swanage jazz festival Company Information
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
herston cross house, 230 high street, swanage, dorset, BH19 2PQ
Website
swanagecarnival.comswanage jazz festival Estimated Valuation
Pomanda estimates the enterprise value of SWANAGE JAZZ FESTIVAL at £91.7k based on a Turnover of £145.3k and 0.63x industry multiple (adjusted for size and gross margin).
swanage jazz festival Estimated Valuation
Pomanda estimates the enterprise value of SWANAGE JAZZ FESTIVAL at £0 based on an EBITDA of £-26k and a 3.19x industry multiple (adjusted for size and gross margin).
swanage jazz festival Estimated Valuation
Pomanda estimates the enterprise value of SWANAGE JAZZ FESTIVAL at £0 based on Net Assets of £-944 and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Swanage Jazz Festival Overview
Swanage Jazz Festival is a live company located in swanage, BH19 2PQ with a Companies House number of 05004491. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in December 2003, it's largest shareholder is unknown. Swanage Jazz Festival is a mature, micro sized company, Pomanda has estimated its turnover at £145.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Swanage Jazz Festival Health Check
Pomanda's financial health check has awarded Swanage Jazz Festival a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

6 Weak

Size
annual sales of £145.3k, make it smaller than the average company (£391.2k)
- Swanage Jazz Festival
£391.2k - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Swanage Jazz Festival
- - Industry AVG

Production
with a gross margin of 36.8%, this company has a higher cost of product (62.2%)
- Swanage Jazz Festival
62.2% - Industry AVG

Profitability
an operating margin of -17.9% make it less profitable than the average company (9.1%)
- Swanage Jazz Festival
9.1% - Industry AVG

Employees
with 2 employees, this is below the industry average (10)
2 - Swanage Jazz Festival
10 - Industry AVG

Pay Structure
on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)
- Swanage Jazz Festival
£19.3k - Industry AVG

Efficiency
resulting in sales per employee of £72.6k, this is more efficient (£57.4k)
- Swanage Jazz Festival
£57.4k - Industry AVG

Debtor Days
it gets paid by customers after 66 days, this is later than average (11 days)
- Swanage Jazz Festival
11 days - Industry AVG

Creditor Days
its suppliers are paid after 109 days, this is slower than average (41 days)
- Swanage Jazz Festival
41 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Swanage Jazz Festival
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Swanage Jazz Festival
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 103.5%, this is a higher level of debt than the average (33.5%)
103.5% - Swanage Jazz Festival
33.5% - Industry AVG
SWANAGE JAZZ FESTIVAL financials

Swanage Jazz Festival's latest turnover from October 2023 is estimated at £145.3 thousand and the company has net assets of -£944. According to their latest financial statements, Swanage Jazz Festival has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 5 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 82 | 1,142 | 1,272 | |||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 82 | 1,142 | 1,272 | |||||||||||
Stock & work in progress | 163 | 872 | 28 | 135 | 135 | 400 | 395 | |||||||
Trade Debtors | 26,662 | 26,790 | 1 | 2,500 | 413 | 902 | 399 | 400 | 50 | |||||
Group Debtors | ||||||||||||||
Misc Debtors | ||||||||||||||
Cash | 30,272 | 31,793 | 1,703 | 45 | 1,442 | 3,883 | 609 | 3,028 | 3,235 | 2,915 | ||||
misc current assets | 45 | |||||||||||||
total current assets | 26,662 | 26,790 | 30,272 | 31,793 | 1 | 2,500 | 1,866 | 962 | 1,883 | 4,785 | 1,143 | 3,563 | 3,685 | 3,310 |
total assets | 26,662 | 26,790 | 30,272 | 31,793 | 1 | 2,500 | 1,948 | 962 | 1,883 | 5,927 | 2,415 | 3,563 | 3,685 | 3,310 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 27,606 | 1,723 | 2,483 | 438 | 74 | |||||||||
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 17,442 | 18,293 | ||||||||||||
total current liabilities | 27,606 | 1,723 | 17,442 | 18,293 | 2,483 | 438 | 74 | |||||||
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 54 | 54 | 54 | 364 | 554 | 54 | 54 | |||||||
provisions | ||||||||||||||
total long term liabilities | 54 | 54 | 54 | 364 | 554 | 54 | 54 | |||||||
total liabilities | 27,606 | 1,723 | 17,442 | 18,293 | 54 | 54 | 54 | 2,847 | 992 | 54 | 74 | 54 | ||
net assets | -944 | 25,067 | 12,830 | 13,500 | 1 | 2,500 | 1,894 | 908 | 1,829 | 3,080 | 1,423 | 3,509 | 3,611 | 3,256 |
total shareholders funds | -944 | 25,067 | 12,830 | 13,500 | 1 | 2,500 | 1,894 | 908 | 1,829 | 3,080 | 1,423 | 3,509 | 3,611 | 3,256 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 28 | |||||||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | -163 | -709 | 844 | 28 | -135 | -265 | 5 | 395 | ||||||
Debtors | -128 | 26,790 | -2,499 | 2,500 | -413 | -489 | 503 | -1 | 350 | 50 | ||||
Creditors | 25,883 | 1,723 | -2,483 | 2,045 | 438 | -74 | 74 | |||||||
Accruals and Deferred Income | -17,442 | -851 | 18,293 | |||||||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | -54 | -310 | -190 | 500 | 54 | -54 | 54 | |||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -30,272 | -1,521 | 31,793 | -1,703 | 1,658 | -1,397 | -2,441 | 3,274 | -2,419 | -207 | 320 | 2,915 | ||
overdraft | ||||||||||||||
change in cash | -30,272 | -1,521 | 31,793 | -1,703 | 1,658 | -1,397 | -2,441 | 3,274 | -2,419 | -207 | 320 | 2,915 |
swanage jazz festival Credit Report and Business Information
Swanage Jazz Festival Competitor Analysis

Perform a competitor analysis for swanage jazz festival by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BH19 area or any other competitors across 12 key performance metrics.
swanage jazz festival Ownership
SWANAGE JAZZ FESTIVAL group structure
Swanage Jazz Festival has no subsidiary companies.
Ultimate parent company
SWANAGE JAZZ FESTIVAL
05004491
swanage jazz festival directors
Swanage Jazz Festival currently has 2 directors. The longest serving directors include Mr Paul Kelly (Jan 2019) and Mr Andrew Cannon (Jan 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Kelly | United Kingdom | 69 years | Jan 2019 | - | Director |
Mr Andrew Cannon | 79 years | Jan 2019 | - | Director |
P&L
October 2023turnover
145.3k
-7%
operating profit
-26k
0%
gross margin
36.8%
+2.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-944
-1.04%
total assets
26.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
swanage jazz festival company details
company number
05004491
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93290 - Other amusement and recreation activities
incorporation date
December 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
herston cross house, 230 high street, swanage, dorset, BH19 2PQ
Bank
-
Legal Advisor
-
swanage jazz festival Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to swanage jazz festival.
swanage jazz festival Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SWANAGE JAZZ FESTIVAL. This can take several minutes, an email will notify you when this has completed.
swanage jazz festival Companies House Filings - See Documents
date | description | view/download |
---|