qrs precision engineering limited

qrs precision engineering limited Company Information

Share QRS PRECISION ENGINEERING LIMITED
Live 
MatureMicroLow

Company Number

04975118

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Shareholders

dale daniel cavanagh

gaynor cavanagh

View All

Group Structure

View All

Contact

Registered Address

unit 5c, longhill industrial estate, hartlepool, cleveland, TS25 1UE

qrs precision engineering limited Estimated Valuation

£136.5k

Pomanda estimates the enterprise value of QRS PRECISION ENGINEERING LIMITED at £136.5k based on a Turnover of £339.5k and 0.4x industry multiple (adjusted for size and gross margin).

qrs precision engineering limited Estimated Valuation

£150.2k

Pomanda estimates the enterprise value of QRS PRECISION ENGINEERING LIMITED at £150.2k based on an EBITDA of £42.1k and a 3.57x industry multiple (adjusted for size and gross margin).

qrs precision engineering limited Estimated Valuation

£580.3k

Pomanda estimates the enterprise value of QRS PRECISION ENGINEERING LIMITED at £580.3k based on Net Assets of £231.1k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qrs Precision Engineering Limited Overview

Qrs Precision Engineering Limited is a live company located in hartlepool, TS25 1UE with a Companies House number of 04975118. It operates in the other engineering activities sector, SIC Code 71129. Founded in November 2003, it's largest shareholder is dale daniel cavanagh with a 42.9% stake. Qrs Precision Engineering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £339.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qrs Precision Engineering Limited Health Check

Pomanda's financial health check has awarded Qrs Precision Engineering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £339.5k, make it smaller than the average company (£3.9m)

£339.5k - Qrs Precision Engineering Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.4%)

1% - Qrs Precision Engineering Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (34.5%)

18.2% - Qrs Precision Engineering Limited

34.5% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (6.3%)

8.9% - Qrs Precision Engineering Limited

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Qrs Precision Engineering Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.9k, the company has an equivalent pay structure (£54.9k)

£54.9k - Qrs Precision Engineering Limited

£54.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.9k, this is less efficient (£125.6k)

£84.9k - Qrs Precision Engineering Limited

£125.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (67 days)

124 days - Qrs Precision Engineering Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (28 days)

105 days - Qrs Precision Engineering Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (39 days)

0 days - Qrs Precision Engineering Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (18 weeks)

124 weeks - Qrs Precision Engineering Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.6%, this is a lower level of debt than the average (57.4%)

