eastside consulting limited Company Information
Company Number
04958922
Website
http://ep-uk.orgRegistered Address
canopi 7-14 great dover street, london, SE1 4YR
Industry
Management consultancy activities (other than financial management)
Telephone
02072508440
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
richard litchfield 46.5%
eastside primetimers foundation 45.8%
View Alleastside consulting limited Estimated Valuation
Pomanda estimates the enterprise value of EASTSIDE CONSULTING LIMITED at £1m based on a Turnover of £1.8m and 0.57x industry multiple (adjusted for size and gross margin).
eastside consulting limited Estimated Valuation
Pomanda estimates the enterprise value of EASTSIDE CONSULTING LIMITED at £163.7k based on an EBITDA of £40.1k and a 4.09x industry multiple (adjusted for size and gross margin).
eastside consulting limited Estimated Valuation
Pomanda estimates the enterprise value of EASTSIDE CONSULTING LIMITED at £633.7k based on Net Assets of £245.3k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eastside Consulting Limited Overview
Eastside Consulting Limited is a live company located in london, SE1 4YR with a Companies House number of 04958922. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2003, it's largest shareholder is richard litchfield with a 46.5% stake. Eastside Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eastside Consulting Limited Health Check
Pomanda's financial health check has awarded Eastside Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
3 Weak
Size
annual sales of £1.8m, make it larger than the average company (£296.5k)
£1.8m - Eastside Consulting Limited
£296.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.7%)
21% - Eastside Consulting Limited
5.7% - Industry AVG
Production
with a gross margin of 41.3%, this company has a higher cost of product (55.1%)
41.3% - Eastside Consulting Limited
55.1% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (9.3%)
2.2% - Eastside Consulting Limited
9.3% - Industry AVG
Employees
with 11 employees, this is above the industry average (4)
11 - Eastside Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Eastside Consulting Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £160.1k, this is more efficient (£106.3k)
£160.1k - Eastside Consulting Limited
£106.3k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is earlier than average (74 days)
52 days - Eastside Consulting Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (28 days)
41 days - Eastside Consulting Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eastside Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (27 weeks)
39 weeks - Eastside Consulting Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.9%, this is a higher level of debt than the average (55.2%)
64.9% - Eastside Consulting Limited
55.2% - Industry AVG
EASTSIDE CONSULTING LIMITED financials
Eastside Consulting Limited's latest turnover from March 2023 is £1.8 million and the company has net assets of £245.3 thousand. According to their latest financial statements, Eastside Consulting Limited has 11 employees and maintains cash reserves of £348.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,760,635 | 1,527,234 | 1,085,974 | 1,005,576 | 1,063,583 | 1,216,079 | 1,484,420 | 951,716 | 843,870 | 1,036,247 | ||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cost Of Sales | 1,032,679 | 938,574 | 597,375 | 507,676 | 404,217 | 632,501 | 809,905 | 434,237 | 479,428 | 558,972 | ||||
Gross Profit | 727,956 | 588,660 | 488,599 | 497,900 | 659,366 | 583,578 | 674,515 | 517,479 | 364,442 | 477,275 | ||||
Admin Expenses | 689,744 | 505,555 | 378,855 | 538,230 | 588,007 | 554,326 | 519,599 | 432,898 | 439,551 | 380,634 | ||||
Operating Profit | 38,212 | 83,105 | 109,744 | -40,330 | 71,359 | 29,252 | 154,916 | 84,581 | -75,109 | 96,641 | ||||
