the cayzer trust company limited

the cayzer trust company limited Company Information

Share THE CAYZER TRUST COMPANY LIMITED
Live 
Mature

Company Number

04987694

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

caytrust finance company limited

the dunchurch lodge stud company

View All

Group Structure

View All

Contact

Registered Address

cayzer house 30 buckingham gate, london, SW1E 6NN

the cayzer trust company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CAYZER TRUST COMPANY LIMITED at £0 based on a Turnover of £0 and 1.14x industry multiple (adjusted for size and gross margin).

the cayzer trust company limited Estimated Valuation

£63.7m

Pomanda estimates the enterprise value of THE CAYZER TRUST COMPANY LIMITED at £63.7m based on an EBITDA of £14.4m and a 4.41x industry multiple (adjusted for size and gross margin).

the cayzer trust company limited Estimated Valuation

£408.7m

Pomanda estimates the enterprise value of THE CAYZER TRUST COMPANY LIMITED at £408.7m based on Net Assets of £311.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Cayzer Trust Company Limited Overview

The Cayzer Trust Company Limited is a live company located in london, SW1E 6NN with a Companies House number of 04987694. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2003, it's largest shareholder is caytrust finance company limited with a 69.8% stake. The Cayzer Trust Company Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Cayzer Trust Company Limited Health Check

Pomanda's financial health check has awarded The Cayzer Trust Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (105)

- - The Cayzer Trust Company Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £140.5k, the company has a higher pay structure (£44.5k)

- - The Cayzer Trust Company Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Cayzer Trust Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1032 weeks, this is more cash available to meet short term requirements (14 weeks)

- - The Cayzer Trust Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (68.2%)

- - The Cayzer Trust Company Limited

- - Industry AVG

THE CAYZER TRUST COMPANY LIMITED financials

EXPORTms excel logo

The Cayzer Trust Company Limited's latest turnover from March 2024 is 0 and the company has net assets of £311.1 million. According to their latest financial statements, The Cayzer Trust Company Limited has 6 employees and maintains cash reserves of £12.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover000000000000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000000000000
Admin Expenses-14,448,563-47,224,419-12,711,839-12,374,724-12,627,893-12,499,224-31,291,579-3,832,703-18,545,866-10,104,580-10,457,624-9,276,278-8,127,103-2,295,753-11,427,884
Operating Profit14,448,56347,224,41912,711,83912,374,72412,627,89312,499,22431,291,5793,832,70318,545,86610,104,58010,457,6249,276,2788,127,1032,295,75311,427,884
Interest Payable000000000000000
Interest Receivable00000272,417181,790115,115189,162160,885152,129113,607263,11198,032120,622
Pre-Tax Profit16,722,47644,535,95915,702,07617,822,8679,904,44213,788,09327,368,75913,599,68819,766,34313,347,97710,140,9109,392,3188,157,952-1,686,07610,243,025
Tax000000000000000
Profit After Tax16,722,47644,535,95915,702,07617,822,8679,904,44213,788,09327,368,75913,599,68819,766,34313,347,97710,140,9109,392,3188,157,952-1,686,07610,243,025
Dividends Paid12,251,20543,321,27211,367,09810,988,19510,609,29110,230,38828,796,6479,472,5819,093,6788,714,7758,335,8727,578,0657,325,4632,020,81711,872,292
Retained Profit4,471,2711,214,6874,334,9786,834,672-704,8493,557,705-1,427,8884,127,10710,672,6654,633,2021,805,0381,814,253832,489-3,706,893-1,629,267
Employee Costs843,177722,046681,317825,750715,662651,043652,259606,748743,160783,959560,272495,928454,869685,405625,192
Number Of Employees655554555555566
EBITDA*14,448,56347,224,41912,711,83912,374,72412,627,89312,499,22431,291,5793,832,70318,545,86610,104,58010,457,6249,276,2788,127,1032,295,75311,427,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets69,32068,00068,36468,00068,00071,70471,70471,70470,47510,50070,33475,31669,23959,08340,313
Intangible Assets1,92800000000000000
Investments & Other295,679,823290,013,331291,922,654285,167,124273,169,200283,381,025277,645,507277,560,345271,132,927265,153,860259,555,711259,547,787258,914,411255,489,380259,322,742
Debtors (Due After 1 year)2,500,0002,528,4912,500,0002,500,0002,500,0002,500,000000000000
Total Fixed Assets298,251,071292,609,822294,491,018287,735,124275,737,200285,952,729277,717,211277,632,049271,203,402265,164,360259,626,045259,623,103258,983,650255,548,463259,363,055
Stock & work in progress000000000000000
Trade Debtors152,8801008,5016,9536,00011,7606,00024,0007,22511,9867,4188,467155,400228,2077,947
Group Debtors00000000002,5045555
Misc Debtors973,027823,967589,610528,488654,571545,558395,2821,163,4047,970,9943,222,806394,274362,955522,220481,157514,470
Cash12,470,18013,412,01510,477,85912,958,12318,144,5128,788,94514,686,27915,269,9179,926,73510,628,3989,035,2117,147,2355,856,9748,090,9677,256,995
misc current assets000000000000250,000250,0001,212,375
total current assets13,596,08714,236,08211,075,97013,493,56418,805,0839,346,26315,087,56116,457,32117,904,95413,863,1909,439,4077,518,6626,784,5999,050,3368,991,792
total assets311,847,158306,845,904305,566,988301,228,688294,542,283295,298,992292,804,772294,089,370289,108,356279,027,550269,065,452267,141,765265,768,249264,598,799268,354,847
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 42,07234,06232,04735,5346,9256,9981,040,17145,2931,894730,066172,92737,025438,75227,11128,089
Group/Directors Accounts141414141414141413121212121212
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities585,82691,88556,42482,87071,61680,720132,4481,004,581153,073109,617145,799123,052122,062156,742324,919
total current liabilities627,912125,96188,485118,41878,55587,7321,172,6331,049,888154,980839,695318,738160,089560,826183,865353,020
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000067,500000000
provisions149,910121,87895,12561,870250,000292,683271,267250,722224,223198,86700000
total long term liabilities149,910121,87895,12561,870250,000292,683271,267250,722291,723198,867040,00080,000120,0000
total liabilities777,822247,839183,610180,288328,555380,4151,443,9001,300,610446,7031,038,562318,738200,089640,826303,865353,020
net assets311,069,336306,598,065305,383,378301,048,400294,213,728294,918,577291,360,872292,788,760288,661,653277,988,988268,746,714266,941,676265,127,423264,294,934268,001,827
total shareholders funds311,069,336306,598,065305,383,378301,048,400294,213,728294,918,577291,360,872292,788,760288,661,653277,988,988268,746,714266,941,676265,127,423264,294,934268,001,827
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,448,56347,224,41912,711,83912,374,72412,627,89312,499,22431,291,5793,832,70318,545,86610,104,58010,457,6249,276,2788,127,1032,295,75311,427,884
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors273,349254,44762,670-125,130103,2532,656,036-786,122-6,790,8154,743,4272,830,59632,769-306,198-31,744186,947522,422
Creditors8,0102,015-3,48728,609-73-1,033,173994,87843,399-728,172557,139135,902-401,727411,641-97828,089
Accruals and Deferred Income493,94135,461-26,44611,254-9,104-51,728-872,133851,50843,456-36,18222,747990-34,680-168,177324,919
Deferred Taxes & Provisions28,03226,75333,255-188,130-42,68321,41620,54526,49925,356198,86700000
Cash flow from operations14,705,19747,034,20112,652,49112,351,58712,472,7808,779,70332,220,99111,544,92413,143,0797,993,80810,583,5049,181,7398,535,8081,939,65111,258,470
Investing Activities
capital expenditure00000-7,965,403-2,221,0343,493,641-2,674,181-23,444-128,676-465,268-2,931,503446,351-6,783,960
Change in Investments5,666,492-1,909,3236,755,53011,997,924-10,211,8255,735,51885,1626,427,4185,979,0675,598,1497,924633,3763,425,031-3,833,362259,322,742
cash flow from investments-5,666,4921,909,323-6,755,530-11,997,92410,211,825-13,700,921-2,306,196-2,933,777-8,653,248-5,621,593-136,600-1,098,644-6,356,5344,279,713-266,106,702
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000110000012
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-67,50067,500000000
share issue0000000004,609,0720000269,631,094
interest00000272,417181,790115,115189,162160,885152,129113,607263,11198,032120,622
cash flow from financing00000272,417181,79047,616256,6634,769,957152,129113,607263,11198,032269,751,728
cash and cash equivalents
cash-941,8352,934,156-2,480,264-5,186,3899,355,567-5,897,334-583,6385,343,182-701,6631,593,1871,887,9761,290,261-2,233,993833,9727,256,995
overdraft000000000000000
change in cash-941,8352,934,156-2,480,264-5,186,3899,355,567-5,897,334-583,6385,343,182-701,6631,593,1871,887,9761,290,261-2,233,993833,9727,256,995

