k.b.m. holdings limited

k.b.m. holdings limited Company Information

Share K.B.M. HOLDINGS LIMITED
Live 
MatureMicroHealthy

Company Number

05000032

Industry

Activities of head offices

 

Shareholders

stephen vincent gibbons

Group Structure

View All

Contact

Registered Address

greenwood house greenwood court, bury st edmunds, suffolk, IP32 7GY

k.b.m. holdings limited Estimated Valuation

£100.1k

Pomanda estimates the enterprise value of K.B.M. HOLDINGS LIMITED at £100.1k based on a Turnover of £196k and 0.51x industry multiple (adjusted for size and gross margin).

k.b.m. holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of K.B.M. HOLDINGS LIMITED at £0 based on an EBITDA of £-86.7k and a 3.86x industry multiple (adjusted for size and gross margin).

k.b.m. holdings limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of K.B.M. HOLDINGS LIMITED at £5.5m based on Net Assets of £2.8m and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K.b.m. Holdings Limited Overview

K.b.m. Holdings Limited is a live company located in suffolk, IP32 7GY with a Companies House number of 05000032. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2003, it's largest shareholder is stephen vincent gibbons with a 100% stake. K.b.m. Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £196k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K.b.m. Holdings Limited Health Check

Pomanda's financial health check has awarded K.B.M. Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £196k, make it smaller than the average company (£21.7m)

£196k - K.b.m. Holdings Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.6%)

9% - K.b.m. Holdings Limited

8.6% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - K.b.m. Holdings Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -44.2% make it less profitable than the average company (5.7%)

-44.2% - K.b.m. Holdings Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (122)

1 - K.b.m. Holdings Limited

122 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - K.b.m. Holdings Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196k, this is equally as efficient (£196k)

£196k - K.b.m. Holdings Limited

£196k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - K.b.m. Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - K.b.m. Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K.b.m. Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 329 weeks, this is more cash available to meet short term requirements (16 weeks)

329 weeks - K.b.m. Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (55.2%)

8.5% - K.b.m. Holdings Limited

55.2% - Industry AVG

K.B.M. HOLDINGS LIMITED financials

EXPORTms excel logo

K.B.M. Holdings Limited's latest turnover from March 2024 is estimated at £196 thousand and the company has net assets of £2.8 million. According to their latest financial statements, K.B.M. Holdings Limited has 1 employee and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover195,999186,599165,319152,439165,141161,847159,908153,272047,73551,133369,030366,314370,609382,018
Other Income Or Grants000000000000000
Cost Of Sales131,216125,321111,714104,646111,731110,369109,556104,405033,16235,762257,887255,896257,224264,417
Gross Profit64,78261,27853,60547,79353,41151,47750,35248,867014,57315,371111,144110,418113,386117,602
Admin Expenses151,488794-181,44348,598-236,099-299,323-562,322-500,5552,04215,08358,365111,149110,423113,39146,865
Operating Profit-86,70660,484235,048-805289,510350,800612,674549,422-2,042-510-42,994-5-5-570,737
Interest Payable000000000000000
Interest Receivable87,13763,2779,7591,1609576,3673,1435785555552
Pre-Tax Profit431123,760244,807356290,467357,167615,817550,000-2,037-505-42,98900070,739
Tax-108-23,514-46,513-68-55,189-67,862-117,005-110,000000000-19,807
Profit After Tax323100,246198,294288235,278289,305498,812440,000-2,037-505-42,98900050,932
Dividends Paid000000000000000
Retained Profit323100,246198,294288235,278289,305498,812440,000-2,037-505-42,98900050,932
Employee Costs47,95345,38842,25040,25040,59839,75038,74737,255035,18834,752103,020101,362100,421100,097
Number Of Employees111111110113333
EBITDA*-86,70660,484235,048-805289,510350,800612,674549,422-2,042-510-42,994-5-5-570,737

