Dsj Homes Limited

POWER SEARCH PRICING

SOLUTIONS

dsj homes limited Company Information

Live

MatureSmallDeclining

Company Number

04955962

Website

Registered Address

555-557 cranbrook road, gants hill, ilford, essex, IG2 6HE

Industry

Buying and selling of own real estate

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Jasbir Jhumat13 Years

Pardeep Jhumat13 Years

Shareholders

pardeep jhumat 50%

jasbir jhumat 50%

dsj homes limited Estimated Valuation

£18.4m

Pomanda estimates the enterprise value of DSJ HOMES LIMITED at £18.4m based on Net Assets of £12m and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dsj Homes Limited is a live company located in ilford, IG2 6HE with a Companies House number of 04955962. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2003, it's largest shareholder is pardeep jhumat with a 50% stake. Dsj Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dsj Homes Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £1.2m, make it larger than the average company (£970.9k)

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (3%)

EXPORT

Dsj Homes Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £12 million. According to their latest financial statements, Dsj Homes Limited has 2 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,224,270	851,507	3,623,036	12,239,352	13,747,661	1,796,294	4,183,838	1,962,407	1,972,837	1,755,508	876,791	261,405	78,418	144,840	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	336,210	250,530	1,106,835	3,676,093	4,290,979	558,192	1,277,469	595,215	652,249	670,251	339,290	97,921	28,526	52,903	0
Gross Profit	888,061	600,976	2,516,201	8,563,259	9,456,682	1,238,102	2,906,370	1,367,192	1,320,588	1,085,257	537,501	163,484	49,892	91,937	0
Admin Expenses	-1,574,475	-2,186,153	-148,462	7,566,701	9,267,253	737,580	977,202	-303,448	412,588	691,326	361,947	20,384	-19,821	-41,557	86,141
Operating Profit	2,462,536	2,787,129	2,664,663	996,558	189,429	500,522	1,929,168	1,670,640	908,000	393,931	175,554	143,100	69,713	133,494	-86,141
Interest Payable	1,357,125	1,266,113	894,844	903,563	499,922	470,674	835,640	514,409	152,588	0	0	0	0	0	0
Interest Receivable	4,055	4,109	227	50	99	208	667	357	1,171	1,073	222	203	145	154	77
Pre-Tax Profit	1,109,467	1,525,126	1,770,046	93,046	-310,394	30,056	1,094,195	1,156,588	756,584	395,004	175,775	143,303	69,858	133,649	-86,064
Tax	-277,367	-289,774	-336,309	-17,679	0	-5,711	-207,897	-231,317	-151,317	-82,951	-40,428	-34,393	-18,163	-37,422	0
Profit After Tax	832,100	1,235,352	1,433,737	75,367	-310,394	24,345	886,298	925,270	605,267	312,053	135,347	108,910	51,695	96,227	-86,064
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	832,100	1,235,352	1,433,737	75,367	-310,394	24,345	886,298	925,270	605,267	312,053	135,347	108,910	51,695	96,227	-86,064
Employee Costs	71,927	69,130	66,642	65,383	104,978	100,445	808,954	383,463	353,855	276,249	149,254	57,564	28,705	29,535	0
Number Of Employees	2	2	2	2	3	3	26	12	11	9	5	2	1	1	0
EBITDA*	2,509,606	2,836,536	2,718,461	1,054,006	251,441	568,239	2,004,016	1,731,494	930,034	393,931	175,554	143,100	69,713	133,494	-84,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	716,417	763,487	812,894	18,593,375	17,825,286	16,232,250	14,164,595	12,926,933	4,384,962	3,643,147	3,497,615	3,497,615	3,497,615	3,497,615	3,501,658
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	23,400,000	23,400,000	17,770,060	0	0	250,000	250,000	250,000	250,000	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	1,236,193	0	0	0	0	0	0
Total Fixed Assets	24,116,417	24,163,487	18,582,954	18,593,375	17,825,286	16,482,250	14,414,595	13,176,933	5,871,155	3,643,147	3,497,615	3,497,615	3,497,615	3,497,615	3,501,658
Stock & work in progress	2,939,410	1,961,140	565,478	220,680	411,310	81,927	577,950	339,442	208,345	445,650	836,098	142,721	0	0	0
Trade Debtors	172,046	126,888	780,034	2,532,458	2,373,651	164,218	527,961	248,999	229,176	216,680	111,973	9,116	2,599	2,659	6,534
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,275,737	2,270,404	2,052,528	19,447	65,504	0	0	0	0	0	0	0	67,409	0	0
Cash	35,131	127,087	107,738	73,595	26,413	66	55,266	211,525	73,708	394,761	34,536	54,072	26,997	30,984	30,714
misc current assets	0	0	0	25	25	1,674,875	1,659,729	19,920	5,783	6,662	7,986	6,770	5,355	5,113	5,726
total current assets	5,422,324	4,485,519	3,505,778	2,846,205	2,876,903	1,921,086	2,820,906	819,886	517,012	1,063,753	990,593	212,679	102,360	38,756	42,974
total assets	29,538,741	28,649,006	22,088,732	21,439,580	20,702,189	18,403,336	17,235,501	13,996,819	6,388,167	4,706,900	4,488,208	3,710,294	3,599,975	3,536,371	3,544,632
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	36,572	9,851	15,122	1,476	1,000	1,015,633	206,268	36,250	469,432	253,432	96,793	214,226	54,798	126,842	114,324
Group/Directors Accounts	0	0	0	376,434	353,831	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	5,659,526	4,638,612	3,946,944	3,376,064	2,735,920	0	0	0	0	0	0	0	0	0	0
total current liabilities	5,696,098	4,648,463	3,962,066	3,753,974	3,090,751	1,015,633	206,268	36,250	469,432	253,432	96,793	214,226	54,798	126,842	114,324
loans	11,842,500	12,832,500	13,822,500	14,812,500	14,812,500	0	13,945,900	11,766,100	4,695,000	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	14,283,300	0	0	0	3,835,000	4,085,000	3,325,000	3,483,019	3,399,066	3,516,072
provisions	44,393	44,393	45,808	48,485	49,684	44,755	48,030	45,464	0	0	0	0	0	0	0
total long term liabilities	11,886,893	12,876,893	13,868,308	14,860,985	14,862,184	14,328,055	13,993,930	11,811,564	4,695,000	3,835,000	4,085,000	3,325,000	3,483,019	3,399,066	3,516,072
total liabilities	17,582,991	17,525,356	17,830,374	18,614,959	17,952,935	15,343,688	14,200,198	11,847,814	5,164,432	4,088,432	4,181,793	3,539,226	3,537,817	3,525,908	3,630,396
net assets	11,955,750	11,123,650	4,258,358	2,824,621	2,749,254	3,059,648	3,035,303	2,149,005	1,223,735	618,468	306,415	171,068	62,158	10,463	-85,764
total shareholders funds	11,955,750	11,123,650	4,258,358	2,824,621	2,749,254	3,059,648	3,035,303	2,149,005	1,223,735	618,468	306,415	171,068	62,158	10,463	-85,764

