secure collections limited

Live MatureMicroDeclining

secure collections limited Company Information

Share SECURE COLLECTIONS LIMITED

Company Number

04962772

Shareholders

clearcourse payments holdco ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

107 cheapside, london, EC2V 6DN

secure collections limited Estimated Valuation

£102.5k

Pomanda estimates the enterprise value of SECURE COLLECTIONS LIMITED at £102.5k based on a Turnover of £221.3k and 0.46x industry multiple (adjusted for size and gross margin).

secure collections limited Estimated Valuation

£792.9k

Pomanda estimates the enterprise value of SECURE COLLECTIONS LIMITED at £792.9k based on an EBITDA of £238.1k and a 3.33x industry multiple (adjusted for size and gross margin).

secure collections limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of SECURE COLLECTIONS LIMITED at £3m based on Net Assets of £1.3m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Secure Collections Limited Overview

Secure Collections Limited is a live company located in london, EC2V 6DN with a Companies House number of 04962772. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2003, it's largest shareholder is clearcourse payments holdco ltd with a 100% stake. Secure Collections Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Secure Collections Limited Health Check

Pomanda's financial health check has awarded Secure Collections Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £221.3k, make it smaller than the average company (£2.9m)

£221.3k - Secure Collections Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.2%)

-11% - Secure Collections Limited

7.2% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (44.8%)

24% - Secure Collections Limited

44.8% - Industry AVG

profitability

Profitability

an operating margin of 106.8% make it more profitable than the average company (5.7%)

106.8% - Secure Collections Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (23)

5 - Secure Collections Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Secure Collections Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.3k, this is less efficient (£125.4k)

£44.3k - Secure Collections Limited

£125.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (56 days)

96 days - Secure Collections Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (31 days)

2 days - Secure Collections Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Secure Collections Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (25 weeks)

14 weeks - Secure Collections Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (53.3%)

