right connections (uk) limited

5

right connections (uk) limited Company Information

Share RIGHT CONNECTIONS (UK) LIMITED
Live 
MatureSmallDeclining

Company Number

04954087

Registered Address

unit 503, queensway business park, telford, shropshire, TF1 7UL

Industry

Other retail sale in non-specialised stores

 

Telephone

01952608750

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jonathan Williams20 Years

Hilmar Schulz6 Years

View All

Shareholders

mr jonathan michael williams 40%

hilmar schulz 30%

View All

right connections (uk) limited Estimated Valuation

£745.2k

Pomanda estimates the enterprise value of RIGHT CONNECTIONS (UK) LIMITED at £745.2k based on a Turnover of £1.8m and 0.41x industry multiple (adjusted for size and gross margin).

right connections (uk) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of RIGHT CONNECTIONS (UK) LIMITED at £1.8m based on an EBITDA of £403.7k and a 4.57x industry multiple (adjusted for size and gross margin).

right connections (uk) limited Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of RIGHT CONNECTIONS (UK) LIMITED at £16.9m based on Net Assets of £4m and 4.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Right Connections (uk) Limited Overview

Right Connections (uk) Limited is a live company located in telford, TF1 7UL with a Companies House number of 04954087. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in November 2003, it's largest shareholder is mr jonathan michael williams with a 40% stake. Right Connections (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Right Connections (uk) Limited Health Check

Pomanda's financial health check has awarded Right Connections (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£1.3m)

£1.8m - Right Connections (uk) Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (0.6%)

-22% - Right Connections (uk) Limited

0.6% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (42.5%)

42.5% - Right Connections (uk) Limited

42.5% - Industry AVG

profitability

Profitability

an operating margin of 21.8% make it more profitable than the average company (6.1%)

21.8% - Right Connections (uk) Limited

6.1% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (29)

11 - Right Connections (uk) Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Right Connections (uk) Limited

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.2k, this is more efficient (£92k)

£166.2k - Right Connections (uk) Limited

£92k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (9 days)

21 days - Right Connections (uk) Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (39 days)

22 days - Right Connections (uk) Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 423 days, this is more than average (96 days)

423 days - Right Connections (uk) Limited

96 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 388 weeks, this is more cash available to meet short term requirements (27 weeks)

388 weeks - Right Connections (uk) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (67.5%)

