harris begley lifetime partners limited

Live MatureSmallRapid

harris begley lifetime partners limited Company Information

Share HARRIS BEGLEY LIFETIME PARTNERS LIMITED

Company Number

04991706

Shareholders

begley group limited

elizabeth begley

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +2

Registered Address

12-14 upper marlborough road, st. albans, AL1 3UR

harris begley lifetime partners limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HARRIS BEGLEY LIFETIME PARTNERS LIMITED at £1.2m based on a Turnover of £1.6m and 0.78x industry multiple (adjusted for size and gross margin).

harris begley lifetime partners limited Estimated Valuation

£287.6k

Pomanda estimates the enterprise value of HARRIS BEGLEY LIFETIME PARTNERS LIMITED at £287.6k based on an EBITDA of £65.7k and a 4.37x industry multiple (adjusted for size and gross margin).

harris begley lifetime partners limited Estimated Valuation

£357k

Pomanda estimates the enterprise value of HARRIS BEGLEY LIFETIME PARTNERS LIMITED at £357k based on Net Assets of £176.6k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harris Begley Lifetime Partners Limited Overview

Harris Begley Lifetime Partners Limited is a live company located in st. albans, AL1 3UR with a Companies House number of 04991706. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in December 2003, it's largest shareholder is begley group limited with a 50% stake. Harris Begley Lifetime Partners Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harris Begley Lifetime Partners Limited Health Check

Pomanda's financial health check has awarded Harris Begley Lifetime Partners Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£3.2m)

£1.6m - Harris Begley Lifetime Partners Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.5%)

32% - Harris Begley Lifetime Partners Limited

8.5% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Harris Begley Lifetime Partners Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (11.7%)

3.2% - Harris Begley Lifetime Partners Limited

11.7% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (15)

13 - Harris Begley Lifetime Partners Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.6k, the company has an equivalent pay structure (£57.6k)

£57.6k - Harris Begley Lifetime Partners Limited

£57.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.6k, this is less efficient (£146.6k)

£121.6k - Harris Begley Lifetime Partners Limited

£146.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harris Begley Lifetime Partners Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (74 days)

19 days - Harris Begley Lifetime Partners Limited

74 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harris Begley Lifetime Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (29 weeks)

47 weeks - Harris Begley Lifetime Partners Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46%, this is a lower level of debt than the average (61.2%)

46% - Harris Begley Lifetime Partners Limited

61.2% - Industry AVG

HARRIS BEGLEY LIFETIME PARTNERS LIMITED financials

EXPORTms excel logo

Harris Begley Lifetime Partners Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £176.6 thousand. According to their latest financial statements, Harris Begley Lifetime Partners Limited has 13 employees and maintains cash reserves of £124 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,580,3291,597,6911,296,244687,041809,788745,520678,121637,200694,81483,39982,39075,33062,97959,584110,230
Other Income Or Grants
Cost Of Sales435,616490,295367,083214,598246,077226,228191,954198,108253,10931,51132,80632,01024,27121,74242,447
Gross Profit1,144,7141,107,396929,161472,443563,711519,292486,166439,092441,70651,88849,58443,32038,70737,84267,783
Admin Expenses1,093,9861,166,188786,674376,617521,886554,608506,713418,743435,73651,36843,72146,44839,46649,26945,696
Operating Profit50,728-58,792142,48795,82641,825-35,316-20,54720,3495,9705205,863-3,128-759-11,42722,087
Interest Payable3,0003,7583,0941,525199619117362
Interest Receivable4,4784,5911,2478911116172751131921312323209
Pre-Tax Profit52,205-57,959140,64194,39041,817-35,296-20,56620,2516,0217115,994-3,105-736-11,40722,096
Tax-13,051-26,722-17,934-7,945-4,050-1,204-149-1,379-6,187
Profit After Tax39,154-57,959113,91976,45633,872-35,296-20,56616,2014,8175624,615-3,105-736-11,40715,909
Dividends Paid
Retained Profit39,154-57,959113,91976,45633,872-35,296-20,56616,2014,8175624,615-3,105-736-11,40715,909
Employee Costs748,559753,078618,575593,744585,065568,445545,003496,456483,36645,12145,05142,58641,84341,36082,079
Number Of Employees131412121212121110111112
EBITDA*65,748-42,945157,350104,85350,013-27,108-12,51528,06110,4844,33210,3913,2743,179-9,70923,949

