greenbow properties limited Company Information
Company Number
04956240
Website
-Registered Address
14 eddleston avenue kenton park, newcastle upon tyne, tyne & wear, NE3 4SJ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01912849112
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
shaheena malik 50%
amjed taj malik 50%
greenbow properties limited Estimated Valuation
Pomanda estimates the enterprise value of GREENBOW PROPERTIES LIMITED at £1.2m based on a Turnover of £516k and 2.4x industry multiple (adjusted for size and gross margin).
greenbow properties limited Estimated Valuation
Pomanda estimates the enterprise value of GREENBOW PROPERTIES LIMITED at £634.2k based on an EBITDA of £124.6k and a 5.09x industry multiple (adjusted for size and gross margin).
greenbow properties limited Estimated Valuation
Pomanda estimates the enterprise value of GREENBOW PROPERTIES LIMITED at £3.2m based on Net Assets of £2.1m and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenbow Properties Limited Overview
Greenbow Properties Limited is a live company located in tyne & wear, NE3 4SJ with a Companies House number of 04956240. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2003, it's largest shareholder is shaheena malik with a 50% stake. Greenbow Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £516k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenbow Properties Limited Health Check
Pomanda's financial health check has awarded Greenbow Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £516k, make it smaller than the average company (£871.9k)
- Greenbow Properties Limited
£871.9k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.9%)
- Greenbow Properties Limited
2.9% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 29.8%, this company has a higher cost of product (72.5%)
- Greenbow Properties Limited
72.5% - Industry AVG
![profitability](/assets/images/scoreRate1.png)
Profitability
an operating margin of 24.2% make it as profitable than the average company (27.1%)
- Greenbow Properties Limited
27.1% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (4)
2 - Greenbow Properties Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Greenbow Properties Limited
£32.3k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £258k, this is more efficient (£187.7k)
- Greenbow Properties Limited
£187.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 47 days, this is later than average (31 days)
- Greenbow Properties Limited
31 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 1402 days, this is slower than average (36 days)
- Greenbow Properties Limited
36 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenbow Properties Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greenbow Properties Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 50.8%, this is a lower level of debt than the average (67.9%)
50.8% - Greenbow Properties Limited
67.9% - Industry AVG
GREENBOW PROPERTIES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Greenbow Properties Limited's latest turnover from November 2023 is estimated at £516 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Greenbow Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 7,836,587 | 7,836,587 | 9,124,757 | 9,137,779 | 9,150,801 | 9,163,823 | 9,176,845 | 9,189,867 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 800 | 50 | 49 | 49 | 49 | 49 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 4,205,387 | 7,837,387 | 7,837,387 | 9,125,557 | 9,137,829 | 9,150,850 | 9,163,872 | 9,176,894 | 9,189,916 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 66,481 | 39,455 | 24,099 | 90,031 | 10,540 | 19,836 | 44,309 | 28,291 | 29,069 | 8,395 | 35,821 | 45,936 | 76,054 | 95,940 | 82,059 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,572 | 7,603 | 2,415 | 3,156 | 2,540 | 10,385 | 4,222 | 18,644 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 66,481 | 39,455 | 24,099 | 90,031 | 10,540 | 19,836 | 44,309 | 33,863 | 36,672 | 10,810 | 38,977 | 48,476 | 86,439 | 100,162 | 100,703 |
