flagships limited

Live MatureMicro

flagships limited Company Information

Share FLAGSHIPS LIMITED

Company Number

04975518

Shareholders

joseph bekhor

Group Structure

View All

Industry

Dormant Company

 

Registered Address

5th floor, millbank tower, 21-24 millbank, london, SW1P 4QP

flagships limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLAGSHIPS LIMITED at £0 based on a Turnover of £99.4k and 0x industry multiple (adjusted for size and gross margin).

flagships limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLAGSHIPS LIMITED at £0 based on an EBITDA of £-668 and a 1.43x industry multiple (adjusted for size and gross margin).

flagships limited Estimated Valuation

£15k

Pomanda estimates the enterprise value of FLAGSHIPS LIMITED at £15k based on Net Assets of £18.5k and 0.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flagships Limited Overview

Flagships Limited is a live company located in london, SW1P 4QP with a Companies House number of 04975518. It operates in the dormant company sector, SIC Code 99999. Founded in November 2003, it's largest shareholder is joseph bekhor with a 100% stake. Flagships Limited is a mature, micro sized company, Pomanda has estimated its turnover at £99.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flagships Limited Health Check

Pomanda's financial health check has awarded Flagships Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £99.4k, make it smaller than the average company (£8.8m)

£99.4k - Flagships Limited

£8.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Flagships Limited

- - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (32%)

17.4% - Flagships Limited

32% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (4.4%)

-0.7% - Flagships Limited

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (59)

1 - Flagships Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Flagships Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.4k, this is less efficient (£194.1k)

£99.4k - Flagships Limited

£194.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (41 days)

67 days - Flagships Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Flagships Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flagships Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flagships Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Flagships Limited

