amenbury property limited Company Information
Company Number
04982668
Website
-Registered Address
lynch farm the lynch, kensworth, dunstable, LU6 3QZ
Industry
Activities of professional membership organisations
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
John Gladwyn20 Years
Shareholders
john milroy gladwyn 50%
georgina jane gladwyn 50%
amenbury property limited Estimated Valuation
Pomanda estimates the enterprise value of AMENBURY PROPERTY LIMITED at £123.5k based on a Turnover of £243.6k and 0.51x industry multiple (adjusted for size and gross margin).
amenbury property limited Estimated Valuation
Pomanda estimates the enterprise value of AMENBURY PROPERTY LIMITED at £0 based on an EBITDA of £-458.2k and a 2.64x industry multiple (adjusted for size and gross margin).
amenbury property limited Estimated Valuation
Pomanda estimates the enterprise value of AMENBURY PROPERTY LIMITED at £9.1m based on Net Assets of £2.8m and 3.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amenbury Property Limited Overview
Amenbury Property Limited is a live company located in dunstable, LU6 3QZ with a Companies House number of 04982668. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in December 2003, it's largest shareholder is john milroy gladwyn with a 50% stake. Amenbury Property Limited is a mature, micro sized company, Pomanda has estimated its turnover at £243.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amenbury Property Limited Health Check
Pomanda's financial health check has awarded Amenbury Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £243.6k, make it smaller than the average company (£699.2k)
- Amenbury Property Limited
£699.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (8.8%)
- Amenbury Property Limited
8.8% - Industry AVG
Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
- Amenbury Property Limited
69.5% - Industry AVG
Profitability
an operating margin of -190.9% make it less profitable than the average company (2.2%)
- Amenbury Property Limited
2.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Amenbury Property Limited
11 - Industry AVG
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
- Amenbury Property Limited
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £81.2k, this is less efficient (£102.5k)
- Amenbury Property Limited
£102.5k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is near the average (24 days)
- Amenbury Property Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (35 days)
- Amenbury Property Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amenbury Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7619 weeks, this is more cash available to meet short term requirements (105 weeks)
7619 weeks - Amenbury Property Limited
105 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (28.2%)
0.6% - Amenbury Property Limited
28.2% - Industry AVG
AMENBURY PROPERTY LIMITED financials
Amenbury Property Limited's latest turnover from March 2024 is estimated at £243.6 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Amenbury Property Limited has 3 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 2 | 3 | 5 | 3 | 3 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 77,053 | 21,027 | 14,995 | 14,496 | 10,087 | 9,421 | 5,444 | 4,603 | 3,232 | 2,615 | 257 | 1 | 1,074 | 806 | 1,209 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 77,153 | 21,027 | 14,995 | 14,496 | 10,087 | 9,421 | 5,444 | 4,603 | 3,232 | 2,615 | 257 | 1 | 1,074 | 806 | 1,209 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 15,318 | 0 | 503,983 | 268,745 | 647,919 | 642,106 | 3,001 | 29,030 | 25,732 | 108,704 | 108,704 | 116,701 | 111,604 | 110,814 | 110,676 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 424,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,564 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,268,722 | 4,425,881 | 386,243 | 386,072 | 0 | 0 | 285,414 | 85,289 | 11,869 | 17,831 | 22,379 | 26,398 | 9,288 | 4,910 | 13,447 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,708,975 | 4,425,881 | 890,226 | 654,817 | 647,919 | 642,106 | 288,415 | 114,319 | 123,165 | 126,535 | 131,083 | 143,099 | 120,892 | 115,724 | 124,123 |
