yusuf property services limited

Live MatureMicroLow

yusuf property services limited Company Information

Share YUSUF PROPERTY SERVICES LIMITED

Company Number

04966229

Directors

Sarifa Alli

Makbool Alli

View All

Shareholders

mohsin alli

makbool alli

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

ground floor, 184 cheetham hill road, manchester, M8 8LQ

Website

-

yusuf property services limited Estimated Valuation

£82.6k

Pomanda estimates the enterprise value of YUSUF PROPERTY SERVICES LIMITED at £82.6k based on a Turnover of £152.6k and 0.54x industry multiple (adjusted for size and gross margin).

yusuf property services limited Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of YUSUF PROPERTY SERVICES LIMITED at £31.4k based on an EBITDA of £7.9k and a 3.96x industry multiple (adjusted for size and gross margin).

yusuf property services limited Estimated Valuation

£992.2k

Pomanda estimates the enterprise value of YUSUF PROPERTY SERVICES LIMITED at £992.2k based on Net Assets of £465.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yusuf Property Services Limited Overview

Yusuf Property Services Limited is a live company located in manchester, M8 8LQ with a Companies House number of 04966229. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2003, it's largest shareholder is mohsin alli with a 50% stake. Yusuf Property Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £152.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yusuf Property Services Limited Health Check

Pomanda's financial health check has awarded Yusuf Property Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £152.6k, make it smaller than the average company (£3.9m)

£152.6k - Yusuf Property Services Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.5%)

2% - Yusuf Property Services Limited

5.5% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Yusuf Property Services Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it as profitable than the average company (5.9%)

5.1% - Yusuf Property Services Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (24)

3 - Yusuf Property Services Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Yusuf Property Services Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.9k, this is less efficient (£154.7k)

£50.9k - Yusuf Property Services Limited

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (41 days)

4 days - Yusuf Property Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Yusuf Property Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yusuf Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 371 weeks, this is more cash available to meet short term requirements (24 weeks)

371 weeks - Yusuf Property Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (61.6%)