18.8% - Secure Collections Limited

53.3% - Industry AVG

SECURE COLLECTIONS LIMITED financials

EXPORTms excel logo

Secure Collections Limited's latest turnover from December 2023 is estimated at £221.3 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Secure Collections Limited has 5 employees and maintains cash reserves of £81 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover221,251138,507156,782313,156255,065271,949442,304287,068137,34370,114137,26595,50697,36456,662
Other Income Or Grants
Cost Of Sales168,107105,985121,278233,847189,635203,049325,355209,55099,94051,38799,61167,33869,59539,910
Gross Profit53,14432,52235,50479,31065,43068,900116,94977,51937,40318,72737,65428,16727,76916,752
Admin Expenses-183,075-229,092-452,64627,36720,95223,77266,87447,3553,548-15,85819,469-97,029-72,220-27,677-45,956
Operating Profit236,219261,614488,15051,94344,47845,12850,07530,16433,85534,58518,185125,19699,98944,42945,956
Interest Payable
Interest Receivable4,4227,2915266564,3144,1372,2498281,4581,4291,3951,050568324141
Pre-Tax Profit240,641268,905488,67752,59948,79349,26552,32330,99135,31336,01419,581126,246100,55744,75346,097
Tax-60,160-51,092-92,849-9,994-9,271-9,360-9,941-6,198-7,062-7,563-4,504-30,299-26,145-12,531-12,907
Profit After Tax180,481217,813395,82842,60539,52239,90542,38224,79328,25028,45115,07795,94774,41232,22233,190
Dividends Paid
Retained Profit180,481217,813395,82842,60539,52239,90542,38224,79328,25028,45115,07795,94774,41232,22233,190
Employee Costs270,050306,759274,059263,223265,624261,492212,156212,83743,68141,81640,89340,04038,77938,131
Number Of Employees56666655111111
EBITDA*238,119263,681490,17352,51345,72151,54152,64932,29935,02836,26120,472128,231103,60244,85246,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets7512,6514,7181,3311,9019516,0074,9816,1943,9115,3377,0828,4291,267437
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7512,6514,7181,3311,9019516,0074,9816,1943,9115,3377,0828,4291,267437
Stock & work in progress
Trade Debtors58,27349324,19928,00229,46531,900120,51171,12536,46518,23627,66218,09621,69814,2443,292
Group Debtors1,443,1341,240,463
Misc Debtors6,23255,041675,60620,0392,64212,6022,1681,482
Cash81,01387,457329,178723,193588,459562,051541,152358,377303,656279,482292,094266,006154,16573,00756,445
misc current assets
total current assets1,588,6521,383,4541,028,983771,234620,566606,553663,831430,984340,121297,718319,756284,102175,86387,25159,737
total assets1,589,4031,386,1051,033,701772,565622,467607,504669,838435,965346,315301,629325,093291,184184,29288,51860,174
Bank overdraft
Bank loan
Trade Creditors 9975,8171,275264,000144,000180,900276,00084,00038,66622,23074,14555,31344,36823,00626,884
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities297,428269,128139,74211,70924,21611,87519,01419,523
total current liabilities298,425274,945141,017275,709168,216192,775295,014103,52338,66622,23074,14555,31344,36823,00626,884
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions663
total long term liabilities663
total liabilities298,425275,608141,017275,709168,216192,775295,014103,52338,66622,23074,14555,31344,36823,00626,884
net assets1,290,9781,110,497892,684496,856454,251414,729374,824332,442307,649279,399250,948235,871139,92465,51233,290
total shareholders funds1,290,9781,110,497892,684496,856454,251414,729374,824332,442307,649279,399250,948235,871139,92465,51233,290
Dec 2023Dec 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit236,219261,614488,15051,94344,47845,12850,07530,16433,85534,58518,185125,19699,98944,42945,956
Depreciation1,9002,0672,0235701,2436,4132,5742,1351,1731,6762,2873,0353,613423188
Amortisation
Tax-60,160-51,092-92,849-9,994-9,271-9,360-9,941-6,198-7,062-7,563-4,504-30,299-26,145-12,531-12,907
Stock
Debtors211,642596,192651,76415,934-12,395-78,17750,07236,14218,229-9,4269,566-3,6027,45410,9523,292
Creditors-4,8204,542-262,725120,000-36,900-95,100192,00045,33416,436-51,91518,83210,94521,362-3,87826,884
Accruals and Deferred Income28,300129,386128,033-12,50712,341-7,139-50919,523
Deferred Taxes & Provisions-663663
Cash flow from operations-10,866-249,012-389,132134,07824,28618,119184,12754,81626,173-13,79125,234112,47991,36517,49156,829
Investing Activities
capital expenditure-5,410-2,193-1,357-3,600-922-3,456-250-542-1,688-10,775-1,253-625
Change in Investments
cash flow from investments-5,410-2,193-1,357-3,600-922-3,456-250-542-1,688-10,775-1,253-625
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,4227,2915266564,3144,1372,2498281,4581,4291,3951,050568324141
cash flow from financing4,4227,2915266564,3144,1372,2498281,4581,4291,3951,050568324241
cash and cash equivalents
cash-6,444-241,721-394,015134,73426,40820,899182,77554,72124,174-12,61226,088111,84181,15816,56256,445
overdraft
change in cash-6,444-241,721-394,015134,73426,40820,899182,77554,72124,174-12,61226,088111,84181,15816,56256,445

secure collections limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for secure collections limited. Get real-time insights into secure collections limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Secure Collections Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for secure collections limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

secure collections limited Ownership

SECURE COLLECTIONS LIMITED group structure

Secure Collections Limited has no subsidiary companies.

Ultimate parent company

AFSF III AIV-C LP

#0155065

2 parents

SECURE COLLECTIONS LIMITED

04962772

SECURE COLLECTIONS LIMITED Shareholders

clearcourse payments holdco ltd 100%

secure collections limited directors

Secure Collections Limited currently has 4 directors. The longest serving directors include Mr Jonathan Brown (Nov 2021) and Mr Andrew Godley (Nov 2022).

officercountryagestartendrole
Mr Jonathan BrownEngland50 years Nov 2021- Director
Mr Andrew GodleyEngland46 years Nov 2022- Director
Mr Mark RobertsEngland52 years Jan 2023- Director
Mr Mark GraftonEngland50 years Feb 2025- Director

P&L

December 2023

turnover

221.3k

+60%

operating profit

236.2k

0%

gross margin

24.1%

+2.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.16%

total assets

1.6m

+0.15%

cash

81k

-0.07%

net assets

Total assets minus all liabilities

secure collections limited company details

company number

04962772

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

AFSF III AIV-C LP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

secure collections limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to secure collections limited. Currently there are 0 open charges and 1 have been satisfied in the past.

secure collections limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SECURE COLLECTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

secure collections limited Companies House Filings - See Documents

datedescriptionview/download