direct developments (nw) limited

direct developments (nw) limited Company Information

Share DIRECT DEVELOPMENTS (NW) LIMITED
Live 
MatureSmallDeclining

Company Number

04971273

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Andrew Berry

Shareholders

direct developments group ltd

Group Structure

View All

Contact

Registered Address

28 cambridge road, formby, liverpool, merseyside, L37 2EL

Website

-

direct developments (nw) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DIRECT DEVELOPMENTS (NW) LIMITED at £1.8m based on a Turnover of £855.2k and 2.08x industry multiple (adjusted for size and gross margin).

direct developments (nw) limited Estimated Valuation

£307.9k

Pomanda estimates the enterprise value of DIRECT DEVELOPMENTS (NW) LIMITED at £307.9k based on an EBITDA of £64.7k and a 4.76x industry multiple (adjusted for size and gross margin).

direct developments (nw) limited Estimated Valuation

£7.1k

Pomanda estimates the enterprise value of DIRECT DEVELOPMENTS (NW) LIMITED at £7.1k based on Net Assets of £4.7k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Developments (nw) Limited Overview

Direct Developments (nw) Limited is a live company located in liverpool, L37 2EL with a Companies House number of 04971273. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2003, it's largest shareholder is direct developments group ltd with a 100% stake. Direct Developments (nw) Limited is a mature, small sized company, Pomanda has estimated its turnover at £855.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Developments (nw) Limited Health Check

Pomanda's financial health check has awarded Direct Developments (Nw) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £855.2k, make it in line with the average company (£905.3k)

£855.2k - Direct Developments (nw) Limited

£905.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (4.2%)

-38% - Direct Developments (nw) Limited

4.2% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a higher cost of product (73.4%)

31.6% - Direct Developments (nw) Limited

73.4% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it less profitable than the average company (26.1%)

7.6% - Direct Developments (nw) Limited

26.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Direct Developments (nw) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - Direct Developments (nw) Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £427.6k, this is more efficient (£190.8k)

£427.6k - Direct Developments (nw) Limited

£190.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (27 days)

91 days - Direct Developments (nw) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 152 days, this is slower than average (35 days)

152 days - Direct Developments (nw) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Developments (nw) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Direct Developments (nw) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (65.9%)