3.7% - Yusuf Property Services Limited

61.6% - Industry AVG

YUSUF PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Yusuf Property Services Limited's latest turnover from November 2023 is estimated at £152.6 thousand and the company has net assets of £465.2 thousand. According to their latest financial statements, Yusuf Property Services Limited has 3 employees and maintains cash reserves of £75.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover152,590148,318211,821144,051163,566211,488208,114123,972265,051268,708255,524631,0871,674,7121,386,932
Other Income Or Grants
Cost Of Sales94,88991,471133,52989,857102,367132,841128,07176,323167,769171,661164,219394,6351,030,870829,471
Gross Profit57,70156,84778,29254,19461,19978,64680,04347,64897,28397,04791,305236,452643,842557,461
Admin Expenses49,96744,91753,49440,07456,72163,637-85,3072,13573,71388,49968,782142,124618,178525,120-133,120
Operating Profit7,73411,93024,79814,1204,47815,009165,35045,51323,5708,54822,52394,32825,66432,341133,120
Interest Payable1,6881,8001,4497632,9572,84410,15610,156
Interest Receivable2,6434786241682331327471144138523415
Pre-Tax Profit8,68910,60923,35613,3814,64615,032162,42342,70123,6448,61922,66894,46625,71622,218122,979
Tax-2,172-2,016-4,438-2,542-883-2,856-30,860-8,540-4,729-1,810-5,214-22,672-6,686-6,221-34,434
Profit After Tax6,5178,59318,91810,8393,76312,176131,56334,16118,9156,80917,45471,79419,03015,99788,545
Dividends Paid
Retained Profit6,5178,59318,91810,8393,76312,176131,56334,16118,9156,80917,45471,79419,03015,99788,545
Employee Costs146,808137,500129,489126,030125,118157,683152,32938,07076,00975,47874,513184,629472,045425,143
Number Of Employees3333344122251312
EBITDA*7,92412,15325,06014,4294,84115,436165,85345,51323,5708,54822,52394,32825,66432,341133,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,0741,2641,4871,7492,0582,4212,848343,619342,070532,070532,070844,031844,031844,031
Intangible Assets
Investments & Other403,781402,713402,713402,713402,713402,713402,713365,537
Debtors (Due After 1 year)
Total Fixed Assets404,855403,977404,200404,462404,771405,134405,561365,537343,619342,070532,070532,070844,031844,031844,031
Stock & work in progress
Trade Debtors2,0803,5801,9359,41111,44712,71522,34528,24320,8422,09244,13770,18446,49818,240
Group Debtors
Misc Debtors646200,509221,555205,723113,288263,178263,17815,103
Cash75,25925,4146,4655,18842,8591,9054,3048,12817,19012,32016,27441,42113,6327,3066,115
misc current assets
total current assets77,985229,503228,020212,846165,558276,530280,19745,57645,43333,16218,36685,55883,81653,80424,355
total assets482,840633,480632,220617,308570,329681,664685,758411,113389,052375,232550,436617,628927,847897,835868,386
Bank overdraft5,3806,799
Bank loan
Trade Creditors 7503,5424,4186,3752,3973,6593,8423,66343,90258,74187,217157,402526,158499,538467,244
Group/Directors Accounts15,822
other short term finances
hp & lease commitments3,0696,1356,135
other current liabilities4,416153,781155,238154,787147,625242,570268,34428,314
total current liabilities10,546157,323159,656161,162150,022265,120278,32144,91143,90258,74187,217157,402526,158499,538467,244
loans7,12017,50022,50025,00084,193312,497
hp & lease commitments3,0699,204
Accruals and Deferred Income
other liabilities106,50696,762250,299264,760278,017293,655
provisions
total long term liabilities7,12017,50022,50025,0003,06993,397106,50696,762250,299264,760278,017293,655312,497
total liabilities17,666174,823182,156186,162150,022265,120281,390138,308150,408155,503337,516422,162804,175793,193779,741
net assets465,174458,657450,064431,146420,307416,544404,368272,805238,644219,729212,920195,466123,672104,64288,645
total shareholders funds465,174458,657450,064431,146420,307416,544404,368272,805238,644219,729212,920195,466123,672104,64288,645
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit7,73411,93024,79814,1204,47815,009165,35045,51323,5708,54822,52394,32825,66432,341133,120
Depreciation190223262309363427503
Amortisation
Tax-2,172-2,016-4,438-2,542-883-2,856-30,860-8,540-4,729-1,810-5,214-22,672-6,686-6,221-34,434
Stock
Debtors-201,363-17,46613,89784,959-151,926-1,268238,4459,2057,40118,750-42,045-26,04723,68628,25818,240
Creditors-2,792-876-1,9573,978-1,262-183179-40,239-14,839-28,476-70,185-368,75626,62032,294467,244
Accruals and Deferred Income-149,365-1,4574517,162-94,945-25,774240,03028,314
Deferred Taxes & Provisions
Cash flow from operations54,95825,2705,219-61,93259,677-12,109136,75715,843-3,399-40,488-10,831-271,05321,91230,156547,690
Investing Activities
capital expenditure-3,351343,619-1,549190,000311,961-844,031
Change in Investments1,06837,176365,537
cash flow from investments-1,068-40,527-21,918-1,549190,000311,961-844,031
Financing Activities
Bank loans
Group/Directors Accounts-15,82215,822
Other Short Term Loans
Long term loans-10,380-5,000-2,50025,000-84,19384,193-312,497312,497
Hire Purchase and Lease Commitments-3,069-6,135-6,13515,339
other long term liabilities-106,5069,744-153,537-14,461-13,257-15,638293,655
share issue100
interest955-1,322-1,443-73916823-2,926-2,812747114413852-10,122-10,141
cash flow from financing-9,425-6,322-3,94324,261-18,7239,710-93,254-9,7869,818-153,466-14,317-13,119-15,586-28,964302,456
cash and cash equivalents
cash49,84518,9491,277-37,67140,954-2,399-3,824-9,0624,870-3,954-25,14727,7896,3261,1916,115
overdraft5,380-6,7996,799
change in cash44,46518,9491,277-37,67140,954-2,3992,975-15,8614,870-3,954-25,14727,7896,3261,1916,115

yusuf property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yusuf property services limited. Get real-time insights into yusuf property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yusuf Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yusuf property services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.

yusuf property services limited Ownership

YUSUF PROPERTY SERVICES LIMITED group structure

Yusuf Property Services Limited has no subsidiary companies.

Ultimate parent company

YUSUF PROPERTY SERVICES LIMITED

04966229

YUSUF PROPERTY SERVICES LIMITED Shareholders

mohsin alli 50%
makbool alli 50%

yusuf property services limited directors

Yusuf Property Services Limited currently has 3 directors. The longest serving directors include Sarifa Alli (Nov 2003) and Mr Makbool Alli (Nov 2003).

officercountryagestartendrole
Sarifa Alli47 years Nov 2003- Director
Mr Makbool AlliUnited Kingdom51 years Nov 2003- Director
Mr Mohsin AlliUnited Kingdom55 years Nov 2003- Director

P&L

November 2023

turnover

152.6k

+3%

operating profit

7.7k

0%

gross margin

37.9%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

465.2k

+0.01%

total assets

482.8k

-0.24%

cash

75.3k

+1.96%

net assets

Total assets minus all liabilities

yusuf property services limited company details

company number

04966229

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

ground floor, 184 cheetham hill road, manchester, M8 8LQ

Bank

-

Legal Advisor

-

yusuf property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to yusuf property services limited. Currently there are 3 open charges and 1 have been satisfied in the past.

yusuf property services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YUSUF PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

yusuf property services limited Companies House Filings - See Documents

datedescriptionview/download