Interest Payable | 117 | 426 | 694 | 722 | 149 | 0 | 57 | 0 | 0 | 84 | ||||
Interest Receivable | 265 | 8 | 55 | 55 | 13 | 3 | 0 | 0 | 56 | 110 | ||||
Pre-Tax Profit | 38,360 | 82,687 | 109,105 | -40,997 | 71,223 | 29,255 | 154,973 | 84,581 | -75,053 | 96,905 | ||||
Tax | -7,249 | -15,331 | -20,596 | 6,997 | -16,048 | -6,596 | -31,158 | -17,672 | 14,332 | -19,649 | ||||
Profit After Tax | 31,111 | 67,356 | 88,509 | -34,000 | 55,175 | 22,659 | 123,815 | 66,909 | -60,721 | 77,256 | ||||
Dividends Paid | 27,176 | 28,083 | 0 | 0 | 0 | 45,000 | 0 | 0 | 25,000 | 0 | ||||
Retained Profit | 3,935 | 39,273 | 88,509 | -34,000 | 55,175 | -22,341 | 123,815 | 66,909 | -85,721 | 77,256 | ||||
Employee Costs | 314,393 | 332,484 | 335,278 | 277,060 | ||||||||||
Number Of Employees | 11 | 9 | 8 | 9 | 8 | 8 | 8 | 7 | ||||||
EBITDA* | 40,058 | 84,326 | 110,749 | -39,014 | 72,733 | 30,804 | 155,732 | 84,924 | -74,456 | 97,405 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,188 | 4,546 | 2,514 | 1,381 | 2,697 | 2,800 | 3,508 | 1,794 | 2,137 | 2,453 | 1,762 | 5,667 | 0 | 10,215 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,106 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 26,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,188 | 4,546 | 2,514 | 1,381 | 2,697 | 2,800 | 3,508 | 1,794 | 2,137 | 2,453 | 1,762 | 15,667 | 18,106 | 36,215 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 7,652 | 16,218 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 253,153 | 202,047 | 186,539 | 227,748 | 163,627 | 320,087 | 351,952 | 415,271 | 189,540 | 211,488 | 146,603 | 106,380 | 130,062 | 126,879 |
Group Debtors | 0 | 238 | 0 | 6,004 | 6,170 | 0 | 0 | 0 | 23,373 | 176,124 | 0 | 0 | 0 | 0 |
Misc Debtors | 91,823 | 96,165 | 71,332 | 59,475 | 173,306 | 119,456 | 34,663 | 71,760 | 43,224 | 74,922 | 0 | 0 | 0 | 1,394 |
Cash | 348,890 | 332,491 | 460,538 | 174,183 | 102,859 | 247,257 | 456,773 | 158,419 | 151,096 | 54,229 | 33,299 | 8,303 | 0 | 7,947 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 693,866 | 630,941 | 718,409 | 467,410 | 445,962 | 686,800 | 851,040 | 661,668 | 407,233 | 516,763 | 179,902 | 114,683 | 130,062 | 136,220 |
total assets | 699,054 | 635,487 | 720,923 | 468,791 | 448,659 | 689,600 | 854,548 | 663,462 | 409,370 | 519,216 | 181,664 | 130,350 | 148,168 | 172,435 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 116,515 | 108,370 | 85,105 | 102,224 | 65,567 | 102,348 | 90,995 | 177,092 | 101,814 | 150,754 | 120,288 | 125,743 | 152,221 | 150,568 |
Group/Directors Accounts | 1,500 | 13,425 | 15,731 | 21,117 | 18,847 | 44,324 | 19,864 | 0 | 0 | 45,932 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 335,698 | 251,417 | 383,665 | 187,613 | 139,528 | 354,721 | 513,354 | 366,550 | 254,645 | 183,898 | 0 | 0 | 0 | 0 |
total current liabilities | 453,713 | 373,212 | 484,501 | 310,954 | 223,942 | 501,393 | 624,213 | 543,642 | 356,459 | 380,584 | 120,288 | 125,743 | 152,221 | 150,568 |
loans | 0 | 0 | 13,420 | 13,344 | 28,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,972 | 16,332 | 25,122 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 13,420 | 13,344 | 28,354 | 0 | 0 | 0 | 0 | 0 | 0 | 9,972 | 16,332 | 25,122 |
total liabilities | 453,713 | 373,212 | 497,921 | 324,298 | 252,296 | 501,393 | 624,213 | 543,642 | 356,459 | 380,584 | 120,288 | 135,715 | 168,553 | 175,690 |
net assets | 245,341 | 262,275 | 223,002 | 144,493 | 196,363 | 188,207 | 230,335 | 119,820 | 52,911 | 138,632 | 61,376 | -5,365 | -20,385 | -3,255 |
total shareholders funds | 245,341 | 262,275 | 223,002 | 144,493 | 196,363 | 188,207 | 230,335 | 119,820 | 52,911 | 138,632 | 61,376 | -5,365 | -20,385 | -3,255 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 38,212 | 83,105 | 109,744 | -40,330 | 71,359 | 29,252 | 154,916 | 84,581 | -75,109 | 96,641 | ||||
