eastside consulting limited

5

eastside consulting limited Company Information

Share EASTSIDE CONSULTING LIMITED
Live 
MatureSmallHigh

Company Number

04958922

Registered Address

canopi 7-14 great dover street, london, SE1 4YR

Industry

Management consultancy activities (other than financial management)

 

Telephone

02072508440

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Litchfield21 Years

Rosie Chadwick7 Years

View All

Shareholders

richard litchfield 46.5%

eastside primetimers foundation 45.8%

View All

eastside consulting limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of EASTSIDE CONSULTING LIMITED at £1m based on a Turnover of £1.8m and 0.57x industry multiple (adjusted for size and gross margin).

eastside consulting limited Estimated Valuation

£163.7k

Pomanda estimates the enterprise value of EASTSIDE CONSULTING LIMITED at £163.7k based on an EBITDA of £40.1k and a 4.09x industry multiple (adjusted for size and gross margin).

eastside consulting limited Estimated Valuation

£633.7k

Pomanda estimates the enterprise value of EASTSIDE CONSULTING LIMITED at £633.7k based on Net Assets of £245.3k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eastside Consulting Limited Overview

Eastside Consulting Limited is a live company located in london, SE1 4YR with a Companies House number of 04958922. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2003, it's largest shareholder is richard litchfield with a 46.5% stake. Eastside Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eastside Consulting Limited Health Check

Pomanda's financial health check has awarded Eastside Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£296.5k)

£1.8m - Eastside Consulting Limited

£296.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.7%)

21% - Eastside Consulting Limited

5.7% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a higher cost of product (55.1%)

41.3% - Eastside Consulting Limited

55.1% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (9.3%)

2.2% - Eastside Consulting Limited

9.3% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (4)

11 - Eastside Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Eastside Consulting Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.1k, this is more efficient (£106.3k)

£160.1k - Eastside Consulting Limited

£106.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is earlier than average (74 days)

52 days - Eastside Consulting Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (28 days)

41 days - Eastside Consulting Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eastside Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (27 weeks)

39 weeks - Eastside Consulting Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.9%, this is a higher level of debt than the average (55.2%)

64.9% - Eastside Consulting Limited

55.2% - Industry AVG

EASTSIDE CONSULTING LIMITED financials

EXPORTms excel logo

Eastside Consulting Limited's latest turnover from March 2023 is £1.8 million and the company has net assets of £245.3 thousand. According to their latest financial statements, Eastside Consulting Limited has 11 employees and maintains cash reserves of £348.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Turnover1,760,6351,527,2341,085,9741,005,5761,063,5831,216,0791,484,420951,716843,8701,036,247879,272695,164809,8670
Other Income Or Grants00000000000000
Cost Of Sales1,032,679938,574597,375507,676404,217632,501809,905434,237479,428558,972280,184253,905273,3800
Gross Profit727,956588,660488,599497,900659,366583,578674,515517,479364,442477,275599,088441,259536,4870
Admin Expenses689,744505,555378,855538,230588,007554,326519,599432,898439,551380,634591,520420,982553,6373,375
Operating Profit38,21283,105109,744-40,33071,35929,252154,91684,581-75,10996,6417,56820,277-17,150-3,375
Interest Payable11742669472214905700840000
Interest Receivable26585555133005611083212020
Pre-Tax Profit38,36082,687109,105-40,99771,22329,255154,97384,581-75,05396,9057,65120,297-17,130-3,355
Tax-7,249-15,331-20,5966,997-16,048-6,596-31,158-17,67214,332-19,649-1,836-5,27700
Profit After Tax31,11167,35688,509-34,00055,17522,659123,81566,909-60,72177,2565,81515,020-17,130-3,355
Dividends Paid27,17628,08300045,0000025,00000000
Retained Profit3,93539,27388,509-34,00055,175-22,341123,81566,909-85,72177,2565,81515,020-17,130-3,355
Employee Costs442,607354,544285,816327,302314,393332,484335,278277,060346,237401,740351,532337,017375,7350
Number Of Employees119898887787670
EBITDA*40,05884,326110,749-39,01472,73330,804155,73284,924-74,45697,4059,36422,426-14,580-343