the cayzer trust company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the cayzer trust company limited. Get real-time insights into the cayzer trust company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Cayzer Trust Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the cayzer trust company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in SW1E area or any other competitors across 12 key performance metrics.

the cayzer trust company limited Ownership

THE CAYZER TRUST COMPANY LIMITED Shareholders

caytrust finance company limited 69.76%
the dunchurch lodge stud company 13.94%
charles wyatt 1.65%
camilla pettifer 1.58%
william penfold wyatt 1.14%
smith & williamson nominees limited 1.1%
eileen margaret leeson 1.02%
charles cayzer 0.9%
angela giffard-taylor 0.53%
carolyn ditson 0.47%

the cayzer trust company limited directors

The Cayzer Trust Company Limited currently has 9 directors. The longest serving directors include Mr Dominic Gibbs (Feb 2004) and The Hon Elizabeth Gilmour (Jun 2004).

officercountryagestartendrole
Mr Dominic GibbsEngland58 years Feb 2004- Director
The Hon Elizabeth Gilmour79 years Jun 2004- Director
The Honourable Charles CayzerUnited Kingdom67 years Jun 2004- Director
Mr William Wyatt56 years Apr 2009- Director
Mr James Cayzer-Colvin59 years Apr 2009- Director
Mrs Roseanna Leslie53 years Oct 2016- Director
Mrs Sonia BarryEngland50 years Apr 2019- Director
Mr Graeme Denison64 years Apr 2020- Director
Mr William LawesEngland61 years Jan 2023- Director

P&L

March 2024

turnover

0

0%

operating profit

14.4m

-69%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

311.1m

+0.01%

total assets

311.8m

+0.02%

cash

12.5m

-0.07%

net assets

Total assets minus all liabilities

the cayzer trust company limited company details

company number

04987694

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

new ct limited (July 2004)

trushelfco (no.3017) limited (February 2004)

accountant

-

auditor

SAFFERY LLP

address

cayzer house 30 buckingham gate, london, SW1E 6NN

Bank

-

Legal Advisor

-

the cayzer trust company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the cayzer trust company limited.

the cayzer trust company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CAYZER TRUST COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the cayzer trust company limited Companies House Filings - See Documents

datedescriptionview/download