carter nicholls limited

Live MatureMicroDeclining

carter nicholls limited Company Information

Share CARTER NICHOLLS LIMITED

Company Number

04956065

Directors

Stephen Potter

Steven Moss

View All

Shareholders

stephen dewar potter

steven gary moss

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

victoria house, stanbridge park staplefield lane, staplefield haywards heath, west sussex, RH17 6AS

carter nicholls limited Estimated Valuation

£179.1k

Pomanda estimates the enterprise value of CARTER NICHOLLS LIMITED at £179.1k based on a Turnover of £246.7k and 0.73x industry multiple (adjusted for size and gross margin).

carter nicholls limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARTER NICHOLLS LIMITED at £0 based on an EBITDA of £-11.8k and a 4.66x industry multiple (adjusted for size and gross margin).

carter nicholls limited Estimated Valuation

£114.7k

Pomanda estimates the enterprise value of CARTER NICHOLLS LIMITED at £114.7k based on Net Assets of £37.5k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carter Nicholls Limited Overview

Carter Nicholls Limited is a live company located in staplefield haywards heath, RH17 6AS with a Companies House number of 04956065. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2003, it's largest shareholder is stephen dewar potter with a 53% stake. Carter Nicholls Limited is a mature, micro sized company, Pomanda has estimated its turnover at £246.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carter Nicholls Limited Health Check

Pomanda's financial health check has awarded Carter Nicholls Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £246.7k, make it in line with the average company (£288.6k)

£246.7k - Carter Nicholls Limited

£288.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.3%)

-1% - Carter Nicholls Limited

8.3% - Industry AVG

production

Production

with a gross margin of 52.6%, this company has a higher cost of product (96.2%)

52.6% - Carter Nicholls Limited

96.2% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (9.9%)

-4.8% - Carter Nicholls Limited

9.9% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Carter Nicholls Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Carter Nicholls Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.2k, this is less efficient (£84.6k)

£35.2k - Carter Nicholls Limited

£84.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (71 days)

125 days - Carter Nicholls Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (29 days)

208 days - Carter Nicholls Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carter Nicholls Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carter Nicholls Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.9%, this is a higher level of debt than the average (50.5%)

64.9% - Carter Nicholls Limited

50.5% - Industry AVG

CARTER NICHOLLS LIMITED financials

EXPORTms excel logo

Carter Nicholls Limited's latest turnover from December 2023 is estimated at £246.7 thousand and the company has net assets of £37.5 thousand. According to their latest financial statements, Carter Nicholls Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover246,745255,288229,445252,166250,516245,652172,032182,544203,387156,797204,857183,845211,286159,842
Other Income Or Grants
Cost Of Sales117,021120,089103,692109,387101,326102,20559,96170,53193,18362,78975,85973,26283,62566,868
Gross Profit129,724135,199125,752142,779149,190143,447112,072112,013110,20494,008128,999110,583127,66192,974
Admin Expenses141,512134,172118,45348,50078,97375,764122,152120,08197,67081,234129,224109,913128,72492,998-1,505
Operating Profit-11,7881,0277,29994,27970,21767,683-10,080-8,06812,53412,774-225670-1,063-241,505
Interest Payable
Interest Receivable5769131
Pre-Tax Profit-11,7881,0277,29994,48371,27368,845-10,080-8,06812,59112,843-212671-1,063-241,506
Tax-195-1,387-18,117-14,397-14,022-2,518-2,697-161-422
Profit After Tax-11,7888325,91276,36656,87654,823-10,080-8,06810,07310,146-212510-1,063-241,084
Dividends Paid
Retained Profit-11,7888325,91276,36656,87654,823-10,080-8,06810,07310,146-212510-1,063-241,084
Employee Costs285,516268,877240,389119,708107,661255,758187,22561,73564,96363,92164,40957,57481,84053,685
Number Of Employees77737762222232
EBITDA*-11,7881,0277,299100,31575,16267,683-10,080-8,06822,14927,58915,02616,05412,84814,00116,232

