
j b properties (brighton) limited directors
J B Properties (Brighton) Limited currently has 1 director, Mrs Sally West serving since Jan 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sally West | England | 61 years | Jan 2024 | - | Director |
P&L
November 2022turnover
388.6k
+90%
operating profit
-14.2k
0%
gross margin
33.8%
+6.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
399.8k
-0.03%
total assets
525.2k
-0.01%
cash
32.4k
0%
net assets
Total assets minus all liabilities
j b properties (brighton) limited company details
company number
04952220
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
November 2003
age
21
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
flat 2 11 the martlet, hove, east sussex, BN3 6NT
last accounts submitted
November 2022
j b properties (brighton) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j b properties (brighton) limited.
j b properties (brighton) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