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets115,516115,516115,516115,516115,516115,516115,51600000000
Intangible Assets000000000000000
Investments & Other1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,115,5161,115,5161,115,5161,115,5161,115,5161,115,5161,115,5161,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Stock & work in progress000000000000000
Trade Debtors0000000006,5057,01150,00050,00050,00050,000
Group Debtors274,500224,501267,701143,201343,701219,202114,701154,2580000000
Misc Debtors00000000156,294000000
Cash1,635,9251,683,5751,294,1501,308,3571,012,557901,726796,143461,1421,142933932932932932932
misc current assets000000000000000
total current assets1,910,4251,908,0761,561,8511,451,5581,356,2581,120,928910,844615,400157,4367,4387,94350,93250,93250,93250,932
total assets3,025,9413,023,5922,677,3672,567,0742,471,7742,236,4442,026,3601,615,4001,157,4361,007,4381,007,9431,050,9321,050,9321,050,9321,050,932
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities257,994255,9689,98997,9902,9782,92682,147169,999152,035000000
total current liabilities257,994255,9689,98997,9902,9782,92682,147169,999152,035000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities257,994255,9689,98997,9902,9782,92682,147169,999152,035000000
net assets2,767,9472,767,6242,667,3782,469,0842,468,7962,233,5181,944,2131,445,4011,005,4011,007,4381,007,9431,050,9321,050,9321,050,9321,050,932
total shareholders funds2,767,9472,767,6242,667,3782,469,0842,468,7962,233,5181,944,2131,445,4011,005,4011,007,4381,007,9431,050,9321,050,9321,050,9321,050,932
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-86,70660,484235,048-805289,510350,800612,674549,422-2,042-510-42,994-5-5-570,737
Depreciation000000000000000
Amortisation000000000000000
Tax-108-23,514-46,513-68-55,189-67,862-117,005-110,000000000-19,807
Stock000000000000000
Debtors49,999-43,200124,500-200,500124,499104,501-39,557-2,036149,789-506-42,98900050,000
Creditors000000000000000
Accruals and Deferred Income2,026245,979-88,00195,01252-79,221-87,85217,964152,035000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-134,787326,149-23,966294,639109,87499,216447,374459,422204-4-5-5-5-5930
Investing Activities
capital expenditure000000-115,51600000000
Change in Investments000000000000001,000,000
cash flow from investments000000-115,5160000000-1,000,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000,000
interest87,13763,2779,7591,1609576,3673,1435785555552
cash flow from financing87,13763,2779,7591,1609576,3673,1435785555551,000,002
cash and cash equivalents
cash-47,650389,425-14,207295,800110,831105,583335,001460,00020910000932
overdraft000000000000000
change in cash-47,650389,425-14,207295,800110,831105,583335,001460,00020910000932

k.b.m. holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k.b.m. holdings limited. Get real-time insights into k.b.m. holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K.b.m. Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k.b.m. holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP32 area or any other competitors across 12 key performance metrics.

k.b.m. holdings limited Ownership

K.B.M. HOLDINGS LIMITED group structure

K.B.M. Holdings Limited has 1 subsidiary company.

Ultimate parent company

K.B.M. HOLDINGS LIMITED

05000032

1 subsidiary

K.B.M. HOLDINGS LIMITED Shareholders

stephen vincent gibbons 100%

k.b.m. holdings limited directors

K.B.M. Holdings Limited currently has 1 director, Mr Stephen Gibbons serving since Feb 2004.

officercountryagestartendrole
Mr Stephen Gibbons62 years Feb 2004- Director

P&L

March 2024

turnover

196k

+5%

operating profit

-86.7k

0%

gross margin

33.1%

+0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

0%

total assets

3m

0%

cash

1.6m

-0.03%

net assets

Total assets minus all liabilities

k.b.m. holdings limited company details

company number

05000032

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

gag189 limited (February 2004)

accountant

-

auditor

-

address

greenwood house greenwood court, bury st edmunds, suffolk, IP32 7GY

Bank

-

Legal Advisor

-

k.b.m. holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k.b.m. holdings limited.

k.b.m. holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K.B.M. HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

k.b.m. holdings limited Companies House Filings - See Documents

datedescriptionview/download