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets13,87810,42010,98613,28313,29115,76417,99320,61333,89017,99523,81028,71215,16118,82423,849
Intangible Assets21,00030,00039,00048,00057,00066,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,87810,42010,98613,28313,29115,76417,99320,61333,89038,99553,81067,71263,16175,82489,849
Stock & work in progress10,65013,50011,15210,30011,35012,980
Trade Debtors84,94391,68190,632174,21764,46260,21553,61562,69160,22939,69753,33845,13452,24037,15231,375
Group Debtors
Misc Debtors8,0566,8132,5932,8992,385
Cash22,7134,784372811684
misc current assets1,7021,5321,4953,655
total current assets92,99998,49493,225177,11666,84761,91755,14764,18663,88473,06071,62256,65862,62148,51844,439
total assets106,877108,914104,211190,39980,13877,68173,14084,79997,774112,055125,432124,370125,782124,342134,288
Bank overdraft
Bank loan
Trade Creditors 66,85556,33938,765112,00436,93438,77833,92635,42654,40351,81452,21145,53259,31355,90645,321
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities66,85556,33938,765112,00436,93438,77833,92635,42654,40351,81452,21145,53259,31355,90645,321
loans
hp & lease commitments
Accruals and Deferred Income2,5543,3192,0541,000
other liabilities14,96834,88338,23936,29436,84836,92722,85749,70072,82678,23166,37267,27687,783
provisions
total long term liabilities2,5543,31917,02235,88338,23936,29436,84836,92722,85749,70072,82678,23166,37267,27687,783
total liabilities69,40959,65855,787147,88775,17375,07270,77472,35377,260101,514125,037123,763125,685123,182133,104
net assets37,46849,25648,42442,5124,9652,6092,36612,44620,51410,541395607971,1601,184
total shareholders funds37,46849,25648,42442,5124,9652,6092,36612,44620,51410,541395607971,1601,184
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-11,7881,0277,29994,27970,21767,683-10,080-8,06812,53412,774-225670-1,063-241,505
Depreciation6,0364,9456,6155,8156,2516,3844,9115,0255,727
Amortisation3,0009,0009,0009,0009,0009,0009,000
Tax-195-1,387-18,117-14,397-14,022-2,518-2,697-161-422
Stock-10,650-2,8502,348852-1,050-1,63012,980
Debtors-5,4955,269-83,891110,2696,6326,600-9,0762,46220,532-13,6418,204-7,10615,0885,77731,375
Creditors10,51617,574-73,23975,070-1,8444,852-1,500-18,9772,589-3976,679-13,7813,40710,58545,321
Accruals and Deferred Income-7651,2651,0541,000
Deferred Taxes & Provisions
Cash flow from operations3,45814,40217,61847,99952,28951,913-2,504-29,50712,33840,98611,1538,3662,21720,43916,776
Investing Activities
capital expenditure-3,4585662,297-6,028-2,4722,2292,62013,277-4,510-1,349-19,935-1,248-104,576
Change in Investments
cash flow from investments-3,4585662,297-6,028-2,4722,2292,62013,277-4,510-1,349-19,935-1,248-104,576
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,968-19,915-3,3561,945-554-7914,070-26,843-23,126-5,40511,859-904-20,50787,783
share issue-38,819-54,520-54,580-100100
interest5769131
cash flow from financing-14,968-19,915-42,175-52,575-55,134-7914,070-26,886-23,057-5,39211,860-904-20,50787,883
cash and cash equivalents
cash-22,71317,9294,41229165-6884
overdraft
change in cash-22,71317,9294,41229165-6884

carter nicholls limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carter nicholls limited. Get real-time insights into carter nicholls limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carter Nicholls Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carter nicholls limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH17 area or any other competitors across 12 key performance metrics.

carter nicholls limited Ownership

CARTER NICHOLLS LIMITED group structure

Carter Nicholls Limited has no subsidiary companies.

Ultimate parent company

CARTER NICHOLLS LIMITED

04956065

CARTER NICHOLLS LIMITED Shareholders

stephen dewar potter 53%
steven gary moss 40%
sarah elizabeth bestley 7%

carter nicholls limited directors

Carter Nicholls Limited currently has 3 directors. The longest serving directors include Mr Stephen Potter (Nov 2003) and Mr Steven Moss (Sep 2015).

officercountryagestartendrole
Mr Stephen PotterEngland68 years Nov 2003- Director
Mr Steven MossUnited Kingdom51 years Sep 2015- Director
Miss Sarah Bestley59 years Apr 2016- Director

P&L

December 2023

turnover

246.7k

-3%

operating profit

-11.8k

0%

gross margin

52.6%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

37.5k

-0.24%

total assets

106.9k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

carter nicholls limited company details

company number

04956065

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

cater nicholls limited (November 2003)

accountant

-

auditor

-

address

victoria house, stanbridge park staplefield lane, staplefield haywards heath, west sussex, RH17 6AS

Bank

-

Legal Advisor

-

carter nicholls limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carter nicholls limited.

carter nicholls limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARTER NICHOLLS LIMITED. This can take several minutes, an email will notify you when this has completed.

carter nicholls limited Companies House Filings - See Documents

datedescriptionview/download