total assets | 4,271,868 | 4,244,842 | 4,229,486 | 4,295,418 | 4,215,927 | 4,225,223 | 4,249,696 | 7,871,250 | 7,874,059 | 9,136,367 | 9,176,806 | 9,199,326 | 9,250,311 | 9,277,056 | 9,290,619 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,392,037 | 1,448,466 | 1,542,808 | 1,642,813 | 1,907,403 | 1,644,312 | 1,773,132 | 1,663,180 | 1,640,696 | 1,263,374 | 1,211,942 | 1,142,115 | 1,169,343 | 1,192,185 | 1,200,254 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,392,037 | 1,448,466 | 1,542,808 | 1,642,813 | 1,907,403 | 1,644,312 | 1,773,132 | 1,663,180 | 1,640,696 | 1,263,374 | 1,211,942 | 1,142,115 | 1,169,343 | 1,192,185 | 1,200,254 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,703,961 | 3,709,155 | 5,771,927 | 6,056,835 | 6,346,619 | 6,662,325 | 6,939,208 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 778,974 | 788,974 | 798,354 | 867,519 | 639,283 | 1,014,433 | 1,044,271 | 720,000 | 960,000 | 480,000 | 480,000 | 480,000 | 480,000 | 480,000 | 7,666,646 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,774 | 124,962 | 155,257 | 140,664 | 122,869 | 100,173 | 69,840 | 0 |
total long term liabilities | 778,974 | 788,974 | 798,354 | 867,519 | 639,283 | 1,014,433 | 1,044,271 | 4,558,735 | 4,794,117 | 6,407,184 | 6,677,499 | 6,949,488 | 7,242,498 | 7,489,048 | 7,666,646 |
total liabilities | 2,171,011 | 2,237,440 | 2,341,162 | 2,510,332 | 2,546,686 | 2,658,745 | 2,817,403 | 6,221,915 | 6,434,813 | 7,670,558 | 7,889,441 | 8,091,603 | 8,411,841 | 8,681,233 | 8,866,900 |
net assets | 2,100,857 | 2,007,402 | 1,888,324 | 1,785,086 | 1,669,241 | 1,566,478 | 1,432,293 | 1,649,335 | 1,439,246 | 1,465,809 | 1,287,365 | 1,107,723 | 838,470 | 595,823 | 423,719 |
total shareholders funds | 2,100,857 | 2,007,402 | 1,888,324 | 1,785,086 | 1,669,241 | 1,566,478 | 1,432,293 | 1,649,335 | 1,439,246 | 1,465,809 | 1,287,365 | 1,107,723 | 838,470 | 595,823 | 423,719 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,022 | 13,022 | 13,022 | 13,022 | 13,022 | 13,022 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 27,026 | 15,356 | -65,932 | 79,491 | -9,296 | -24,473 | 16,018 | -778 | 20,674 | -27,426 | -10,115 | -30,118 | -19,886 | 13,881 | 82,059 |
Creditors | -56,429 | -94,342 | -100,005 | -264,590 | 263,091 | -128,820 | 109,952 | 22,484 | 377,322 | 51,432 | 69,827 | -27,228 | -22,842 | -8,069 | 1,200,254 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -134,774 | 9,812 | -30,295 | 14,593 | 17,795 | 22,696 | 30,333 | 69,840 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -800 | 0 | 0 | 750 | 1 | 0 | 0 | 0 | 49 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -3,703,961 | -5,194 | -2,062,772 | -284,908 | -289,784 | -315,706 | -276,883 | 6,939,208 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,000 | -9,380 | -69,165 | 228,236 | -375,150 | -29,838 | 324,271 | -240,000 | 480,000 | 0 | 0 | 0 | 0 | -7,186,646 | 7,666,646 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,572 | -2,031 | 5,188 | -741 | 616 | -7,845 | 6,163 | -14,422 | 18,644 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,572 | -2,031 | 5,188 | -741 | 616 | -7,845 | 6,163 | -14,422 | 18,644 |
greenbow properties limited Credit Report and Business Information
Greenbow Properties Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for greenbow properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NE3 area or any other competitors across 12 key performance metrics.
greenbow properties limited Ownership
GREENBOW PROPERTIES LIMITED group structure
Greenbow Properties Limited has 2 subsidiary companies.
Ultimate parent company
GREENBOW PROPERTIES LIMITED
04956240
2 subsidiaries
greenbow properties limited directors
Greenbow Properties Limited currently has 2 directors. The longest serving directors include Mr Amjed Malik (Nov 2003) and Mrs Shaheena Malik (Nov 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Amjed Malik | 67 years | Nov 2003 | - | Director | |
Mrs Shaheena Malik | United Kingdom | 65 years | Nov 2003 | - | Director |
P&L
November 2023turnover
516k
+8%
operating profit
124.6k
0%
gross margin
29.8%
+5.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
2.1m
+0.05%
total assets
4.3m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
greenbow properties limited company details
company number
04956240
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2003
age
21
accounts
Micro-Entity Accounts
ultimate parent company
previous names
malik family property limited (December 2003)
incorporated
UK
address
14 eddleston avenue kenton park, newcastle upon tyne, tyne & wear, NE3 4SJ
last accounts submitted
November 2023
greenbow properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to greenbow properties limited. Currently there are 2 open charges and 13 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
greenbow properties limited Companies House Filings - See Documents
date | description | view/download |
---|