annular limited

Live MatureSmallDeclining

annular limited Company Information

Share ANNULAR LIMITED

Company Number

05006349

Shareholders

majid talai

helen talai

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

37 tollgate road, hamsterley mill, rowlands gill, tyne & wear, NE39 1HF

annular limited Estimated Valuation

£812.7k

Pomanda estimates the enterprise value of ANNULAR LIMITED at £812.7k based on a Turnover of £1.2m and 0.68x industry multiple (adjusted for size and gross margin).

annular limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANNULAR LIMITED at £0 based on an EBITDA of £-6.8k and a 4.42x industry multiple (adjusted for size and gross margin).

annular limited Estimated Valuation

£830.6k

Pomanda estimates the enterprise value of ANNULAR LIMITED at £830.6k based on Net Assets of £332k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Annular Limited Overview

Annular Limited is a live company located in rowlands gill, NE39 1HF with a Companies House number of 05006349. It operates in the licenced restaurants sector, SIC Code 56101. Founded in January 2004, it's largest shareholder is majid talai with a 50% stake. Annular Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Annular Limited Health Check

Pomanda's financial health check has awarded Annular Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.6m)

£1.2m - Annular Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (27.8%)

-29% - Annular Limited

27.8% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - Annular Limited

58.9% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (2.9%)

-0.6% - Annular Limited

2.9% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (50)

24 - Annular Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Annular Limited

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.5k, this is equally as efficient (£57k)

£49.5k - Annular Limited

£57k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Annular Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Annular Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (10 days)

3 days - Annular Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (12 weeks)

52 weeks - Annular Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (82.9%)