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	2,462,536	2,787,129	2,664,663	996,558	189,429	500,522	1,929,168	1,670,640	908,000	393,931	175,554	143,100	69,713	133,494	-86,141
Depreciation	47,070	49,407	53,798	57,448	62,012	67,717	74,848	60,854	22,034	0	0	0	0	0	1,348
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-277,367	-289,774	-336,309	-17,679	0	-5,711	-207,897	-231,317	-151,317	-82,951	-40,428	-34,393	-18,163	-37,422	0
Stock	978,270	1,395,662	344,798	-190,630	329,383	-496,023	238,508	131,097	-237,305	-390,448	693,377	142,721	0	0	0
Debtors	50,491	-435,270	280,657	112,750	2,274,937	-363,743	278,962	-1,216,370	1,248,689	104,707	102,857	-60,892	67,349	-3,875	6,534
Creditors	26,721	-5,271	13,646	476	-1,014,633	809,365	170,018	-433,182	216,000	156,639	-117,433	159,428	-72,044	12,518	114,324
Accruals and Deferred Income	1,020,914	691,668	570,880	640,144	2,735,920	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-1,415	-2,677	-1,199	4,929	-3,275	2,566	45,464	0	0	0	0	0	0	0
Cash flow from operations	2,251,113	2,271,352	2,338,546	1,753,628	-626,663	2,228,384	1,451,233	2,197,732	-16,667	753,360	-778,541	186,306	-87,843	112,465	22,997
Investing Activities
capital expenditure	0	0	17,726,683	-825,537	-1,655,048	-2,135,372	-1,312,510	-8,602,825	-763,849	-145,532	0	0	0	4,043	-3,503,006
Change in Investments	0	5,629,940	17,770,060	0	-250,000	0	0	0	250,000	0	0	0	0	0	0
cash flow from investments	0	-5,629,940	-43,377	-825,537	-1,405,048	-2,135,372	-1,312,510	-8,602,825	-1,013,849	-145,532	0	0	0	4,043	-3,503,006
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-376,434	22,603	353,831	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-990,000	-990,000	-990,000	0	14,812,500	-13,945,900	2,179,800	7,071,100	4,695,000	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-14,283,300	14,283,300	0	0	-3,835,000	-250,000	760,000	-158,019	83,953	-117,006	3,516,072
share issue	0	5,629,940	0	0	0	0	0	0	0	0	0	0	0	0	300
interest	-1,353,070	-1,262,004	-894,617	-903,513	-499,823	-470,466	-834,973	-514,052	-151,417	1,073	222	203	145	154	77
cash flow from financing	-2,343,070	3,377,936	-2,261,051	-880,910	383,208	-133,066	1,344,827	6,557,048	708,583	-248,927	760,222	-157,816	84,098	-116,852	3,516,449
cash and cash equivalents
cash	-91,956	19,349	34,143	47,182	26,347	-55,200	-156,259	137,817	-321,053	360,225	-19,536	27,075	-3,987	270	30,714
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-91,956	19,349	34,143	47,182	26,347	-55,200	-156,259	137,817	-321,053	360,225	-19,536	27,075	-3,987	270	30,714