34.6% - Qrs Precision Engineering Limited

57.4% - Industry AVG

QRS PRECISION ENGINEERING LIMITED financials

EXPORTms excel logo

Qrs Precision Engineering Limited's latest turnover from November 2023 is estimated at £339.5 thousand and the company has net assets of £231.1 thousand. According to their latest financial statements, Qrs Precision Engineering Limited has 4 employees and maintains cash reserves of £192.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover339,530272,891281,023331,747316,025323,328746,513620,254255,622317,532676,724246,980273,251199,7630
Other Income Or Grants000000000000000
Cost Of Sales277,672221,917235,540279,064258,076266,771610,432499,593205,414252,047536,128193,137210,371150,6640
Gross Profit61,85850,97445,48352,68257,94956,557136,081120,66150,20865,485140,59653,84462,87949,1000
Admin Expenses31,56297,122110,14167,06070,081-48,324131,65399,27328,96847,70211,56982,869-23,23327,996-65,041
Operating Profit30,296-46,148-64,658-14,378-12,132104,8814,42821,38821,24017,783129,027-29,02586,11221,10465,041
Interest Payable3,5081,6470000000000000
Interest Receivable8,9425,0742272421,694870023478058941336930115789
Pre-Tax Profit35,729-42,721-64,431-14,136-10,438105,7514,42821,62322,02018,372129,440-28,65686,41421,26165,131
Tax-8,9320000-20,093-841-4,324-4,404-3,858-29,7710-22,468-5,953-18,237
Profit After Tax26,797-42,721-64,431-14,136-10,43885,6583,58717,29817,61614,51499,669-28,65663,94615,30846,894
Dividends Paid000000000000000
Retained Profit26,797-42,721-64,431-14,136-10,43885,6583,58717,29817,61614,51499,669-28,65663,94615,30846,894
Employee Costs219,603101,399286,218270,942284,657385,551226,191186,21792,21292,098134,88984,38985,97477,3170
Number Of Employees426668542232220
EBITDA*42,065-30,657-45,0507,72114,973130,0614,42821,38848,81840,585145,717-11,54897,91231,95073,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets44,89356,66272,15383,565103,874106,28672,38687,474110,788102,52295,24577,32263,69257,09533,685
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets44,89356,66272,15383,565103,874106,28672,38687,474110,788102,52295,24577,32263,69257,09533,685
Stock & work in progress500500200120200145004004004000000
Trade Debtors115,560119,21891,032103,85088,86595,791278,136228,98559,34992,829206,56670,37171,11358,95731,720
Group Debtors000000000000000
Misc Debtors000016,94544,14600000018,35900
Cash192,235148,397189,870263,509219,855231,94700187,554124,584110,94654,18493,54126,99235,732
misc current assets000000000000000
total current assets308,295268,115281,102367,479325,865372,029278,136228,985247,303217,813317,912124,555183,01385,94967,452
total assets353,188324,777353,255451,044429,739478,315350,522316,459358,091320,335413,157201,877246,705143,044101,137
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 80,41667,99938,22260,74066,95925,75475,73231,46182,52776,905157,67251,06094,32158,68542,192
Group/Directors Accounts000000000015,76316,343000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000093,344000000000
total current liabilities80,41667,99938,22260,74066,959119,09875,73231,46182,52776,905173,43567,40394,32158,68542,192
loans25,78036,5930000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0052,12762,96717,448013,19523,91623,91616,89730,03521,76713,24112,2677,652
provisions15,87715,87715,87715,87719,73623,18311,21914,49322,15714,65812,32615,01512,7959,6904,199
total long term liabilities41,65752,47068,00478,84437,18423,18324,41438,40946,07331,55542,36136,78226,03621,95711,851
total liabilities122,073120,469106,226139,584104,143142,281100,14669,870128,600108,460215,796104,185120,35780,64254,043
net assets231,115204,308247,029311,460325,596336,034250,376246,589229,491211,875197,36197,692126,34862,40247,094
total shareholders funds231,115204,308247,029311,460325,596336,034250,376246,589229,491211,875197,36197,692126,34862,40247,094
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit30,296-46,148-64,658-14,378-12,132104,8814,42821,38821,24017,783129,027-29,02586,11221,10465,041
Depreciation11,76915,49119,60822,09927,10525,1800027,57822,80216,69017,47711,80010,8468,036
Amortisation000000000000000
Tax-8,9320000-20,093-841-4,324-4,404-3,858-29,7710-22,468-5,953-18,237
Stock030080-80551450-400004000000
Debtors-3,65828,186-12,818-1,960-34,127-138,19949,151169,636-33,480-113,737136,195-19,10130,51527,23731,720
Creditors12,41729,777-22,518-6,21941,205-49,97844,271-51,0665,622-80,767106,612-43,26135,63616,49342,192
Accruals and Deferred Income0000-93,34493,344000000000
Deferred Taxes & Provisions000-3,859-3,44711,964-3,274-7,6647,4992,332-2,6892,2203,1055,4914,199
Cash flow from operations49,208-29,366-54,830-317-6,541303,352-4,567-210,90291,01572,02983,274-33,48883,67020,74469,511
Investing Activities
capital expenditure00-8,196-1,790-24,693-59,08015,08823,314-35,844-30,079-34,613-31,107-18,397-34,256-41,721
Change in Investments000000000000000
cash flow from investments00-8,196-1,790-24,693-59,08015,08823,314-35,844-30,079-34,613-31,107-18,397-34,256-41,721
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-15,763-58016,343000
Other Short Term Loans 000000000000000
Long term loans-10,81336,5930000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-52,127-10,84045,51917,448-13,195-10,72107,019-13,1388,2688,5269744,6157,652
share issue1000000200-200000000200
interest5,4343,4272272421,694870023478058941336930115789
cash flow from financing-5,369-12,107-10,61345,76119,142-12,325-10,521347,799-28,3128,10125,2381,2754,7727,941
cash and cash equivalents
cash43,838-41,473-73,63943,654-12,092231,9470-187,55462,97013,63856,762-39,35766,549-8,74035,732
overdraft000000000000000
change in cash43,838-41,473-73,63943,654-12,092231,9470-187,55462,97013,63856,762-39,35766,549-8,74035,732

qrs precision engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qrs precision engineering limited. Get real-time insights into qrs precision engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qrs Precision Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qrs precision engineering limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TS25 area or any other competitors across 12 key performance metrics.

qrs precision engineering limited Ownership

QRS PRECISION ENGINEERING LIMITED group structure

Qrs Precision Engineering Limited has no subsidiary companies.

Ultimate parent company

QRS PRECISION ENGINEERING LIMITED

04975118

QRS PRECISION ENGINEERING LIMITED Shareholders

dale daniel cavanagh 42.86%
gaynor cavanagh 42.86%
lee daniel cavanagh 4.76%
kelly cavanagh 4.76%
matthew charles grout 4.76%

qrs precision engineering limited directors

Qrs Precision Engineering Limited currently has 2 directors. The longest serving directors include Mr Dale Cavanagh (Nov 2003) and Mrs Gaynor Cavanagh (Jun 2013).

officercountryagestartendrole
Mr Dale Cavanagh67 years Nov 2003- Director
Mrs Gaynor Cavanagh63 years Jun 2013- Director

P&L

November 2023

turnover

339.5k

+24%

operating profit

30.3k

0%

gross margin

18.3%

-2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

231.1k

+0.13%

total assets

353.2k

+0.09%

cash

192.2k

+0.3%

net assets

Total assets minus all liabilities

qrs precision engineering limited company details

company number

04975118

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

November 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

FLANNAGANS - HARTLEPOOL OFFICE

auditor

-

address

unit 5c, longhill industrial estate, hartlepool, cleveland, TS25 1UE

Bank

-

Legal Advisor

-

qrs precision engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to qrs precision engineering limited.

qrs precision engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QRS PRECISION ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

qrs precision engineering limited Companies House Filings - See Documents

datedescriptionview/download