argon industry ltd

Live MatureMicro

argon industry ltd Company Information

Share ARGON INDUSTRY LTD

Company Number

04996413

Shareholders

sia sunrise holding

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

1 giltspur street, farringdon, london, EC1A 9DD

argon industry ltd Estimated Valuation

£103.5k

Pomanda estimates the enterprise value of ARGON INDUSTRY LTD at £103.5k based on a Turnover of £205.3k and 0.5x industry multiple (adjusted for size and gross margin).

argon industry ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARGON INDUSTRY LTD at £0 based on an EBITDA of £-2.9k and a 3.88x industry multiple (adjusted for size and gross margin).

argon industry ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARGON INDUSTRY LTD at £0 based on Net Assets of £-200.6k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Argon Industry Ltd Overview

Argon Industry Ltd is a live company located in london, EC1A 9DD with a Companies House number of 04996413. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2003, it's largest shareholder is sia sunrise holding with a 100% stake. Argon Industry Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £205.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Argon Industry Ltd Health Check

Pomanda's financial health check has awarded Argon Industry Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £205.3k, make it smaller than the average company (£20.3m)

£205.3k - Argon Industry Ltd

£20.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Argon Industry Ltd

- - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Argon Industry Ltd

33.7% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (5.8%)

-1.4% - Argon Industry Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

1 - Argon Industry Ltd

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Argon Industry Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £205.3k, this is equally as efficient (£205.3k)

£205.3k - Argon Industry Ltd

£205.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Argon Industry Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Argon Industry Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Argon Industry Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (15 weeks)

28 weeks - Argon Industry Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.4%, this is a higher level of debt than the average (55.6%)