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Tangible Assets5,1884,5462,5141,3812,6972,8003,5081,7942,1372,4531,7625,667010,215
Intangible Assets0000000000008,1060
Investments & Other0000000000010,00010,00026,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,1884,5462,5141,3812,6972,8003,5081,7942,1372,4531,76215,66718,10636,215
Stock & work in progress0000007,65216,218000000
Trade Debtors253,153202,047186,539227,748163,627320,087351,952415,271189,540211,488146,603106,380130,062126,879
Group Debtors023806,0046,17000023,373176,1240000
Misc Debtors91,82396,16571,33259,475173,306119,45634,66371,76043,22474,9220001,394
Cash348,890332,491460,538174,183102,859247,257456,773158,419151,09654,22933,2998,30307,947
misc current assets00000000000000
total current assets693,866630,941718,409467,410445,962686,800851,040661,668407,233516,763179,902114,683130,062136,220
total assets699,054635,487720,923468,791448,659689,600854,548663,462409,370519,216181,664130,350148,168172,435
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 116,515108,37085,105102,22465,567102,34890,995177,092101,814150,754120,288125,743152,221150,568
Group/Directors Accounts1,50013,42515,73121,11718,84744,32419,8640045,9320000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities335,698251,417383,665187,613139,528354,721513,354366,550254,645183,8980000
total current liabilities453,713373,212484,501310,954223,942501,393624,213543,642356,459380,584120,288125,743152,221150,568
loans0013,42013,34428,354000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000009,97216,33225,122
provisions00000000000000
total long term liabilities0013,42013,34428,3540000009,97216,33225,122
total liabilities453,713373,212497,921324,298252,296501,393624,213543,642356,459380,584120,288135,715168,553175,690
net assets245,341262,275223,002144,493196,363188,207230,335119,82052,911138,63261,376-5,365-20,385-3,255
total shareholders funds245,341262,275223,002144,493196,363188,207230,335119,82052,911138,63261,376-5,365-20,385-3,255
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit38,21283,105109,744-40,33071,35929,252154,91684,581-75,10996,6417,56820,277-17,150-3,375
Depreciation1,8461,2211,0051,3161,3741,5528163436537641,79602,5703,032
Amortisation000000000002,14900
Tax-7,249-15,331-20,5966,997-16,048-6,596-31,158-17,67214,332-19,649-1,836-5,27700
Stock00000-7,652-8,56616,218000000
Debtors46,52640,579-35,356-49,876-96,44052,928-100,416230,894-206,397315,931146,603-23,6821,789128,273
Creditors8,14523,265-17,11936,657-36,78111,353-86,09775,278-48,94030,466120,288-26,4781,653150,568
Accruals and Deferred Income84,281-132,248196,05248,085-215,193-158,633146,804111,90570,747183,8980000
Deferred Taxes & Provisions00000000000000
Cash flow from operations78,709-80,567304,442102,601-98,849-168,348294,2637,323168,080-23,811-18,78714,353-14,71621,952
Investing Activities
capital expenditure-2,488-3,253-2,1380-1,271-844-2,5300-337-1,455-3,558290-461-13,247
Change in Investments000000000000-16,00026,000
cash flow from investments-2,488-3,253-2,1380-1,271-844-2,5300-337-1,455-3,55829015,539-39,247
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-11,925-2,306-5,3862,270-25,47724,46019,8640-45,93245,9320000
Other Short Term Loans 00000000000000
Long term loans0-13,42076-15,01028,354000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000-6,360-8,79025,122
share issue-20,8690-10,000-17,870-47,019-19,787-13,30000055,56100100
interest148-418-639-667-1363-570562683212020
cash flow from financing-32,646-16,144-15,949-31,277-44,2784,6766,5070-45,87645,95855,644-6,339-8,77025,242
cash and cash equivalents
cash16,399-128,047286,35571,324-144,398-209,516298,3547,32396,86720,93033,2998,303-7,9477,947
overdraft00000000000000
change in cash16,399-128,047286,35571,324-144,398-209,516298,3547,32396,86720,93033,2998,303-7,9477,947

eastside consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eastside consulting limited. Get real-time insights into eastside consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eastside Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eastside consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

eastside consulting limited Ownership

EASTSIDE CONSULTING LIMITED group structure

Eastside Consulting Limited has no subsidiary companies.

Ultimate parent company

1 parent

EASTSIDE CONSULTING LIMITED

04958922

EASTSIDE CONSULTING LIMITED Shareholders

richard litchfield 46.51%
eastside primetimers foundation 45.82%
bernice rook 7.67%

eastside consulting limited directors

Eastside Consulting Limited currently has 6 directors. The longest serving directors include Mr Richard Litchfield (Nov 2003) and Ms Rosie Chadwick (Mar 2017).

officercountryagestartendrole
Mr Richard LitchfieldEngland49 years Nov 2003- Director
Ms Rosie ChadwickEngland65 years Mar 2017- Director
Ms Bernice RookEngland48 years Jun 2018- Director
Miss Victoria DochertyEngland48 years Apr 2024- Director
Mr John Williams70 years Apr 2024- Director
Ms Victoria JonesEngland46 years Apr 2024- Director

P&L

March 2023

turnover

1.8m

+15%

operating profit

38.2k

-54%

gross margin

41.4%

+7.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

245.3k

-0.06%

total assets

699.1k

+0.1%

cash

348.9k

+0.05%

net assets

Total assets minus all liabilities

eastside consulting limited company details

company number

04958922

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2003

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

FJM ACCOUNTANCY LTD

auditor

-

address

canopi 7-14 great dover street, london, SE1 4YR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

eastside consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to eastside consulting limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

eastside consulting limited Companies House Filings - See Documents

datedescriptionview/download