James Christopher Consulting Ltd

POWER SEARCH PRICING

SOLUTIONS

james christopher consulting ltd Company Information

Live

MatureSmallHealthy

Company Number

05007350

Website

http://jc-consulting.net

Registered Address

unit 16, the stottie shed, baker, christon road, newcastle upon tyne, NE3 1XD

Industry

Engineering related scientific and technical consulting activities

Telephone

01914914684

Next Accounts Due

April 2025

Group Structure

View All

Directors

Kristopher Hetherington-Haigh6 Years

Craig Higgins6 Years

View All

Shareholders

bunse holding limited 83.6%

tim holland 16.4%

james christopher consulting ltd Estimated Valuation

£993.1k

Pomanda estimates the enterprise value of JAMES CHRISTOPHER CONSULTING LTD at £993.1k based on a Turnover of £1.6m and 0.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

James Christopher Consulting Ltd is a live company located in newcastle upon tyne, NE3 1XD with a Companies House number of 05007350. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in January 2004, it's largest shareholder is bunse holding limited with a 83.6% stake. James Christopher Consulting Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded James Christopher Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £1.6m, make it larger than the average company (£708k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.1%)

EXPORT

James Christopher Consulting Ltd's latest turnover from July 2023 is estimated at £1.6 million and the company has net assets of £100.9 thousand. According to their latest financial statements, James Christopher Consulting Ltd has 23 employees and maintains cash reserves of £390 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	1,582,480	1,313,362	1,323,099	1,255,337	907,091	1,055,304	1,065,014	805,725	717,385	1,119,478	915,074	887,968	614,575	479,745	269,048
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	996,095	836,775	800,433	767,543	561,120	594,973	615,162	417,637	411,513	635,767	461,939	479,252	345,357	173,604	127,702
Gross Profit	586,385	476,587	522,667	487,794	345,971	460,332	449,853	388,088	305,872	483,712	453,136	408,716	269,217	306,141	141,345
Admin Expenses	601,782	446,253	481,411	628,650	380,340	500,458	491,005	344,428	237,607	384,202	409,282	361,566	264,898	294,063	34,042
Operating Profit	-15,397	30,334	41,256	-140,856	-34,369	-40,126	-41,152	43,660	68,265	99,510	43,854	47,150	4,319	12,078	107,303
Interest Payable	13,875	14,338	10,689	4,139	2,398	5,818	6,862	5,199	1,870	1,401	1,684	1,949	1,040	0	0
Interest Receivable	10	578	62	29	376	974	1,004	534	555	416	143	47	48	24	22
Pre-Tax Profit	-29,262	16,574	30,630	-144,967	-36,391	-44,970	-47,010	38,995	66,950	98,524	42,313	45,247	3,327	12,101	107,325
Tax	0	-3,149	-5,820	0	0	0	0	-7,799	-13,390	-20,690	-9,732	-10,859	-865	-3,388	-30,051
Profit After Tax	-29,262	13,425	24,810	-144,967	-36,391	-44,970	-47,010	31,196	53,560	77,834	32,581	34,388	2,462	8,713	77,274
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-29,262	13,425	24,810	-144,967	-36,391	-44,970	-47,010	31,196	53,560	77,834	32,581	34,388	2,462	8,713	77,274
Employee Costs	1,188,821	1,229,374	907,200	692,530	684,336	740,229	730,718	740,095	446,482	528,223	420,799	467,986	312,015	268,124	175,044
Number Of Employees	23	24	19	15	14	15	15	15	9	11	9	10	7	6	4
EBITDA*	-6,554	37,876	45,181	-138,221	-21,293	-29,501	-19,307	65,701	83,383	109,755	51,877	51,975	9,042	17,703	113,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	14,244	19,469	16,547	8,970	8,279	15,468	19,621	132,757	135,446	135,277	130,640	126,465	129,542	129,527	135,152
Intangible Assets	0	0	0	0	0	5,888	11,943	24,846	11,839	0	0	0	0	0	0
Investments & Other	0	0	0	0	142,427	142,427	142,427	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	14,244	19,469	16,547	8,970	150,706	163,783	173,991	157,603	147,285	135,277	130,640	126,465	129,542	129,527	135,152
Stock & work in progress	143,803	180,092	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	256,463	206,470	343,594	325,706	208,935	258,781	233,896	120,551	144,834	195,945	160,093	165,737	90,677	82,224	31,864
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	74,528	124,285	130,409	26,508	21,959	16,225	81,119	89,053	74,572	0	0	0	2,621	6,992	4,966
Cash	390	0	92,440	31,858	25,437	74,763	86,670	314,913	112,456	109,424	56,943	136	18,473	777	8,714
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	475,184	510,847	566,443	384,072	256,331	349,769	401,685	524,517	331,862	305,369	217,036	165,873	111,771	89,993	45,544
total assets	489,428	530,316	582,990	393,042	407,037	513,552	575,676	682,120	479,147	440,646	347,676	292,338	241,313	219,520	180,696
Bank overdraft	43,684	81,676	82,048	16,966	4,466	4,125	4,125	4,400	6,964	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	159,101	94,857	34,772	36,523	22,885	33,414	49,818	33,026	29,511	166,121	137,674	124,893	105,584	83,160	47,317
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	10,727	1,144	1,144	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	106,873	139,151	190,423	147,387	125,635	153,281	167,270	195,236	119,354	0	0	0	0	0	0
total current liabilities	320,385	316,828	308,387	200,876	152,986	190,820	221,213	232,662	155,829	166,121	137,674	124,893	105,584	83,160	47,317
loans	47,961	78,946	152,861	98,581	15,705	46,745	78,863	123,748	31,254	19,310	23,810	27,990	31,990	0	0
hp & lease commitments	16,667	727	1,907	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	18,090	28,441	15,741	14,433	50,173	55,405
provisions	3,561	3,699	3,144	1,704	1,498	2,847	4,500	7,600	5,150	3,773	2,233	777	757	100	600
total long term liabilities	68,189	83,372	157,912	100,285	17,203	49,592	83,363	131,348	36,404	41,173	54,484	44,508	47,180	50,273	56,005
total liabilities	388,574	400,200	466,299	301,161	170,189	240,412	304,576	364,010	192,233	207,294	192,158	169,401	152,764	133,433	103,322
net assets	100,854	130,116	116,691	91,881	236,848	273,140	271,100	318,110	286,914	233,352	155,518	122,937	88,549	86,087	77,374
total shareholders funds	100,854	130,116	116,691	91,881	236,848	273,140	271,100	318,110	286,914	233,352	155,518	122,937	88,549	86,087	77,374