114.4% - Argon Industry Ltd

55.6% - Industry AVG

ARGON INDUSTRY LTD financials

EXPORTms excel logo

Argon Industry Ltd's latest turnover from December 2023 is estimated at £205.3 thousand and the company has net assets of -£200.6 thousand. According to their latest financial statements, Argon Industry Ltd has 1 employee and maintains cash reserves of £427 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover205,254195,7508,191,4068,179,2148,215,6993,542,3963,583,807
Other Income Or Grants
Cost Of Sales136,178130,3435,541,5285,517,0745,594,9262,453,2502,490,566
Gross Profit69,07765,4082,649,8782,662,1402,620,7731,089,1461,093,241
Admin Expenses71,99468,6361,00540734332,650,4832,662,4202,622,6701,079,3581,091,696-1825,747196,542-6,219
Operating Profit-2,917-3,228-1,005-407-343-3-605-280-1,8979,7881,545182-5,747-196,5426,219
Interest Payable992331
Interest Receivable221513343710167054,613
Pre-Tax Profit-3,886-3,545-1,004-407-340-601-277-1,8909,7991,561296-4,801-196,5416,219
Tax-2,058-359-141-934-1,741
Profit After Tax-3,886-3,545-1,004-407-340-601-277-1,8907,7411,202155-5,735-196,5414,478
Dividends Paid
Retained Profit-3,886-3,545-1,004-407-340-601-277-1,8907,7411,202155-5,735-196,5414,478
Employee Costs49,79847,0391,988,3732,011,2021,952,067829,007818,30335,11534,67034,210
Number Of Employees114952532323111
EBITDA*-2,917-3,228-1,005-407-343-3-605-280-1,8979,7881,545182-5,747-196,5426,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets1,391,3401,391,3401,391,3401,058,253
Investments & Other1,391,3401,391,3401,391,3401,391,3401,391,3401,391,3401,391,3401,391,3401,052,3001,052,3001,016,076
Debtors (Due After 1 year)22222222
Total Fixed Assets1,391,3421,391,3421,391,3421,391,3421,391,3421,391,3421,391,3401,391,3401,391,3401,391,3401,391,3401,058,2531,052,3021,052,3021,016,076
Stock & work in progress
Trade Debtors2222
Group Debtors
Misc Debtors2,2532,2132,266222
Cash4274274274274274274271,0281,3051,6472,4904,1074,74525649
misc current assets
total current assets2,6802,6402,6934274274274291,0301,3071,6492,4924,1094,74525651
total assets1,394,0221,393,9821,394,0351,391,7691,391,7691,391,7691,391,7691,392,3701,392,6471,392,9891,393,8321,062,3621,057,0471,052,5581,016,127
Bank overdraft
Bank loan
Trade Creditors 1,583,2351,583,2351,583,2351,581,6871,590,2711,011,647
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7805315044073401,260,0031,254,8431,244,619
total current liabilities7805315044073401,583,2351,583,2351,583,2351,581,6871,590,2711,260,0031,254,8431,244,6191,011,647
loans10,6556,978
hp & lease commitments
Accruals and Deferred Income
other liabilities1,583,2351,583,2351,586,7481,583,5751,583,2351,583,235
provisions
total long term liabilities1,593,8901,590,2131,586,7481,583,5751,583,2351,583,235
total liabilities1,594,6701,590,7441,587,2521,583,9821,583,5751,583,2351,583,2351,583,2351,583,2351,581,6871,590,2711,260,0031,254,8431,244,6191,011,647
net assets-200,648-196,762-193,217-192,213-191,806-191,466-191,466-190,865-190,588-188,698-196,439-197,641-197,796-192,0614,480
total shareholders funds-200,648-196,762-193,217-192,213-191,806-191,466-191,466-190,865-190,588-188,698-196,439-197,641-197,796-192,0614,480
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,917-3,228-1,005-407-343-3-605-280-1,8979,7881,545182-5,747-196,5426,219
Depreciation
Amortisation
Tax-2,058-359-141-934-1,741
Stock
Debtors40-532,2662
Creditors-1,583,2351,548-8,5841,590,271-1,011,6471,011,647
Accruals and Deferred Income249279767340-1,260,0035,16010,2241,244,619
Deferred Taxes & Provisions
Cash flow from operations-2,708-3,148-3,174-340-3-1,583,238-605-280-349-854331,4545,2013,54336,4301,016,123
Investing Activities
capital expenditure1,391,340-333,087-1,058,253
Change in Investments1,391,340-1,052,30036,2241,016,076
cash flow from investments-333,087-5,953-36,224-1,016,076
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans3,6776,978
Hire Purchase and Lease Commitments
other long term liabilities-3,5133,1733401,583,235
share issue2
interest-970-31613343710167054,613
cash flow from financing2,7073,1493,17434031,583,23843710167054,6132
cash and cash equivalents
cash-601-277-342-843-1,617-6384,48920749
overdraft
change in cash-601-277-342-843-1,617-6384,48920749

argon industry ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for argon industry ltd. Get real-time insights into argon industry ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Argon Industry Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for argon industry ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.

argon industry ltd Ownership

ARGON INDUSTRY LTD group structure

Argon Industry Ltd has no subsidiary companies.

Ultimate parent company

SIA SUNRISE HOLDING

#0093578

1 parent

ARGON INDUSTRY LTD

04996413

ARGON INDUSTRY LTD Shareholders

sia sunrise holding 100%

argon industry ltd directors

Argon Industry Ltd currently has 3 directors. The longest serving directors include Ms Deborah Grant (Oct 2020) and Ms Sheila Magnan (Nov 2021).

officercountryagestartendrole
Ms Deborah GrantEngland68 years Oct 2020- Director
Ms Sheila MagnanUnited Kingdom48 years Nov 2021- Director
Ms Sheila MagnanEngland48 years Nov 2021- Director

P&L

December 2023

turnover

205.3k

+5%

operating profit

-2.9k

0%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-200.6k

+0.02%

total assets

1.4m

0%

cash

427

0%

net assets

Total assets minus all liabilities

argon industry ltd company details

company number

04996413

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

SIA SUNRISE HOLDING

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1 giltspur street, farringdon, london, EC1A 9DD

Bank

-

Legal Advisor

-

argon industry ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to argon industry ltd.

argon industry ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARGON INDUSTRY LTD. This can take several minutes, an email will notify you when this has completed.

argon industry ltd Companies House Filings - See Documents

datedescriptionview/download