Sussex Living Limited

POWER SEARCH PRICING

SOLUTIONS

sussex living limited Company Information

Company Number

05000909

Next Accounts

Jun 2025

Directors

Geoffrey Perkins

Allan Moulds

Shareholders

total sense media limited

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

Registered Address

sussex media centre, unit 4 regent business centre, burgess hill, west sussex, RH15 9TL

Website

www.sussexliving.com

sussex living limited Estimated Valuation

£218.3k

Pomanda estimates the enterprise value of SUSSEX LIVING LIMITED at £218.3k based on a Turnover of £593.8k and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sussex Living Limited is a live company located in burgess hill, RH15 9TL with a Companies House number of 05000909. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in December 2003, it's largest shareholder is total sense media limited with a 100% stake. Sussex Living Limited is a mature, small sized company, Pomanda has estimated its turnover at £593.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sussex Living Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

6 Weak

Size

annual sales of £593.8k, make it smaller than the average company (£10.5m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)

EXPORT

Sussex Living Limited's latest turnover from September 2023 is estimated at £593.8 thousand and the company has net assets of £110.1 thousand. According to their latest financial statements, Sussex Living Limited has 10 employees and maintains cash reserves of £72.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	593,833	725,347	571,827	584,626	768,392	778,563	490,151	313,998	262,336	285,044	338,081	298,977	248,553	219,324
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	409,781	498,885	404,577	411,347	533,931	537,204	330,221	204,680	171,404	188,827	220,858	187,921	153,777	138,496
Gross Profit	184,051	226,461	167,250	173,280	234,462	241,359	159,930	109,318	90,931	96,217	117,224	111,056	94,775	80,828
Admin Expenses	157,648	168,431	144,899	162,272	234,895	233,438	135,532	118,680	55,110	50,109	140,053	132,109	85,415	105,783
Operating Profit	26,403	58,030	22,351	11,008	-433	7,921	24,398	-9,362	35,821	46,108	-22,829	-21,053	9,360	-24,955
Interest Payable	3,732	3,517	2,964	1,525	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,521	2,694	120	153	1,254	620	58	11	1	0	0	1	2	1
Pre-Tax Profit	27,192	57,206	19,506	9,636	821	8,541	24,456	-9,351	35,822	46,108	-22,829	-21,052	9,361	-24,954
Tax	-6,798	-10,869	-3,706	-1,831	-156	-1,623	-4,647	0	-7,523	-10,605	0	0	-2,621	0
Profit After Tax	20,394	46,337	15,800	7,805	665	6,918	19,809	-9,351	28,299	35,503	-22,829	-21,052	6,740	-24,954
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	20,394	46,337	15,800	7,805	665	6,918	19,809	-9,351	28,299	35,503	-22,829	-21,052	6,740	-24,954
Employee Costs	370,999	355,878	337,826	348,915	342,677	332,838	192,213	96,168	93,728	91,771	122,381	89,968	93,290	91,567
Number Of Employees	10	10	10	10	10	10	6	3	3	3	4	3	3	3
EBITDA*	27,914	59,607	24,245	14,386	3,940	10,074	25,931	-7,081	37,707	48,142	-20,177	-17,590	10,390	-23,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	6,722	6,721	6,268	10,135	13,513	12,600	4,780	4,949	5,658	6,102	7,955	10,162	3,058	3,473
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	1,198	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,722	6,721	6,268	11,333	13,513	12,600	4,780	4,949	5,658	6,102	7,955	10,162	3,058	3,473
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	35,569	106,304	78,608	67,466	126,074	142,235	95,795	73,248	50,009	47,191	48,556	47,790	44,666	35,746
Group Debtors	379,527	267,705	165,009	151,419	4,624	1,723	0	0	0	0	0	0	0	0
Misc Debtors	6,464	6,132	4,961	4,861	5,206	14,390	13,830	12,102	0	0	0	0	0	0
Cash	72,676	99,540	139,884	99,519	206,987	127,280	37,957	8,331	241	12	32	0	306	302
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	494,236	479,681	388,462	323,265	342,891	285,628	147,582	93,681	50,250	47,203	48,588	47,790	44,972	36,048
total assets	500,958	486,402	394,730	334,598	356,404	298,228	152,362	98,630	55,908	53,305	56,543	57,952	48,030	39,521
Bank overdraft	9,908	9,808	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	20,964	20,294	4,544	14,203	26,214	27,717	18,807	10,984	53,044	78,652	117,175	95,255	65,911	64,116
Group/Directors Accounts	217,242	220,963	178,680	150,323	202,266	94,320	44,320	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	122,259	114,777	118,360	89,919	104,720	154,508	74,426	94,490	0	0	0	0	0	0
total current liabilities	370,373	365,842	301,584	254,445	333,200	276,545	137,553	105,474	53,044	78,652	117,175	95,255	65,911	64,116
loans	18,363	28,270	47,193	50,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,800	1,800	1,800	1,800	2,656	1,800	1,844	0	0	0	0	0	0	0
provisions	313	775	775	775	775	775	775	775	1,132	1,220	1,438	1,938	308	334
total long term liabilities	20,476	30,845	49,768	52,575	3,431	2,575	2,619	775	1,132	1,220	1,438	1,938	308	334
total liabilities	390,849	396,687	351,352	307,020	336,631	279,120	140,172	106,249	54,176	79,872	118,613	97,193	66,219	64,450
net assets	110,109	89,715	43,378	27,578	19,773	19,108	12,190	-7,619	1,732	-26,567	-62,070	-39,241	-18,189	-24,929
total shareholders funds	110,109	89,715	43,378	27,578	19,773	19,108	12,190	-7,619	1,732	-26,567	-62,070	-39,241	-18,189	-24,929