- - Industry AVG

FLAGSHIPS LIMITED financials

EXPORTms excel logo

Flagships Limited's latest turnover from December 2023 is estimated at £99.4 thousand and the company has net assets of £18.5 thousand. According to their latest financial statements, we estimate that Flagships Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Turnover99,44323,7511,478,4382,320,4412,522,9172,617,5912,167,0222,835,8504,734,9845,086,549
Other Income Or Grants
Cost Of Sales82,1142,083,4845,703,4482,012,8071,760,6651,399,4641,262,1641,524,5961,722,854
Gross Profit17,32923,751-605,046-3,383,007510,111856,926767,5591,573,6863,210,3883,363,695
Admin Expenses17,9971431-144,515247,08399,733127,675103,271171,576123,734199,959161,776
Operating Profit-668-14323,750144,515-852,129-3,482,740382,436753,655595,9831,449,9523,010,4293,201,919
Interest Payable138,842
Interest Receivable16
Pre-Tax Profit-652-12023,751144,515-8,096,004-3,482,740382,436753,655595,9831,449,9523,010,4293,201,919
Tax-4,513-27,458-5,149-6,015-6,950-5,958-5,628-4,270-5,540-7,138
Profit After Tax-652-12019,238117,057-8,101,154-3,488,754375,486747,697590,3551,445,6813,004,8893,194,782
Dividends Paid1,032,2311,155,3443,801,8371,934,735
Retained Profit-652-12019,238117,057-8,101,154-3,488,754-656,745-407,648-3,211,4821,445,6811,070,1543,194,782
Employee Costs41,321382,019360,187380,028300,212243,285237,878260,811247,873
Number Of Employees111112323232222222222
EBITDA*-668-14323,750144,515-304,204816,277976,7961,351,4851,113,8931,850,6143,494,2733,661,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Tangible Assets7,360,51412,066,10210,502,4079,834,19811,371,02511,447,77511,270,205
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,360,51512,066,10310,502,4079,834,19911,371,02511,447,77511,270,205
Stock & work in progress344,589346,66683,63182,53754,84563,57568,309
Trade Debtors18,46131,28218,6793,58390,01690,35920,560
Group Debtors23,03423,034333,689263,33869,2763,326,2341,494,362
Misc Debtors1,14122,17234,03534,61591,538121,36553,098120,775
Cash5937131,065
misc current assets
total current assets18,46123,62823,74832,424719,130384,285381,585244,4173,592,4611,701,395209,645
total assets18,46123,62823,74832,4248,079,64512,450,38810,883,99210,078,61614,963,48713,149,17011,479,850
Bank overdraft32
Bank loan
Trade Creditors 484,95550,397223,59592,620134,652264,11681,171101,232
Group/Directors Accounts16,71253,257
other short term finances
hp & lease commitments
other current liabilities4,5124,51264,52245,150337,16745,16562,263317,47982,56770,590
total current liabilities4,5134,51343149,48095,547577,474137,786196,915581,595163,738225,080
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,5134,51343149,48095,547577,474137,786196,915581,595163,738225,080
net assets18,46119,11519,235-4-3-117,0567,984,09811,872,91410,746,2079,881,70014,381,89112,985,43211,254,770
total shareholders funds18,46119,11519,235-4-3-117,0567,984,09811,872,91410,746,2079,881,70014,381,89112,985,43211,254,770
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Operating Activities
Operating Profit-668-14323,750144,515-852,129-3,482,740382,436753,655595,9831,449,9523,010,4293,201,919
Depreciation547,9254,299,017594,360597,831517,910400,662483,844459,109
Amortisation
Tax-4,513-27,458-5,149-6,015-6,950-5,958-5,628-4,270-5,540-7,138
Stock-344,589-2,077263,0351,09427,692-13,463-4,73468,309
Debtors-4,57423,034-32,424-342,117336,922-260,335137,140-3,376,8013,396,2801,496,485141,335
Creditors-44-84,95534,558-173,198130,974-42,031-129,464162,883-20,062101,232
Accruals and Deferred Income-4,5124,512-64,52219,372-292,017292,002-17,098-255,216246,88911,97770,590
Deferred Taxes & Provisions
Cash flow from operations-606-14371144431,28310,2021,390,1221,148,1654,072,694-1,126,7011,988,8973,616,068
Investing Activities
capital expenditure406,571-2,158,055-1,266,0401,018,917-501,482-661,414-11,729,314
Change in Investments
cash flow from investments406,571-2,158,055-1,266,0401,018,917-501,482-661,414-11,729,314
Financing Activities
Bank loans
Group/Directors Accounts-16,71216,712-53,257-53,25753,257
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-21-1-3-1-400,0621,783,4521,272,154-1,288,7091,681,441660,5088,059,988
interest16-138,842
cash flow from financing141-1-3-1-138,842-416,7741,800,1641,272,154-1,288,7091,628,184607,2518,113,245
cash and cash equivalents
cash-593-120713-1,0651,065
overdraft-33-22
change in cash-593-1207133-32-2-1,0651,065

flagships limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flagships limited. Get real-time insights into flagships limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flagships Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flagships limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.

flagships limited Ownership

FLAGSHIPS LIMITED group structure

Flagships Limited has no subsidiary companies.

Ultimate parent company

2 parents

FLAGSHIPS LIMITED

04975518

FLAGSHIPS LIMITED Shareholders

joseph bekhor 100%

flagships limited directors

Flagships Limited currently has 2 directors. The longest serving directors include Mr Alan Bekhor (Nov 2003) and Mr Joseph Bekhor (Jan 2021).

officercountryagestartendrole
Mr Alan Bekhor65 years Nov 2003- Director
Mr Joseph BekhorUnited Kingdom37 years Jan 2021- Director

P&L

December 2023

turnover

99.4k

0%

operating profit

-668

0%

gross margin

17.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.5k

-0.03%

total assets

18.5k

-0.22%

cash

0

-1%

net assets

Total assets minus all liabilities

flagships limited company details

company number

04975518

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5th floor, millbank tower, 21-24 millbank, london, SW1P 4QP

Bank

-

Legal Advisor

-

flagships limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flagships limited.

flagships limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLAGSHIPS LIMITED. This can take several minutes, an email will notify you when this has completed.

flagships limited Companies House Filings - See Documents

datedescriptionview/download