17.1% - Annular Limited

82.9% - Industry AVG

ANNULAR LIMITED financials

EXPORTms excel logo

Annular Limited's latest turnover from April 2024 is estimated at £1.2 million and the company has net assets of £332 thousand. According to their latest financial statements, Annular Limited has 24 employees and maintains cash reserves of £45.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,187,1591,016,2152,627,6363,313,2121,483,4112,259,8293,665,9153,050,04895,882199,662188,146144,28687,95292,190101,157
Other Income Or Grants
Cost Of Sales487,707422,6531,112,2241,287,251572,317883,6061,384,3311,134,44336,88678,82175,50557,36636,28037,17639,750
Gross Profit699,451593,5621,515,4122,025,961911,0951,376,2232,281,5851,915,60558,996120,841112,64186,91951,67355,01461,407
Admin Expenses706,280586,2591,460,3481,953,703878,8201,362,8072,272,1211,898,31446,790108,761144,67777,24715,60332,324-115,519
Operating Profit-6,8297,30355,06472,25832,27513,4169,46417,29112,20612,080-32,0369,67236,07022,690176,926
Interest Payable968
Interest Receivable2,4912,741469411852233153117177194214104
Pre-Tax Profit-5,30610,04455,53372,29932,29313,4169,46417,34312,43912,233-31,9199,84936,26422,904177,029
Tax-2,511-10,551-13,737-6,136-2,549-1,798-3,295-2,488-2,446-2,265-8,703-5,955-49,568
Profit After Tax-5,3067,53344,98258,56226,15710,8677,66614,0489,9519,786-31,9197,58427,56116,949127,461
Dividends Paid
Retained Profit-5,3067,53344,98258,56226,15710,8677,66614,0489,9519,786-31,9197,58427,56116,949127,461
Employee Costs478,822432,630379,213334,297409,329413,6361,373,0481,121,44548,96482,24063,07661,57944,71444,85343,076
Number Of Employees24222120232379663544333
EBITDA*-6,8297,30355,06472,25832,27513,4169,46417,29118,44120,393-24,47917,47845,05934,675186,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets163,261167,554173,279180,911190,831186,013183,629175,991169,085175,320173,054173,800177,346186,335164,612
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets163,261167,554173,279180,911190,831186,013183,629175,991169,085175,320173,054173,800177,346186,335164,612
Stock & work in progress4,7875,2875,2876,4706,4706,9406,4756,9406,3204,8404,6104,960
Trade Debtors156,000158,00049,59988,38085,80565,3691,0593,3823,5582,4691,057235427
Group Debtors
Misc Debtors186,580177,484
Cash45,68449,21679,77945,39036,02841,46951,8179,33837,37933,42644,26141,421
misc current assets1,2301,3821,317
total current assets237,051231,987241,066209,86092,09789,61087,18766,68649,46861,67419,83646,16839,32349,10646,808
total assets400,312399,541414,345390,771282,928275,623270,816242,677218,553236,994192,890219,968216,669235,441211,420
Bank overdraft
Bank loan
Trade Creditors 42,26955,99856,71761,44972,21752,26451,08079,47245,15440,31344,59890,93183,859
Group/Directors Accounts
other short term finances17,206
hp & lease commitments
other current liabilities27,62729,272
total current liabilities44,83329,27242,26955,99856,71761,44972,21752,26451,08079,47245,15440,31344,59890,93183,859
loans
hp & lease commitments
Accruals and Deferred Income14,2209,5128,992
other liabilities23,49732,98142,32150,000
provisions
total long term liabilities23,49732,98142,32150,00014,2209,5128,992
total liabilities68,33062,25384,590105,99856,71775,66981,72961,25651,08079,47245,15440,31344,59890,93183,859
net assets331,982337,288329,755284,773226,211199,954189,087181,421167,473157,522147,736179,655172,071144,510127,561
total shareholders funds331,982337,288329,755284,773226,211199,954189,087181,421167,473157,522147,736179,655172,071144,510127,561
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-6,8297,30355,06472,25832,27513,4169,46417,29112,20612,080-32,0369,67236,07022,690176,926
Depreciation6,2358,3137,5577,8068,98911,9859,885
Amortisation
Tax-2,511-10,551-13,737-6,136-2,549-1,798-3,295-2,488-2,446-2,265-8,703-5,955-49,568
Stock-500-1,1836,470-6,940465-4656201,480230-3504,960
Debtors9,09621,484-2,000108,401-38,7812,57520,43664,310-2,323-1761,0891,412822-192427
Creditors-42,269-13,729-719-4,732-10,76819,9531,184-28,39234,3184,841-4,285-46,3337,07283,859
Accruals and Deferred Income-1,64529,272-14,2204,7085208,992
Deferred Taxes & Provisions
Cash flow from operations-17,070-29,68933,967-50,59939,4982,2327,703-33,198-10,58152,906-21,3478,036-11,02936,334215,715
Investing Activities
capital expenditure4,2935,7257,6329,920-4,818-2,384-7,638-6,906-10,579-6,811-4,260-33,708-174,497
Change in Investments
cash flow from investments4,2935,7257,6329,920-4,818-2,384-7,638-6,906-10,579-6,811-4,260-33,708-174,497
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 17,206
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,484-9,340-7,67950,000
share issue100-100100
interest1,5232,741469411852233153117177194214104
cash flow from financing9,245-6,599-7,21050,041118-48233153117177194214204
cash and cash equivalents
cash-3,532-30,56334,3899,36236,028-41,469-10,34842,479-28,0413,953-10,8352,84041,421
overdraft
change in cash-3,532-30,56334,3899,36236,028-41,469-10,34842,479-28,0413,953-10,8352,84041,421

annular limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for annular limited. Get real-time insights into annular limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Annular Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for annular limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NE39 area or any other competitors across 12 key performance metrics.

annular limited Ownership

ANNULAR LIMITED group structure

Annular Limited has no subsidiary companies.

Ultimate parent company

ANNULAR LIMITED

05006349

ANNULAR LIMITED Shareholders

majid talai 50%
helen talai 50%

annular limited directors

Annular Limited currently has 2 directors. The longest serving directors include Mr Majid Talai (Jan 2004) and Ms Helen Talai (May 2005).

officercountryagestartendrole
Mr Majid Talai67 years Jan 2004- Director
Ms Helen Talai65 years May 2005- Director

P&L

April 2024

turnover

1.2m

+17%

operating profit

-6.8k

0%

gross margin

59%

+0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

332k

-0.02%

total assets

400.3k

0%

cash

45.7k

-0.07%

net assets

Total assets minus all liabilities

annular limited company details

company number

05006349

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

37 tollgate road, hamsterley mill, rowlands gill, tyne & wear, NE39 1HF

Bank

-

Legal Advisor

-

annular limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to annular limited.

annular limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANNULAR LIMITED. This can take several minutes, an email will notify you when this has completed.

annular limited Companies House Filings - See Documents

datedescriptionview/download