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	26,403	58,030	22,351	11,008	-433	7,921	24,398	-9,362	35,821	46,108	-22,829	-21,053	9,360	-24,955
Depreciation	1,511	1,577	1,894	3,378	4,373	2,153	1,533	2,281	1,886	2,034	2,652	3,463	1,030	1,208
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,798	-10,869	-3,706	-1,831	-156	-1,623	-4,647	0	-7,523	-10,605	0	0	-2,621	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	41,419	131,563	23,634	89,040	-22,444	48,723	24,275	35,341	2,818	-1,365	766	3,124	8,920	35,746
Creditors	670	15,750	-9,659	-12,011	-1,503	8,910	7,823	-42,060	-25,608	-38,523	21,920	29,344	1,795	64,116
Accruals and Deferred Income	7,482	-3,583	28,441	-14,801	-49,788	80,082	-20,064	94,490	0	0	0	0	0	0
Deferred Taxes & Provisions	-462	0	0	0	0	0	0	-357	-88	-218	-500	1,630	-26	334
Cash flow from operations	-12,613	-70,658	15,687	-103,297	-25,063	48,720	-15,232	9,651	1,670	161	477	10,260	618	4,957
Investing Activities
capital expenditure	-1,512	-2,030	1,973	0	-5,286	-9,973	-1,364	-1,572	-1,442	-181	-445	-10,567	-615	-4,681
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,512	-2,030	1,973	0	-5,286	-9,973	-1,364	-1,572	-1,442	-181	-445	-10,567	-615	-4,681
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-3,721	42,283	28,357	-51,943	107,946	50,000	44,320	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,907	-18,923	-2,807	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-856	856	-44	1,844	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	25
interest	789	-823	-2,844	-1,372	1,254	620	58	11	1	0	0	1	2	1
cash flow from financing	-12,839	22,537	22,706	-4,171	110,056	50,576	46,222	11	1	0	0	1	2	26
cash and cash equivalents
cash	-26,864	-40,344	40,365	-107,468	79,707	89,323	29,626	8,090	229	-20	32	-306	4	302
overdraft	100	9,808	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-26,964	-50,152	40,365	-107,468	79,707	89,323	29,626	8,090	229	-20	32	-306	4	302

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sussex living limited. Get real-time insights into sussex living limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sussex living limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RH15 area or any other competitors across 12 key performance metrics.

SUSSEX LIVING LIMITED group structure

Sussex Living Limited has 1 subsidiary company.

Ultimate parent company

TOTAL SENSE MEDIA LIMITED

05419601

1 parent

SUSSEX LIVING LIMITED

05000909

1 subsidiary

ABILITY PROMOTIONS 2022 LIMITED

13910090

SUSSEX LIVING LIMITED Shareholders

total sense media limited

100%

Sussex Living Limited currently has 2 directors. The longest serving directors include Mr Geoffrey Perkins (Dec 2015) and Mr Allan Moulds (Dec 2015).

officer	country	age	start	end	role
Mr Geoffrey Perkins	England	53 years	Dec 2015	-	Director
Mr Allan Moulds	England	58 years	Dec 2015	-	Director

P&L

September 2023

turnover

593.8k

-18%

operating profit

26.4k

gross margin

31%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

110.1k

+0.23%

total assets

501k

+0.03%

cash

72.7k

-0.27%

net assets

Total assets minus all liabilities

Similar Companies

benchmark reprographics limited

eleven (uk) limited

scotts signs and posters ltd

2.5

grange graphics limited

blue sky design & print limited

company number

05000909

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

December 2003

ultimate parent company

TOTAL SENSE MEDIA LIMITED

previous names

roger booth (studio) limited (September 2011)

address

sussex media centre, unit 4 regent business centre, burgess hill, west sussex, RH15 9TL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sussex living limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSSEX LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.

sussex living limited Company Information

sussex living limited Estimated Valuation

sussex living limited Estimated Valuation

sussex living limited Estimated Valuation

Sussex Living Limited Overview

Sussex Living Limited Health Check

SUSSEX LIVING LIMITED financials

sussex living limited Credit Report and Business Information

Sussex Living Limited Competitor Analysis

sussex living limited Ownership

sussex living limited directors

sussex living limited company details

sussex living limited Charges & Mortgages

sussex living limited Capital Raised & Share Issues BETA

sussex living limited Companies House Filings - See Documents