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets24,04737,60557,40949,25919,87720,53618,43720,24416,81615,93617,24221,51018,01815,10116,299
Intangible Assets1,0003,6006,2008,8006,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,04737,60557,40950,25923,47726,73627,23726,64416,81615,93617,24221,51018,01815,10116,299
Stock & work in progress
Trade Debtors2,13238,97128,34717,67520,00030,02811,00011,00011,0009,5009,50019,035
Group Debtors152,087142,547
Misc Debtors26,68122,384149,408122,82365,29033,060
Cash123,95746,620169,435163,20515,5986,09324,81243,93916,13829,07847,6434,6054,6274,5023,670
misc current assets
total current assets302,725211,551318,843288,160119,85967,50042,48763,93946,16640,07858,64315,60514,12714,00222,705
total assets326,772249,156376,252338,419143,33694,23669,72490,58362,98256,01475,88537,11532,14529,10339,004
Bank overdraft6101,6351,909
Bank loan10,00010,86111,0988,3331,378
Trade Creditors 23,35419,38619,6037,4865,57116,66515,4309,1386,16350,02670,45936,45228,37724,59921,823
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities101,73556,665113,000195,407128,972101,91542,10646,97040,742
total current liabilities135,08986,912143,701211,226134,543119,19059,17157,48648,81450,02670,45936,45228,37724,59921,823
loans11,66720,80630,56941,6676102,245
hp & lease commitments
Accruals and Deferred Income
other liabilities1,270
provisions3,4304,0066,5914,0543,7773,9023,5033,8463,363
total long term liabilities15,09724,81237,16045,7213,7773,9024,1136,0913,3631,270
total liabilities150,186111,724180,861256,947138,320123,09263,28463,57752,17750,02670,45936,45228,37724,59923,093
net assets176,586137,432195,39181,4725,016-28,8566,44027,00610,8055,9885,4266633,7684,50415,911
total shareholders funds176,586137,432195,39181,4725,016-28,8566,44027,00610,8055,9885,4266633,7684,50415,911
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit50,728-58,792142,48795,82641,825-35,316-20,54720,3495,9705205,863-3,128-759-11,42722,087
Depreciation15,02015,84713,8636,4275,5885,6085,4326,1124,5143,8124,5286,4023,9381,7181,862
Amortisation1,0002,6002,6002,6002,6001,600
Tax-13,051-26,722-17,934-7,945-4,050-1,204-149-1,379-6,187
Stock
Debtors13,83715,52324,45320,69442,85443,732-2,325-10,02819,0281,500-9,53519,035
Creditors3,968-21712,1171,915-11,0941,2356,2922,975-43,863-20,43334,0078,0753,7782,77621,823
Accruals and Deferred Income45,070-56,335-82,40766,43527,05759,809-4,8646,22840,742
Deferred Taxes & Provisions-576-2,5852,537277-125399-3434833,363
Cash flow from operations87,322-117,60538,422134,85215,052-9,397-9,10543,725-9,506-16,25043,0199,8496,9572,60220,550
Investing Activities
capital expenditure-1,4623,957-22,013-35,809-4,929-7,707-8,625-17,540-5,394-2,506-260-9,894-6,855-520-18,161
Change in Investments
cash flow from investments-1,4623,957-22,013-35,809-4,929-7,707-8,625-17,540-5,394-2,506-260-9,894-6,855-520-18,161
Financing Activities
Bank loans-861-2372,7658,333-1,3781,378
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,139-9,763-11,09841,667-610-1,6352,245
Hire Purchase and Lease Commitments
other long term liabilities-1,2701,270
share issue1482
interest1,478833-1,847-1,436-820-19-98511921312323209
cash flow from financing-8,522-9,167-10,18048,564-8-590-3,0323,525511922792323-1,2501,281
cash and cash equivalents
cash77,337-122,8156,230147,6079,505-18,719-19,12727,801-12,940-18,56543,038-221258323,670
overdraft-610-1,0251,635-1,9091,909
change in cash77,337-122,8156,230147,60710,115-17,694-20,76229,710-14,849-18,56543,038-221258323,670

harris begley lifetime partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harris begley lifetime partners limited. Get real-time insights into harris begley lifetime partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harris Begley Lifetime Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harris begley lifetime partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in AL1 area or any other competitors across 12 key performance metrics.

harris begley lifetime partners limited Ownership

HARRIS BEGLEY LIFETIME PARTNERS LIMITED group structure

Harris Begley Lifetime Partners Limited has no subsidiary companies.

Ultimate parent company

HARRIS BEGLEY LIFETIME PARTNERS LIMITED

04991706

HARRIS BEGLEY LIFETIME PARTNERS LIMITED Shareholders

begley group limited 50%
elizabeth begley 25%
matthew begley 25%

harris begley lifetime partners limited directors

Harris Begley Lifetime Partners Limited currently has 3 directors. The longest serving directors include Mr Matthew Begley (Jul 2004) and Mr Paul Merrigan (Dec 2020).

officercountryagestartendrole
Mr Matthew BegleyUnited Kingdom55 years Jul 2004- Director
Mr Paul MerriganEngland59 years Dec 2020- Director
Mr Ufuk OzturkEngland53 years Dec 2020- Director

P&L

March 2024

turnover

1.6m

-1%

operating profit

50.7k

0%

gross margin

72.5%

+4.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

176.6k

+0.28%

total assets

326.8k

+0.31%

cash

124k

+1.66%

net assets

Total assets minus all liabilities

harris begley lifetime partners limited company details

company number

04991706

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

82990 - Other business support service activities n.e.c.

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

harris begley limited (January 2021)

ian harris mortgage services limited (July 2004)

accountant

-

auditor

HB ACCOUNTANTS

address

12-14 upper marlborough road, st. albans, AL1 3UR

Bank

-

Legal Advisor

-

harris begley lifetime partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harris begley lifetime partners limited.

harris begley lifetime partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRIS BEGLEY LIFETIME PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

harris begley lifetime partners limited Companies House Filings - See Documents

datedescriptionview/download