Depreciation | 1,846 | 1,221 | 1,005 | 1,316 | 1,374 | 1,552 | 816 | 343 | 653 | 764 | 1,796 | 0 | 2,570 | 3,032 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,149 | 0 | 0 |
Tax | -7,249 | -15,331 | -20,596 | 6,997 | -16,048 | -6,596 | -31,158 | -17,672 | 14,332 | -19,649 | ||||
Stock | 0 | 0 | 0 | 0 | 0 | -7,652 | -8,566 | 16,218 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 46,526 | 40,579 | -35,356 | -49,876 | -96,440 | 52,928 | -100,416 | 230,894 | -206,397 | 315,931 | 146,603 | -23,682 | 1,789 | 128,273 |
Creditors | 8,145 | 23,265 | -17,119 | 36,657 | -36,781 | 11,353 | -86,097 | 75,278 | -48,940 | 30,466 | 120,288 | -26,478 | 1,653 | 150,568 |
Accruals and Deferred Income | 84,281 | -132,248 | 196,052 | 48,085 | -215,193 | -158,633 | 146,804 | 111,905 | 70,747 | 183,898 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 78,709 | -80,567 | 304,442 | 102,601 | -98,849 | -168,348 | 294,263 | 7,323 | 168,080 | -23,811 | ||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,000 | 26,000 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -11,925 | -2,306 | -5,386 | 2,270 | -25,477 | 24,460 | 19,864 | 0 | -45,932 | 45,932 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -13,420 | 76 | -15,010 | 28,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,360 | -8,790 | 25,122 |
share issue | ||||||||||||||
interest | 148 | -418 | -639 | -667 | -136 | 3 | -57 | 0 | 56 | 26 | ||||
cash flow from financing | -32,646 | -16,144 | -15,949 | -31,277 | -44,278 | 4,676 | 6,507 | 0 | -45,876 | 45,958 | ||||
cash and cash equivalents | ||||||||||||||
cash | 16,399 | -128,047 | 286,355 | 71,324 | -144,398 | -209,516 | 298,354 | 7,323 | 96,867 | 20,930 | 33,299 | 8,303 | -7,947 | 7,947 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 16,399 | -128,047 | 286,355 | 71,324 | -144,398 | -209,516 | 298,354 | 7,323 | 96,867 | 20,930 | 33,299 | 8,303 | -7,947 | 7,947 |
eastside consulting limited Credit Report and Business Information
Eastside Consulting Limited Competitor Analysis
Perform a competitor analysis for eastside consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.
eastside consulting limited Ownership
EASTSIDE CONSULTING LIMITED group structure
Eastside Consulting Limited has no subsidiary companies.
Ultimate parent company
1 parent
EASTSIDE CONSULTING LIMITED
04958922
eastside consulting limited directors
Eastside Consulting Limited currently has 6 directors. The longest serving directors include Mr Richard Litchfield (Nov 2003) and Ms Rosie Chadwick (Mar 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Litchfield | England | 49 years | Nov 2003 | - | Director |
Ms Rosie Chadwick | England | 65 years | Mar 2017 | - | Director |
Ms Bernice Rook | England | 48 years | Jun 2018 | - | Director |
Miss Victoria Docherty | England | 48 years | Apr 2024 | - | Director |
Mr John Williams | 70 years | Apr 2024 | - | Director | |
Ms Victoria Jones | England | 46 years | Apr 2024 | - | Director |
P&L
March 2023turnover
1.8m
+15%
operating profit
38.2k
-54%
gross margin
41.4%
+7.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
245.3k
-0.06%
total assets
699.1k
+0.1%
cash
348.9k
+0.05%
net assets
Total assets minus all liabilities
eastside consulting limited company details
company number
04958922
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
FJM ACCOUNTANCY LTD
auditor
-
address
canopi 7-14 great dover street, london, SE1 4YR
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
eastside consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to eastside consulting limited. Currently there are 2 open charges and 0 have been satisfied in the past.
eastside consulting limited Companies House Filings - See Documents
date | description | view/download |
---|