robart house property limited

Live MatureMidDeclining

robart house property limited Company Information

Share ROBART HOUSE PROPERTY LIMITED

Company Number

04970591

Shareholders

george somogyi

thomas david somogyi

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

10 broadfield way, buckhurst hill, essex, IG9 5AG

Website

-

robart house property limited Estimated Valuation

£43.7m

Pomanda estimates the enterprise value of ROBART HOUSE PROPERTY LIMITED at £43.7m based on a Turnover of £13.9m and 3.15x industry multiple (adjusted for size and gross margin).

robart house property limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ROBART HOUSE PROPERTY LIMITED at £1.6m based on an EBITDA of £254.9k and a 6.32x industry multiple (adjusted for size and gross margin).

robart house property limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of ROBART HOUSE PROPERTY LIMITED at £6.9m based on Net Assets of £3.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robart House Property Limited Overview

Robart House Property Limited is a live company located in essex, IG9 5AG with a Companies House number of 04970591. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2003, it's largest shareholder is george somogyi with a 50% stake. Robart House Property Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robart House Property Limited Health Check

Pomanda's financial health check has awarded Robart House Property Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £13.9m, make it larger than the average company (£850.4k)

£13.9m - Robart House Property Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.9%)

-7% - Robart House Property Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Robart House Property Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (26.6%)

1.8% - Robart House Property Limited

26.6% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (4)

32 - Robart House Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Robart House Property Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £434.2k, this is more efficient (£179.7k)

£434.2k - Robart House Property Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (32 days)

93 days - Robart House Property Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 185 days, this is slower than average (36 days)

185 days - Robart House Property Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robart House Property Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Robart House Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.8%, this is a lower level of debt than the average (67.7%)