6.3% - Right Connections (uk) Limited

67.5% - Industry AVG

RIGHT CONNECTIONS (UK) LIMITED financials

EXPORTms excel logo

Right Connections (Uk) Limited's latest turnover from December 2022 is estimated at £1.8 million and the company has net assets of £4 million. According to their latest financial statements, Right Connections (Uk) Limited has 11 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,827,8603,132,3654,113,0993,848,5542,451,2112,963,4994,260,5693,707,9817,689,5504,632,1954,649,7604,327,1643,592,5960
Other Income Or Grants00000000000000
Cost Of Sales1,051,7971,909,9172,339,7232,122,5051,384,1001,694,4572,403,8932,102,4714,362,1882,662,0232,687,3332,487,2882,074,7430
Gross Profit776,0631,222,4481,773,3761,726,0491,067,1111,269,0421,856,6761,605,5103,327,3621,970,1721,962,4271,839,8761,517,8520
Admin Expenses377,7491,075,1471,678,3811,774,175807,0831,081,533745,945582,6772,840,6131,590,5771,574,8731,650,8921,404,816-199,638
Operating Profit398,314147,30194,995-48,126260,028187,5091,110,7311,022,833486,749379,595387,554188,984113,036199,638
Interest Payable10000000000000
Interest Receivable67,8604,6681,59412,95914,97910,0094,3984,8072,3921,8467872721903
Pre-Tax Profit466,173151,96996,589-35,167275,007197,5171,115,1291,027,640489,141381,442388,341189,255113,226199,640
Tax-88,573-28,874-18,3520-52,251-37,528-223,026-205,528-102,720-87,732-93,202-49,206-31,703-55,899
Profit After Tax377,600123,09578,237-35,167222,756159,989892,103822,112386,421293,710295,139140,04981,523143,741
Dividends Paid00000000000000
Retained Profit377,600123,09578,237-35,167222,756159,989892,103822,112386,421293,710295,139140,04981,523143,741
Employee Costs207,582240,099193,252198,599178,520135,802130,778116,5641,446,858896,000880,831843,612733,1480
Number Of Employees111311111088788565653470
EBITDA*403,676160,774108,535-36,909281,728212,8621,136,2191,050,521511,234397,881408,076209,377135,406225,350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets34,19542,77235,84233,45156,08959,67871,88790,64384,38876,50182,41983,01195,615105,703
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)3,8000000000000000
Total Fixed Assets37,99542,77235,84233,45156,08959,67871,88790,64384,38876,50182,41983,01195,615105,703
Stock & work in progress1,220,0301,311,1871,304,7821,178,6401,383,2901,332,892833,535736,502541,346553,249520,986373,650367,133320,353
Trade Debtors106,791185,390260,227339,928182,052233,893441,712373,671493,083268,964226,326247,581157,065180,806
Group Debtors0004,1330000000000
Misc Debtors898,032894,082856,856863,29028,24016,71010,06214,949000000
Cash1,960,1171,917,5691,817,2151,369,9452,085,9131,908,5492,094,8621,423,256499,371457,300281,17533,57475,1321,011
misc current assets23,715000020,92800000000
total current assets4,208,6854,308,2284,239,0803,755,9363,679,4953,512,9723,380,1712,548,3781,533,8001,279,5131,028,487654,805599,330502,170
total assets4,246,6804,351,0004,274,9223,789,3873,735,5843,572,6503,452,0582,639,0211,618,1881,356,0141,110,906737,816694,945607,873
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 65,199584,715316,415270,285131,489267,4049,94464,501265,038391,579439,871363,255457,159452,250
Group/Directors Accounts3,0249,135000014,1437,867000000
other short term finances88000000000000
hp & lease commitments00000000000000
other current liabilities193,896149,035475,071113,060158,25581,559362,728390,913000000
total current liabilities262,127742,893791,486383,345289,744348,963386,815463,281265,038391,579439,871363,255457,159452,250
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions3,1454,2992,7233,5668,1978,80010,34512,94512,46710,17310,4839,14812,42211,782
total long term liabilities3,1454,2992,7233,5668,1978,80010,34512,94512,46710,17310,4839,14812,42211,782
total liabilities265,272747,192794,209386,911297,941357,763397,160476,226277,505401,752450,354372,403469,581464,032
net assets3,981,4083,603,8083,480,7133,402,4763,437,6433,214,8873,054,8982,162,7951,340,683954,262660,552365,413225,364143,841
total shareholders funds3,981,4083,603,8083,480,7133,402,4763,437,6433,214,8873,054,8982,162,7951,340,683954,262660,552365,413225,364143,841
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit398,314147,30194,995-48,126260,028187,5091,110,7311,022,833486,749379,595387,554188,984113,036199,638
Depreciation5,36213,47313,54011,21721,70025,35325,48827,68824,48518,28620,52220,39322,37025,712
Amortisation00000000000000
Tax-88,573-28,874-18,3520-52,251-37,528-223,026-205,528-102,720-87,732-93,202-49,206-31,703-55,899
Stock-91,1576,405126,142-204,65050,398499,35797,033195,156-11,90332,263147,3366,51746,780320,353
Debtors-70,849-37,611-90,268997,059-40,311-201,17163,154-104,463224,11942,638-21,25590,516-23,741180,806
Creditors-519,516268,30046,130138,796-135,915257,460-54,557-200,537-126,541-48,29276,616-93,9044,909452,250
Accruals and Deferred Income44,861-326,036362,011-45,19576,696-281,169-28,185390,913000000
Deferred Taxes & Provisions-1,1541,576-843-4,631-603-1,545-2,6004782,294-3101,335-3,27464011,782
Cash flow from operations1,300106,946461,607-740,348159,568-148,106667,664945,15472,051186,646266,744-34,04086,213132,324
Investing Activities
capital expenditure3,215-20,403-15,93111,421-18,111-13,144-6,732-33,943-32,372-12,368-19,930-7,789-12,282-131,415
Change in Investments00000000000000
cash flow from investments3,215-20,403-15,93111,421-18,111-13,144-6,732-33,943-32,372-12,368-19,930-7,789-12,282-131,415
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-6,1119,135000-14,1436,2767,867000000
Other Short Term Loans 08000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest67,8594,6681,59412,95914,97910,0094,3984,8072,3921,8467872721903
cash flow from financing61,74813,8111,59412,95914,979-4,13410,67412,6742,3921,846787272190103
cash and cash equivalents
cash42,548100,354447,270-715,968177,364-186,313671,606923,88542,071176,125247,601-41,55874,1211,011
overdraft00000000000000
change in cash42,548100,354447,270-715,968177,364-186,313671,606923,88542,071176,125247,601-41,55874,1211,011

right connections (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for right connections (uk) limited. Get real-time insights into right connections (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Right Connections (uk) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for right connections (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

right connections (uk) limited Ownership

RIGHT CONNECTIONS (UK) LIMITED group structure

Right Connections (Uk) Limited has no subsidiary companies.

Ultimate parent company

RIGHT CONNECTIONS (UK) LIMITED

04954087

RIGHT CONNECTIONS (UK) LIMITED Shareholders

mr jonathan michael williams 40%
hilmar schulz 30%
heide maria wystron 15%
alexander wystron 15%

right connections (uk) limited directors

Right Connections (Uk) Limited currently has 3 directors. The longest serving directors include Mr Jonathan Williams (Nov 2003) and Mr Hilmar Schulz (Aug 2017).

officercountryagestartendrole
Mr Jonathan Williams67 years Nov 2003- Director
Mr Hilmar Schulz58 years Aug 2017- Director
Mr Andrew BoltonUnited Kingdom44 years Mar 2020- Director

P&L

December 2022

turnover

1.8m

-42%

operating profit

398.3k

0%

gross margin

42.5%

+8.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

4m

+0.1%

total assets

4.2m

-0.02%

cash

2m

+0.02%

net assets

Total assets minus all liabilities

right connections (uk) limited company details

company number

04954087

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

November 2003

age

21

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 503, queensway business park, telford, shropshire, TF1 7UL

last accounts submitted

December 2022

right connections (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to right connections (uk) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

right connections (uk) limited Companies House Filings - See Documents

datedescriptionview/download