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dsj homes limited. Get real-time insights into dsj homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dsj homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IG2 area or any other competitors across 12 key performance metrics.

DSJ HOMES LIMITED group structure

Dsj Homes Limited has 3 subsidiary companies.

Ultimate parent company

DSJ HOMES LIMITED

04955962

3 subsidiaries

ACQUIRED LONDON LTD

10072291

LONDON DESIGN & CREATE LTD

11942393

BUTTERFIELDS E17 LTD

09531644

DSJ HOMES LIMITED Shareholders

pardeep jhumat	50%
jasbir jhumat	50%

Dsj Homes Limited currently has 2 directors. The longest serving directors include Mr Jasbir Jhumat (Jan 2011) and Mr Pardeep Jhumat (Jan 2011).

officer	country	age	start	end	role
Mr Jasbir Jhumat	England	56 years	Jan 2011	-	Director
Mr Pardeep Jhumat	England	53 years	Jan 2011	-	Director

P&L

December 2023

turnover

1.2m

+44%

operating profit

2.5m

gross margin

72.6%

+2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12m

+0.07%

total assets

29.5m

+0.03%

cash

35.1k

-0.72%

net assets

Total assets minus all liabilities

Similar Companies

newriver retail (paisley) limited

2.5

one thirty developments ltd

d & p properties (south) limited

2.5

savita investments limited

3.5

g & s ventures limited

company number

04955962

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2003

ultimate parent company

None

previous names

bestchoice solutions limited (December 2003)

address

555-557 cranbrook road, gants hill, ilford, essex, IG2 6HE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to dsj homes limited. Currently there are 12 open charges and 1 have been satisfied in the past.

dsj homes limited Company Information

dsj homes limited Estimated Valuation

dsj homes limited Estimated Valuation

dsj homes limited Estimated Valuation

Dsj Homes Limited Overview

Dsj Homes Limited Health Check

DSJ HOMES LIMITED financials

dsj homes limited Credit Report and Business Information

Dsj Homes Limited Competitor Analysis

dsj homes limited Ownership

dsj homes limited directors

dsj homes limited company details

dsj homes limited Charges & Mortgages

dsj homes limited Companies House Filings - See Documents