99.6% - Direct Developments (nw) Limited

65.9% - Industry AVG

DIRECT DEVELOPMENTS (NW) LIMITED financials

EXPORTms excel logo

Direct Developments (Nw) Limited's latest turnover from April 2024 is estimated at £855.2 thousand and the company has net assets of £4.7 thousand. According to their latest financial statements, we estimate that Direct Developments (Nw) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover855,2153,418,4033,596,7063,643,8582,746,0512,909,5341,868,5332,830,308140,256360,537417,700212,777221,88154,34540,479
Other Income Or Grants000000000000000
Cost Of Sales585,1492,442,2722,595,2522,697,8552,045,7482,108,6161,343,5092,038,69099,721268,439318,520162,879170,03841,94330,727
Gross Profit270,066976,1311,001,453946,003700,303800,918525,024791,61740,53592,09899,18049,89751,84412,4029,752
Admin Expenses205,355739,3031,052,498881,841707,9261,035,047506,709789,708-7,53861,06974,027-11,02226,852-7,755170,871
Operating Profit64,711236,828-51,04564,162-7,623-234,12918,3151,90948,07331,02925,15360,91924,99220,157-161,119
Interest Payable000000000000000
Interest Receivable0000000358571819253113
Pre-Tax Profit64,711236,828-51,04564,162-7,623-234,12918,3151,91248,13131,08625,17160,93825,01720,188-161,106
Tax-16,178-59,2070-12,19100-3,480-363-9,626-6,217-5,286-14,016-6,004-5,2490
Profit After Tax48,533177,621-51,04551,971-7,623-234,12914,8351,54938,50524,86919,88546,92219,01314,939-161,106
Dividends Paid000000000000000
Retained Profit48,533177,621-51,04551,971-7,623-234,12914,8351,54938,50524,86919,88546,92219,01314,939-161,106
Employee Costs75,838236,074265,104283,437204,633232,684158,223245,89132,33230,64030,82929,55628,72828,68028,671
Number Of Employees278967581111111
EBITDA*64,711236,828-51,04564,162-7,623-234,12918,3151,90948,07331,02925,15360,91925,02820,802-160,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets981,27000000000000036681
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets981,27000000000000036681
Stock & work in progress00000000625,194902,860965,579915,579997,3241,090,0001,090,000
Trade Debtors213,2281,035,8961,125,136782,372784,645781,244516,673734,61000016,1679,63311,6820
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000002,72320,4522,4154,8922,7437,2095,302
misc current assets00027,11900000000000
total current assets213,2281,035,8961,125,136809,491784,645781,244516,673734,610627,917923,312967,994936,6381,009,7001,108,8911,095,302
total assets1,194,4981,035,8961,125,136809,491784,645781,244516,673734,610627,917923,312967,994936,6381,009,7001,108,9271,095,983
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 244,312247,183388,085066,822377,898158,262353,770248,527528,074531,921520,417640,37727,33130,424
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities244,312247,183388,085066,822377,898158,262353,770248,527528,074531,921520,417640,37727,33130,424
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities945,447832,507958,466979,861940,164618,064339,000376,264376,362430,715496,419496,452496,4761,227,7621,226,664
provisions000000000000000
total long term liabilities945,447832,507958,466979,861940,164618,064339,000376,264376,362430,715496,419496,452496,4761,227,7621,226,664
total liabilities1,189,7591,079,6901,346,551979,8611,006,986995,962497,262730,034624,889958,7891,028,3401,016,8691,136,8531,255,0931,257,088
net assets4,739-43,794-221,415-170,370-222,341-214,71819,4114,5763,028-35,477-60,346-80,231-127,153-146,166-161,105
total shareholders funds4,739-43,794-221,415-170,370-222,341-214,71819,4114,5763,028-35,477-60,346-80,231-127,153-146,166-161,105
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit64,711236,828-51,04564,162-7,623-234,12918,3151,90948,07331,02925,15360,91924,99220,157-161,119
Depreciation00000000000036645680
Amortisation000000000000000
Tax-16,178-59,2070-12,19100-3,480-363-9,626-6,217-5,286-14,016-6,004-5,2490
Stock0000000-625,194-277,666-62,71950,000-81,745-92,67601,090,000
Debtors-822,668-89,240342,764-2,2733,401264,571-217,937734,61000-16,1676,534-2,04911,6820
Creditors-2,871-140,902388,085-66,822-311,076219,636-195,508105,243-279,547-3,84711,504-119,960613,046-3,09330,424
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations868,330125,959-5,724-12,578-322,100-279,06437,264-2,62736,56683,684-2,4622,154726,795778-1,220,015
Investing Activities
capital expenditure-981,2700000000000000-1,361
Change in Investments000000000000000
cash flow from investments-981,2700000000000000-1,361
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities112,940-125,959-21,39539,697322,100279,064-37,264-98-54,353-65,704-33-24-731,2861,0981,226,664
share issue0000000-10000001
interest0000000358571819253113
cash flow from financing112,940-125,959-21,39539,697322,100279,064-37,264-96-54,295-65,647-15-5-731,2611,1291,226,678
cash and cash equivalents
cash0000000-2,723-17,72918,037-2,4772,149-4,4661,9075,302
overdraft000000000000000
change in cash0000000-2,723-17,72918,037-2,4772,149-4,4661,9075,302

direct developments (nw) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct developments (nw) limited. Get real-time insights into direct developments (nw) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Developments (nw) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct developments (nw) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L37 area or any other competitors across 12 key performance metrics.

direct developments (nw) limited Ownership

DIRECT DEVELOPMENTS (NW) LIMITED group structure

Direct Developments (Nw) Limited has no subsidiary companies.

Ultimate parent company

1 parent

DIRECT DEVELOPMENTS (NW) LIMITED

04971273

DIRECT DEVELOPMENTS (NW) LIMITED Shareholders

direct developments group ltd 100%

direct developments (nw) limited directors

Direct Developments (Nw) Limited currently has 1 director, Mr Andrew Berry serving since Nov 2003.

officercountryagestartendrole
Mr Andrew Berry56 years Nov 2003- Director

P&L

April 2024

turnover

855.2k

-75%

operating profit

64.7k

0%

gross margin

31.6%

+10.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

4.7k

-1.11%

total assets

1.2m

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

direct developments (nw) limited company details

company number

04971273

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2003

age

21

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

28 cambridge road, formby, liverpool, merseyside, L37 2EL

Bank

-

Legal Advisor

-

direct developments (nw) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 25 charges/mortgages relating to direct developments (nw) limited. Currently there are 6 open charges and 19 have been satisfied in the past.

charges

direct developments (nw) limited Companies House Filings - See Documents

datedescriptionview/download