figures 4u limited

Live MatureMicroHigh

figures 4u limited Company Information

Share FIGURES 4U LIMITED

Company Number

04977068

Shareholders

helen maureen romain

zoe johnson

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

36 dents close, letchworth garden city, SG6 2TP

Website

-

figures 4u limited Estimated Valuation

£105.8k

Pomanda estimates the enterprise value of FIGURES 4U LIMITED at £105.8k based on a Turnover of £112.6k and 0.94x industry multiple (adjusted for size and gross margin).

figures 4u limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FIGURES 4U LIMITED at £0 based on an EBITDA of £-1.9k and a 6.03x industry multiple (adjusted for size and gross margin).

figures 4u limited Estimated Valuation

£75.9k

Pomanda estimates the enterprise value of FIGURES 4U LIMITED at £75.9k based on Net Assets of £24.8k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Figures 4u Limited Overview

Figures 4u Limited is a live company located in letchworth garden city, SG6 2TP with a Companies House number of 04977068. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2003, it's largest shareholder is helen maureen romain with a 80% stake. Figures 4u Limited is a mature, micro sized company, Pomanda has estimated its turnover at £112.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Figures 4u Limited Health Check

Pomanda's financial health check has awarded Figures 4U Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £112.6k, make it smaller than the average company (£286.8k)

£112.6k - Figures 4u Limited

£286.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.3%)

27% - Figures 4u Limited

8.3% - Industry AVG

production

Production

with a gross margin of 96.5%, this company has a comparable cost of product (96.5%)

96.5% - Figures 4u Limited

96.5% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (9.9%)

-1.8% - Figures 4u Limited

9.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Figures 4u Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Figures 4u Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.5k, this is less efficient (£84.7k)

£37.5k - Figures 4u Limited

£84.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (71 days)

36 days - Figures 4u Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (29 days)

4 days - Figures 4u Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Figures 4u Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (34 weeks)

79 weeks - Figures 4u Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.6%, this is a similar level of debt than the average (50.5%)

48.6% - Figures 4u Limited

50.5% - Industry AVG

FIGURES 4U LIMITED financials

EXPORTms excel logo

Figures 4U Limited's latest turnover from December 2023 is estimated at £112.6 thousand and the company has net assets of £24.8 thousand. According to their latest financial statements, Figures 4U Limited has 3 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover112,58781,94986,43554,74544,90042,03248,79241,95575,34446,29126,69026,53428,69925,046
Other Income Or Grants
Cost Of Sales3,9195,4676,3174,8632785236871,2338,8556,2563,5253,9983,5842,782
Gross Profit108,66876,48280,11849,88244,62241,50948,10440,72266,48840,03523,16622,53725,11422,264
Admin Expenses110,69872,69571,76450,29646,40241,33045,00443,92657,29535,00023,89822,10924,71425,439-11,128
Operating Profit-2,0303,7878,354-414-1,7801793,100-3,2049,1935,035-732428400-3,17511,128
Interest Payable
Interest Receivable1,9601,2206620140134864780554943395029
Pre-Tax Profit-705,0078,420-394-1,6403123,186-3,1579,2735,090-683471439-3,12511,157
Tax-951-1,600-59-605-1,854-1,069-113-114-3,124
Profit After Tax-704,0566,820-394-1,6402532,581-3,1577,4184,021-683358325-3,1258,033
Dividends Paid
Retained Profit-704,0566,820-394-1,6402532,581-3,1577,4184,021-683358325-3,1258,033
Employee Costs121,77377,05368,68330,88234,73236,53731,39130,88464,96331,96131,99528,17927,19326,421
Number Of Employees32211111211111
EBITDA*-1,8774,0928,659-109-1,4753313,100-3,2049,1935,035-732428400-3,17511,128