total assets | 2,786,128 | 4,446,908 | 905,221 | 669,313 | 658,006 | 651,527 | 293,859 | 118,922 | 126,397 | 129,150 | 131,340 | 143,100 | 121,966 | 116,530 | 125,332 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,905 | 0 | 0 | 0 | 146,083 | 194,266 | 0 | 0 | 0 | 339,451 | 413,092 | 458,151 | 451,680 | 360,226 | 339,561 |
Group/Directors Accounts | 84 | 2,543 | 4,830 | 10,182 | 0 | 0 | 2,477 | 113,083 | 224,596 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 13,494 | 1,376,047 | 166,919 | 142,209 | 0 | 0 | 109,388 | 8,789 | 9,178 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,483 | 1,378,590 | 171,749 | 152,391 | 146,083 | 194,266 | 111,865 | 121,872 | 233,774 | 339,451 | 413,092 | 458,151 | 451,680 | 360,226 | 339,561 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 15,483 | 1,378,590 | 171,749 | 152,391 | 146,083 | 194,266 | 111,865 | 121,872 | 233,774 | 339,451 | 413,092 | 458,151 | 451,680 | 360,226 | 339,561 |
net assets | 2,770,645 | 3,068,318 | 733,472 | 516,922 | 511,923 | 457,261 | 181,994 | -2,950 | -107,377 | -210,301 | -281,752 | -315,051 | -329,714 | -243,696 | -214,229 |
total shareholders funds | 2,770,645 | 3,068,318 | 733,472 | 516,922 | 511,923 | 457,261 | 181,994 | -2,950 | -107,377 | -210,301 | -281,752 | -315,051 | -329,714 | -243,696 | -214,229 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 6,806 | 7,306 | 4,243 | 0 | 1,814 | 1,534 | 665 | 665 | 63 | 1,073 | 1,164 | 403 | 403 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 440,253 | -503,983 | 235,238 | -379,174 | 5,813 | 639,105 | -26,029 | -82,266 | 2,592 | 0 | -7,997 | 5,097 | 790 | 138 | 110,676 |
Creditors | 1,905 | 0 | 0 | -146,083 | -48,183 | 194,266 | 0 | 0 | -339,451 | -73,641 | -45,059 | 6,471 | 91,454 | 20,665 | 339,561 |
Accruals and Deferred Income | -1,362,553 | 1,209,128 | 24,710 | 142,209 | 0 | -109,388 | 100,599 | -389 | 9,178 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,459 | -2,287 | -5,352 | 10,182 | 0 | -2,477 | -110,606 | -111,513 | 224,596 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -2,157,159 | 4,039,638 | 171 | 386,072 | 0 | -285,414 | 200,125 | 73,420 | -5,962 | -4,548 | -4,019 | 17,110 | 4,378 | -8,537 | 13,447 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,157,159 | 4,039,638 | 171 | 386,072 | 0 | -285,414 | 200,125 | 73,420 | -5,962 | -4,548 | -4,019 | 17,110 | 4,378 | -8,537 | 13,447 |
amenbury property limited Credit Report and Business Information
Amenbury Property Limited Competitor Analysis
Perform a competitor analysis for amenbury property limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in LU6 area or any other competitors across 12 key performance metrics.
amenbury property limited Ownership
AMENBURY PROPERTY LIMITED group structure
Amenbury Property Limited has no subsidiary companies.
Ultimate parent company
AMENBURY PROPERTY LIMITED
04982668
amenbury property limited directors
Amenbury Property Limited currently has 1 director, Mr John Gladwyn serving since Dec 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Gladwyn | 56 years | Dec 2003 | - | Director |
P&L
March 2024turnover
243.6k
+22%
operating profit
-465k
0%
gross margin
69.5%
+2.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.8m
-0.1%
total assets
2.8m
-0.37%
cash
2.3m
-0.49%
net assets
Total assets minus all liabilities
amenbury property limited company details
company number
04982668
Type
Private limited with Share Capital
industry
94120 - Activities of professional membership organisations
incorporation date
December 2003
age
21
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
lynch farm the lynch, kensworth, dunstable, LU6 3QZ
accountant
THWAITES BLACKWELL BAILEY & CO LIMITED
auditor
-
amenbury property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amenbury property limited.
amenbury property limited Companies House Filings - See Documents
date | description | view/download |
---|