55.8% - Robart House Property Limited

67.7% - Industry AVG

ROBART HOUSE PROPERTY LIMITED financials

EXPORTms excel logo

Robart House Property Limited's latest turnover from November 2023 is estimated at £13.9 million and the company has net assets of £3.9 million. According to their latest financial statements, we estimate that Robart House Property Limited has 32 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover13,893,65314,557,08014,190,15817,290,60316,585,32800592,360830,651900,95800000
Other Income Or Grants000000000000000
Cost Of Sales9,729,34310,405,94310,367,75112,322,25311,688,94400395,685585,772653,88700000
Gross Profit4,164,3104,151,1363,822,4074,968,3504,896,38400196,676244,879247,07100000
Admin Expenses3,909,4263,888,5403,500,1824,852,7904,868,604-2,565,576-154,29078,058133,313134,605-168,193-192,932-199,032-179,923-440,281
Operating Profit254,884262,596322,225115,56027,7802,565,576154,290118,618111,566112,466168,193192,932199,032179,923440,281
Interest Payable0000019,40618,687005,23437,50767,09172,11450,34513,050
Interest Receivable00007,9377,9871328612957333637340
Pre-Tax Profit254,884262,596322,225115,56035,7162,554,157135,735118,704111,695107,289130,719125,876126,955129,611427,231
Tax-63,721-49,893-61,223-21,956-6,786-485,290-25,790-23,741-22,339-22,531-30,065-30,210-33,008-36,291-119,625
Profit After Tax191,163212,703261,00293,60428,9302,068,867109,94594,96389,35684,758100,65495,66693,94793,320307,606
Dividends Paid000000000000000
Retained Profit191,163212,703261,00293,60428,9302,068,867109,94594,96389,35684,758100,65495,66693,94793,320307,606
Employee Costs1,025,9491,100,8271,194,5611,343,3001,242,0150052,37178,95475,00000000
Number Of Employees32364249440023300000
EBITDA*254,884262,596322,225115,56027,7802,565,576154,290118,618111,566112,466168,193192,932199,032179,923440,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets5,301,7623,161,9443,300,967923,630923,63002,224,0314,000,0003,500,0003,000,0002,224,0312,224,0312,224,0312,224,0312,224,031
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,301,7623,161,9443,300,967923,630923,63002,224,0314,000,0003,500,0003,000,0002,224,0312,224,0312,224,0312,224,0312,224,031
Stock & work in progress000000000000000
Trade Debtors3,575,8113,838,7073,983,2124,352,5723,823,3670000000000
Group Debtors000001,807,44915,00000000000
Misc Debtors0000013,83313,83300000000
Cash000002,116,41013,33339,29429,27922,34531813,0251,26313,33960
misc current assets000000000000000
total current assets3,575,8113,838,7073,983,2124,352,5723,823,3673,937,69242,16639,29429,27922,34531813,0251,26313,33960
total assets8,877,5737,000,6517,284,1795,276,2024,746,9973,937,6922,266,1974,039,2943,529,2793,022,3452,224,3492,237,0562,225,2942,237,3702,224,091
Bank overdraft00000081,73900000000
Bank loan000000000000000
Trade Creditors 4,951,0893,265,3303,761,5612,014,5861,578,98500723,288723,902721,29900000
Group/Directors Accounts00000587,385587,385000536,368262,564300,550330,0410
other short term finances000000000080,52477,01476,19975,566401,553
hp & lease commitments000000000000000
other current liabilities00000211,22333,61000084,297390,938358,530358,8630
total current liabilities4,951,0893,265,3303,761,5612,014,5861,578,985798,608702,734723,288723,902721,299701,189730,516735,279764,470767,032
loans000000493,24600080,524915,999995,1401,071,9720
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000579,765664,099749,124751,4410000
provisions000000000000000
total long term liabilities000000493,246579,765664,099749,124831,965915,999995,1401,071,9721,149,451
total liabilities4,951,0893,265,3303,761,5612,014,5861,578,985798,6081,195,9801,303,0531,388,0011,470,4231,533,1541,646,5151,730,4191,836,4421,916,483
net assets3,926,4843,735,3213,522,6183,261,6163,168,0123,139,0841,070,2172,736,2412,141,2781,551,922691,195590,541494,875400,928307,608
total shareholders funds3,926,4843,735,3213,522,6183,261,6163,168,0123,139,0841,070,2172,736,2412,141,2781,551,922691,195590,541494,875400,928307,608
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit254,884262,596322,225115,56027,7802,565,576154,290118,618111,566112,466168,193192,932199,032179,923440,281
Depreciation000000000000000
Amortisation000000000000000
Tax-63,721-49,893-61,223-21,956-6,786-485,290-25,790-23,741-22,339-22,531-30,065-30,210-33,008-36,291-119,625
Stock000000000000000
Debtors-262,896-144,505-369,360529,2052,002,0851,792,44928,83300000000
Creditors1,685,759-496,2311,746,975435,6011,578,9850-723,288-6142,603721,29900000
Accruals and Deferred Income0000-211,223177,61333,61000-84,297-306,64132,408-333358,8630
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,139,818-139,0232,377,3370-613,329465,450-590,01194,26391,830726,937-168,513195,130165,691502,495320,656
Investing Activities
capital expenditure-2,139,818139,023-2,377,3370-923,6302,224,0311,775,969-500,000-500,000-775,9690000-2,224,031
Change in Investments000000000000000
cash flow from investments-2,139,818139,023-2,377,3370-923,6302,224,0311,775,969-500,000-500,000-775,9690000-2,224,031
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-587,3850587,38500-536,368273,804-37,986-29,491330,0410
Other Short Term Loans 000000000-80,5243,510815633-325,987401,553
Long term loans00000-493,246493,24600-80,524-835,475-79,141-76,8321,071,9720
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-579,765-84,334-85,025-2,317751,4410000
share issue0000-20-1,775,969500,000500,000775,96900002
interest00007,937-11,419-18,55586129-5,177-37,474-67,055-72,077-50,311-13,050
cash flow from financing0000-579,450-504,665-1,293,658415,752415,10471,059155,806-183,367-177,7671,025,715388,505
cash and cash equivalents
cash0000-2,116,4102,103,077-25,96110,0156,93422,027-12,70711,762-12,07613,27960
overdraft00000-81,73981,73900000000
change in cash0000-2,116,4102,184,816-107,70010,0156,93422,027-12,70711,762-12,07613,27960

robart house property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robart house property limited. Get real-time insights into robart house property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robart House Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robart house property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in IG9 area or any other competitors across 12 key performance metrics.

robart house property limited Ownership

ROBART HOUSE PROPERTY LIMITED group structure

Robart House Property Limited has no subsidiary companies.

Ultimate parent company

ROBART HOUSE PROPERTY LIMITED

04970591

ROBART HOUSE PROPERTY LIMITED Shareholders

george somogyi 50%
thomas david somogyi 50%

robart house property limited directors

Robart House Property Limited currently has 2 directors. The longest serving directors include Mr George Somogyi (Jan 2004) and Mr Thomas Somogyi (May 2006).

officercountryagestartendrole
Mr George Somogyi71 years Jan 2004- Director
Mr Thomas SomogyiEngland41 years May 2006- Director

P&L

November 2023

turnover

13.9m

-5%

operating profit

254.9k

0%

gross margin

30%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.9m

+0.05%

total assets

8.9m

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

robart house property limited company details

company number

04970591

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

10 broadfield way, buckhurst hill, essex, IG9 5AG

Bank

-

Legal Advisor

-

robart house property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to robart house property limited. Currently there are 0 open charges and 2 have been satisfied in the past.

robart house property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBART HOUSE PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

robart house property limited Companies House Filings - See Documents

datedescriptionview/download