swanage jazz festival

Live MatureMicro

swanage jazz festival Company Information

Share SWANAGE JAZZ FESTIVAL

Company Number

05004491

Shareholders

-

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

herston cross house, 230 high street, swanage, dorset, BH19 2PQ

swanage jazz festival Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of SWANAGE JAZZ FESTIVAL at £91.7k based on a Turnover of £145.3k and 0.63x industry multiple (adjusted for size and gross margin).

swanage jazz festival Estimated Valuation

£0

Pomanda estimates the enterprise value of SWANAGE JAZZ FESTIVAL at £0 based on an EBITDA of £-26k and a 3.19x industry multiple (adjusted for size and gross margin).

swanage jazz festival Estimated Valuation

£0

Pomanda estimates the enterprise value of SWANAGE JAZZ FESTIVAL at £0 based on Net Assets of £-944 and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swanage Jazz Festival Overview

Swanage Jazz Festival is a live company located in swanage, BH19 2PQ with a Companies House number of 05004491. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in December 2003, it's largest shareholder is unknown. Swanage Jazz Festival is a mature, micro sized company, Pomanda has estimated its turnover at £145.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swanage Jazz Festival Health Check

Pomanda's financial health check has awarded Swanage Jazz Festival a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £145.3k, make it smaller than the average company (£391.2k)

£145.3k - Swanage Jazz Festival

£391.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Swanage Jazz Festival

- - Industry AVG

production

Production

with a gross margin of 36.8%, this company has a higher cost of product (62.2%)

36.8% - Swanage Jazz Festival

62.2% - Industry AVG

profitability

Profitability

an operating margin of -17.9% make it less profitable than the average company (9.1%)

-17.9% - Swanage Jazz Festival

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Swanage Jazz Festival

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)

£19.3k - Swanage Jazz Festival

£19.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.6k, this is more efficient (£57.4k)

£72.6k - Swanage Jazz Festival

£57.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (11 days)

66 days - Swanage Jazz Festival

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (41 days)

109 days - Swanage Jazz Festival

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Swanage Jazz Festival

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Swanage Jazz Festival

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.5%, this is a higher level of debt than the average (33.5%)

103.5% - Swanage Jazz Festival

33.5% - Industry AVG

SWANAGE JAZZ FESTIVAL financials

EXPORTms excel logo

Swanage Jazz Festival's latest turnover from October 2023 is estimated at £145.3 thousand and the company has net assets of -£944. According to their latest financial statements, Swanage Jazz Festival has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover145,265155,5331026,8645172,8183,4777,2502,8573,941480
Other Income Or Grants
Cost Of Sales91,86099,810617,6003421,8462,4474,7062,0022,687314
Gross Profit53,40555,72339,2641759721,0312,5448551,254166
Admin Expenses79,41640,956701-16,6512,5028,518-1,0551,8972,2954032,9501,372-312-4,515
Operating Profit-26,01114,767-70116,651-2,4997461,230-925-1,2642,141-2,095-1184784,515
Interest Payable
Interest Receivable34131162241311916157
Pre-Tax Profit-26,01115,107-67016,667-2,4997481,233-921-1,2512,152-2,086-1024934,522
Tax-2,870-3,167-142-246-495-138-1,266
Profit After Tax-26,01112,237-67013,500-2,499606986-921-1,2511,657-2,086-1023553,256
Dividends Paid
Retained Profit-26,01112,237-67013,500-2,499606986-921-1,2511,657-2,086-1023553,256
Employee Costs38,51690,58818,96718,40616,51516,11916,44016,87216,89417,74017,109
Number Of Employees25111111111
EBITDA*-26,01114,767-70116,651-2,4997461,258-925-1,2642,141-2,095-1184784,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets821,1421,272
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets821,1421,272
Stock & work in progress16387228135135400395
Trade Debtors26,66226,79012,50041390239940050
Group Debtors
Misc Debtors
Cash30,27231,7931,703451,4423,8836093,0283,2352,915
misc current assets45
total current assets26,66226,79030,27231,79312,5001,8669621,8834,7851,1433,5633,6853,310
total assets26,66226,79030,27231,79312,5001,9489621,8835,9272,4153,5633,6853,310
Bank overdraft
Bank loan
Trade Creditors 27,6061,7232,48343874
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,44218,293
total current liabilities27,6061,72317,44218,2932,48343874
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5454543645545454
provisions
total long term liabilities5454543645545454
total liabilities27,6061,72317,44218,2935454542,847992547454
net assets-94425,06712,83013,50012,5001,8949081,8293,0801,4233,5093,6113,256
total shareholders funds-94425,06712,83013,50012,5001,8949081,8293,0801,4233,5093,6113,256
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-26,01114,767-70116,651-2,4997461,230-925-1,2642,141-2,095-1184784,515
Depreciation28
Amortisation
Tax-2,870-3,167-142-246-495-138-1,266
Stock-163-70984428-135-2655395
Debtors-12826,790-2,4992,500-413-489503-135050
Creditors25,8831,723-2,4832,045438-7474
Accruals and Deferred Income-17,442-85118,293
Deferred Taxes & Provisions
Cash flow from operations-30,612-1,55231,777-1,7331,721-1,356-3,2863,323-1,656-2773592,854
Investing Activities
capital expenditure82-1101,142130-1,272
Change in Investments
cash flow from investments82-1101,142130-1,272
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-54-310-19050054-5454
share issue
interest34131162241311916157
cash flow from financing3413116-5224-297-17950970-3961
cash and cash equivalents
cash-30,272-1,52131,793-1,7031,658-1,397-2,4413,274-2,419-2073202,915
overdraft
change in cash-30,272-1,52131,793-1,7031,658-1,397-2,4413,274-2,419-2073202,915

swanage jazz festival Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swanage jazz festival. Get real-time insights into swanage jazz festival's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swanage Jazz Festival Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for swanage jazz festival by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BH19 area or any other competitors across 12 key performance metrics.

swanage jazz festival Ownership

SWANAGE JAZZ FESTIVAL group structure

Swanage Jazz Festival has no subsidiary companies.

Ultimate parent company

SWANAGE JAZZ FESTIVAL

05004491

SWANAGE JAZZ FESTIVAL Shareholders

--

swanage jazz festival directors

Swanage Jazz Festival currently has 2 directors. The longest serving directors include Mr Paul Kelly (Jan 2019) and Mr Andrew Cannon (Jan 2019).

officercountryagestartendrole
Mr Paul KellyUnited Kingdom69 years Jan 2019- Director
Mr Andrew Cannon79 years Jan 2019- Director

P&L

October 2023

turnover

145.3k

-7%

operating profit

-26k

0%

gross margin

36.8%

+2.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-944

-1.04%

total assets

26.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

swanage jazz festival company details

company number

05004491

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93290 - Other amusement and recreation activities

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

herston cross house, 230 high street, swanage, dorset, BH19 2PQ

Bank

-

Legal Advisor

-

swanage jazz festival Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swanage jazz festival.

swanage jazz festival Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWANAGE JAZZ FESTIVAL. This can take several minutes, an email will notify you when this has completed.

swanage jazz festival Companies House Filings - See Documents

datedescriptionview/download