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1534587631,0681,3731,525
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1534587631,0681,3731,525
Stock & work in progress
Trade Debtors11,2349,60013,39810,0036,3315,5907,5435,0857,4476,4243,3763,5274,3093,2651,940
Group Debtors
Misc Debtors9932,500
Cash36,01438,64831,08721,69017,77219,43016,24718,19119,51612,3679,4809,9807,1688,54111,639
misc current assets1510
total current assets48,24148,24844,48531,69326,60325,02023,79023,29126,97318,79112,85613,50711,47711,80613,579
total assets48,24148,40144,94332,45627,67126,39325,31523,29126,97318,79112,85613,50711,47711,80613,579
Bank overdraft
Bank loan
Trade Creditors 459,8617,9477,9156,2436,8975,545
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,39923,53424,13218,46513,28610,3689,54310,10010,625
total current liabilities23,44423,53424,13218,46513,28610,3689,54310,10010,6259,8617,9477,9156,2436,8975,545
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,44423,53424,13218,46513,28610,3689,54310,10010,6259,8617,9477,9156,2436,8975,545
net assets24,79724,86720,81113,99114,38516,02515,77213,19116,3488,9304,9095,5925,2344,9098,034
total shareholders funds24,79724,86720,81113,99114,38516,02515,77213,19116,3488,9304,9095,5925,2344,9098,034
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,0303,7878,354-414-1,7801793,100-3,2049,1935,035-732428400-3,17511,128
Depreciation153305305305305152
Amortisation
Tax-951-1,600-59-605-1,854-1,069-113-114-3,124
Stock
Debtors2,627-3,7983,3951,1723,241-1,9532,458-2,3621,0233,048-151-7821,0441,3251,940
Creditors45-9,8611,914321,672-6541,3525,545
Accruals and Deferred Income-135-5985,6675,1792,918825-557-52510,625
Deferred Taxes & Provisions
Cash flow from operations-4,5946,3419,3313,898-1,7983,050-520-1,3677,0802,832-5492,769-1,412-3,14811,609
Investing Activities
capital expenditure-1,525
Change in Investments
cash flow from investments-1,525
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,9601,2206620140134864780554943395029
cash flow from financing1,9601,2206620140134864780554943395030
cash and cash equivalents
cash-2,6347,5619,3973,918-1,6583,183-1,944-1,3257,1492,887-5002,812-1,373-3,09811,639
overdraft
change in cash-2,6347,5619,3973,918-1,6583,183-1,944-1,3257,1492,887-5002,812-1,373-3,09811,639

figures 4u limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for figures 4u limited. Get real-time insights into figures 4u limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Figures 4u Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for figures 4u limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG6 area or any other competitors across 12 key performance metrics.

figures 4u limited Ownership

FIGURES 4U LIMITED group structure

Figures 4U Limited has no subsidiary companies.

Ultimate parent company

FIGURES 4U LIMITED

04977068

FIGURES 4U LIMITED Shareholders

helen maureen romain 80%
zoe johnson 20%

figures 4u limited directors

Figures 4U Limited currently has 2 directors. The longest serving directors include Mrs Helen Romain (Nov 2003) and Mrs Zoe Johnson (Mar 2024).

officercountryagestartendrole
Mrs Helen RomainEngland63 years Nov 2003- Director
Mrs Zoe JohnsonEngland31 years Mar 2024- Director

P&L

December 2023

turnover

112.6k

+37%

operating profit

-2k

0%

gross margin

96.6%

+3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24.8k

0%

total assets

48.2k

0%

cash

36k

-0.07%

net assets

Total assets minus all liabilities

figures 4u limited company details

company number

04977068

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

36 dents close, letchworth garden city, SG6 2TP

Bank

ABBEY NATIONAL PLC

Legal Advisor

-

figures 4u limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to figures 4u limited.

figures 4u limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIGURES 4U LIMITED. This can take several minutes, an email will notify you when this has completed.

figures 4u limited Companies House Filings - See Documents

datedescriptionview/download