casino music limited
casino music limited Company Information
Company Number
04980022
Next Accounts
Sep 2025
Directors
Shareholders
jamie francis alexander goodwin
Group Structure
View All
Industry
Artistic creation
Registered Address
unit 8 bridge street mills, union street, macclesfield, cheshire, SK11 6QG
Website
-casino music limited Estimated Valuation
Pomanda estimates the enterprise value of CASINO MUSIC LIMITED at £301.6k based on a Turnover of £770.5k and 0.39x industry multiple (adjusted for size and gross margin).
casino music limited Estimated Valuation
Pomanda estimates the enterprise value of CASINO MUSIC LIMITED at £0 based on an EBITDA of £-34.2k and a 5.08x industry multiple (adjusted for size and gross margin).
casino music limited Estimated Valuation
Pomanda estimates the enterprise value of CASINO MUSIC LIMITED at £266.4k based on Net Assets of £208.4k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Casino Music Limited Overview
Casino Music Limited is a live company located in macclesfield, SK11 6QG with a Companies House number of 04980022. It operates in the artistic creation sector, SIC Code 90030. Founded in December 2003, it's largest shareholder is jamie francis alexander goodwin with a 100% stake. Casino Music Limited is a mature, small sized company, Pomanda has estimated its turnover at £770.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Casino Music Limited Health Check
Pomanda's financial health check has awarded Casino Music Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £770.5k, make it larger than the average company (£363.7k)
- Casino Music Limited
£363.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.5%)
- Casino Music Limited
7.5% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (57.5%)
- Casino Music Limited
57.5% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (5.5%)
- Casino Music Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Casino Music Limited
6 - Industry AVG
Pay Structure
on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)
- Casino Music Limited
£28.6k - Industry AVG
Efficiency
resulting in sales per employee of £770.5k, this is more efficient (£81.5k)
- Casino Music Limited
£81.5k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (15 days)
- Casino Music Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (26 days)
- Casino Music Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Casino Music Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Casino Music Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (39.8%)
2.6% - Casino Music Limited
39.8% - Industry AVG
CASINO MUSIC LIMITED financials
Casino Music Limited's latest turnover from December 2023 is estimated at £770.5 thousand and the company has net assets of £208.4 thousand. According to their latest financial statements, Casino Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 77 | 103 | 138 | 184 | 246 | 328 | 438 | 584 | 779 | 1,039 | 1,385 | 1,847 | 2,463 | 3,284 | 4,378 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 77 | 103 | 138 | 184 | 246 | 328 | 438 | 584 | 779 | 1,039 | 1,385 | 1,847 | 2,463 | 3,284 | 4,378 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 213,859 | 249,285 | 292,827 | 325,942 | 328,409 | 263,650 | 264,494 | 279,094 | 309,998 | 344,205 | 344,352 | 26,539 | 28,455 | 80,733 | 80,560 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355,588 | 354,512 | 383,617 | 254,929 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 213,859 | 249,285 | 292,827 | 325,942 | 328,409 | 263,650 | 264,494 | 279,094 | 309,998 | 344,205 | 344,352 | 382,127 | 382,967 | 464,350 | 335,489 |
| total assets | 213,936 | 249,388 | 292,965 | 326,126 | 328,655 | 263,978 | 264,932 | 279,678 | 310,777 | 345,244 | 345,737 | 383,974 | 385,430 | 467,634 | 339,867 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,498 | 6,740 | 15,582 | 24,479 | 47,558 | 17,486 | 10,634 | 7,925 | 13,065 | 23,485 | 21,612 | 26,241 | 24,762 | 69,749 | 64,355 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,498 | 6,740 | 15,582 | 24,479 | 47,558 | 17,486 | 10,634 | 7,925 | 13,065 | 23,485 | 21,612 | 26,241 | 24,762 | 69,749 | 64,355 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5,498 | 6,740 | 15,582 | 24,479 | 47,558 | 17,486 | 10,634 | 7,925 | 13,065 | 23,485 | 21,612 | 26,241 | 24,762 | 69,749 | 64,355 |
| net assets | 208,438 | 242,648 | 277,383 | 301,647 | 281,097 | 246,492 | 254,298 | 271,753 | 297,712 | 321,759 | 324,125 | 357,733 | 360,668 | 397,885 | 275,512 |
| total shareholders funds | 208,438 | 242,648 | 277,383 | 301,647 | 281,097 | 246,492 | 254,298 | 271,753 | 297,712 | 321,759 | 324,125 | 357,733 | 360,668 | 397,885 | 275,512 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 616 | 821 | 1,094 | 1,095 | |||||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -35,426 | -43,542 | -33,115 | -2,467 | 64,759 | -844 | -14,600 | -30,904 | -34,207 | -147 | 317,813 | -1,916 | -52,278 | 173 | 80,560 |
| Creditors | -1,242 | -8,842 | -8,897 | -23,079 | 30,072 | 6,852 | 2,709 | -5,140 | -10,420 | 1,873 | -4,629 | 1,479 | -44,987 | 5,394 | 64,355 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -355,588 | 1,076 | -29,105 | 128,688 | 254,929 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -355,588 | 1,076 | -29,105 | 128,688 | 254,929 |
casino music limited Credit Report and Business Information
Casino Music Limited Competitor Analysis
Perform a competitor analysis for casino music limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SK11 area or any other competitors across 12 key performance metrics.
casino music limited Ownership
CASINO MUSIC LIMITED group structure
Casino Music Limited has no subsidiary companies.
Ultimate parent company
CASINO MUSIC LIMITED
04980022
casino music limited directors
Casino Music Limited currently has 1 director, Mr Jamie Goodwin serving since Dec 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamie Goodwin | 54 years | Dec 2003 | - | Director |
P&L
December 2023turnover
770.5k
-4%
operating profit
-34.2k
0%
gross margin
25.5%
-10.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
208.4k
-0.14%
total assets
213.9k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
casino music limited company details
company number
04980022
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
December 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 8 bridge street mills, union street, macclesfield, cheshire, SK11 6QG
Bank
-
Legal Advisor
-
casino music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to casino music limited.
casino music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CASINO MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
casino music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
