wilshers consultancy limited

Live MatureMicroHigh

wilshers consultancy limited Company Information

Share WILSHERS CONSULTANCY LIMITED

Company Number

05001248

Directors

Gary Neale

Shareholders

gary william neale

janice irene neale

Group Structure

View All

Industry

Accounting, and auditing activities

 +1

Registered Address

26 havering drive, romford, essex, RM1 4BH

Website

-

wilshers consultancy limited Estimated Valuation

£35.8k

Pomanda estimates the enterprise value of WILSHERS CONSULTANCY LIMITED at £35.8k based on a Turnover of £52.2k and 0.69x industry multiple (adjusted for size and gross margin).

wilshers consultancy limited Estimated Valuation

£12.2k

Pomanda estimates the enterprise value of WILSHERS CONSULTANCY LIMITED at £12.2k based on an EBITDA of £2.7k and a 4.53x industry multiple (adjusted for size and gross margin).

wilshers consultancy limited Estimated Valuation

£28.5k

Pomanda estimates the enterprise value of WILSHERS CONSULTANCY LIMITED at £28.5k based on Net Assets of £7.9k and 3.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilshers Consultancy Limited Overview

Wilshers Consultancy Limited is a live company located in essex, RM1 4BH with a Companies House number of 05001248. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2003, it's largest shareholder is gary william neale with a 60% stake. Wilshers Consultancy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £52.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilshers Consultancy Limited Health Check

Pomanda's financial health check has awarded Wilshers Consultancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £52.2k, make it smaller than the average company (£363.9k)

£52.2k - Wilshers Consultancy Limited

£363.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.8%)

19% - Wilshers Consultancy Limited

6.8% - Industry AVG

production

Production

with a gross margin of 46.7%, this company has a higher cost of product (89.2%)

46.7% - Wilshers Consultancy Limited

89.2% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (8.1%)

5.1% - Wilshers Consultancy Limited

8.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Wilshers Consultancy Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Wilshers Consultancy Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.1k, this is less efficient (£86.2k)

£26.1k - Wilshers Consultancy Limited

£86.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is near the average (79 days)

88 days - Wilshers Consultancy Limited

79 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (31 days)

66 days - Wilshers Consultancy Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilshers Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wilshers Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (52.7%)

39% - Wilshers Consultancy Limited

52.7% - Industry AVG

WILSHERS CONSULTANCY LIMITED financials

EXPORTms excel logo

Wilshers Consultancy Limited's latest turnover from December 2023 is estimated at £52.2 thousand and the company has net assets of £7.9 thousand. According to their latest financial statements, Wilshers Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover52,15446,75142,24830,62933,53535,99032,51538,1338,6449,9157,4309,0278,2547,223
Other Income Or Grants
Cost Of Sales27,78127,26324,00717,05616,49515,44414,65818,2654,5663,7732,5743,8243,4062,159
Gross Profit24,37219,48818,24013,57217,04020,54617,85719,8684,0786,1424,8555,2034,8485,064
Admin Expenses21,68818,74516,03813,28716,66820,17117,71719,4994,2616,0474,9925,2864,2415,325-3,224
Operating Profit2,6847432,202285372375140369-18395-137-83607-2613,224
Interest Payable
Interest Receivable3578652
Pre-Tax Profit2,6847432,202285372375140369-180100-131-75614-2563,226
Tax-671-141-418-54-71-71-27-74-21-160-903
Profit After Tax2,0136021,784231301304113295-18079-131-75454-2562,323
Dividends Paid
Retained Profit2,0136021,784231301304113295-18079-131-75454-2562,323
Employee Costs92,97588,05273,42962,72174,99683,85377,34171,75037,95445,07944,58037,62541,32339,763
Number Of Employees22222222111111
EBITDA*2,6847432,202285372375140369-21360193248680-2613,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets177558939223199547895527060036822
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets177558939223199547895527060036822
Stock & work in progress
Trade Debtors12,70711,26912,3973,6413,3653,0803,1143,3742,3902,2871,8732,2912,0931,8652,121
Group Debtors
Misc Debtors
Cash1401,0841,0011,6001,5391,035921
misc current assets
total current assets12,70711,26912,3973,6413,3653,0803,1143,3742,5303,3712,8743,8913,6322,9003,042
total assets12,88411,82713,3363,6433,3673,0833,3133,9213,4253,3763,1444,4914,0002,9023,044
Bank overdraft
Bank loan
Trade Creditors 5,0275,9838,0941851401576911,4121,1118827291,9451,379735621
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,0275,9838,0941851401576911,4121,1118827291,9451,379735621
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,0275,9838,0941851401576911,4121,1118827291,9451,379735621
net assets7,8575,8445,2423,4583,2272,9262,6222,5092,3142,4942,4152,5462,6212,1672,423
total shareholders funds7,8575,8445,2423,4583,2272,9262,6222,5092,3142,4942,4152,5462,6212,1672,423
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,6847432,202285372375140369-18395-137-83607-2613,224
Depreciation1622653303317313
Amortisation
Tax-671-141-418-54-71-71-27-74-21-160-903
Stock
Debtors1,438-1,1288,756276285-34-260984103414-418198228-2562,121
Creditors-956-2,1117,90945-17-534-721301229153-1,216566644114621
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-381-381937-1-196-348-38810578-605616936109834
Investing Activities
capital expenditure381381-9371196348348-1,052-563-439-15
Change in Investments
cash flow from investments381381-9371196348348-1,052-563-439-15
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest3578652
cash flow from financing-100357865102
cash and cash equivalents
cash-140-94483-59961504114921
overdraft
change in cash-140-94483-59961504114921

wilshers consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilshers consultancy limited. Get real-time insights into wilshers consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilshers Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilshers consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RM1 area or any other competitors across 12 key performance metrics.

wilshers consultancy limited Ownership

WILSHERS CONSULTANCY LIMITED group structure

Wilshers Consultancy Limited has no subsidiary companies.

Ultimate parent company

WILSHERS CONSULTANCY LIMITED

05001248

WILSHERS CONSULTANCY LIMITED Shareholders

gary william neale 60%
janice irene neale 40%

wilshers consultancy limited directors

Wilshers Consultancy Limited currently has 1 director, Mr Gary Neale serving since Feb 2004.

officercountryagestartendrole
Mr Gary Neale63 years Feb 2004- Director

P&L

December 2023

turnover

52.2k

+12%

operating profit

2.7k

0%

gross margin

46.8%

+12.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.9k

+0.34%

total assets

12.9k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

wilshers consultancy limited company details

company number

05001248

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

giltstone limited (December 2020)

accountant

-

auditor

-

address

26 havering drive, romford, essex, RM1 4BH

Bank

-

Legal Advisor

-

wilshers consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilshers consultancy limited.

wilshers consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILSHERS CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

wilshers consultancy limited Companies House Filings - See Documents

datedescriptionview/download