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-15,397	30,334	41,256	-140,856	-34,369	-40,126	-41,152	43,660	68,265	99,510	43,854	47,150	4,319	12,078	107,303
Depreciation	8,843	7,542	3,925	2,635	7,189	4,570	8,942	10,129	15,118	10,245	8,023	4,825	4,723	5,625	5,892
Amortisation	0	0	0	0	5,887	6,055	12,903	11,912	0	0	0	0	0	0	0
Tax	0	-3,149	-5,820	0	0	0	0	-7,799	-13,390	-20,690	-9,732	-10,859	-865	-3,388	-30,051
Stock	-36,289	180,092	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	236	-143,248	121,789	121,320	-44,112	65,402	105,411	-9,802	23,461	35,852	-5,644	72,439	4,082	52,386	36,830
Creditors	64,244	60,085	-1,751	13,638	-10,529	388	16,792	3,515	-136,610	28,447	12,781	19,309	22,424	35,843	47,317
Accruals and Deferred Income	-32,278	-51,272	43,036	21,752	-27,646	-41,955	-27,966	75,882	119,354	0	0	0	0	0	0
Deferred Taxes & Provisions	-138	555	1,440	206	-1,349	-4,753	-3,100	2,450	1,377	1,540	1,456	20	657	-500	600
Cash flow from operations	61,327	7,251	-39,703	-223,945	-16,705	-141,223	-138,992	149,551	30,653	83,200	62,026	-11,994	27,176	-2,728	94,231
Investing Activities
capital expenditure	-3,618	-10,464	-11,502	-3,326	1	125,622	104,194	-32,359	-27,126	-14,882	-12,198	-1,748	-4,738	0	-141,044
Change in Investments	0	0	0	-142,427	0	142,427	142,427	0	0	0	0	0	0	0	0
cash flow from investments	-3,618	-10,464	-11,502	139,101	1	-16,805	-38,233	-32,359	-27,126	-14,882	-12,198	-1,748	-4,738	0	-141,044
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-30,985	-73,915	54,280	82,876	-31,040	-77,003	-44,885	92,494	11,944	-4,500	-4,180	-4,000	31,990	0	0
Hire Purchase and Lease Commitments	25,523	-1,180	3,051	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-18,090	-10,351	12,700	1,308	-35,740	-5,232	55,405
share issue	0	0	0	0	99	0	0	0	2	0	0	0	0	0	100
interest	-13,865	-13,760	-10,627	-4,110	-2,022	-4,844	-5,858	-4,665	-1,315	-985	-1,541	-1,902	-992	24	22
cash flow from financing	-19,327	-88,855	46,704	78,766	-32,963	-81,847	-50,743	87,829	-7,459	-15,836	6,979	-4,594	-4,742	-5,208	55,527
cash and cash equivalents
cash	390	-92,440	60,582	6,421	-49,326	-240,150	-228,243	202,457	3,032	52,481	56,807	-18,337	17,696	-7,937	8,714
overdraft	-37,992	-372	65,082	12,500	341	-275	-275	-2,564	6,964	0	0	0	0	0	0
change in cash	38,382	-92,068	-4,500	-6,079	-49,667	-239,875	-227,968	205,021	-3,932	52,481	56,807	-18,337	17,696	-7,937	8,714

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for james christopher consulting ltd. Get real-time insights into james christopher consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for james christopher consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NE3 area or any other competitors across 12 key performance metrics.

JAMES CHRISTOPHER CONSULTING LTD group structure

James Christopher Consulting Ltd has no subsidiary companies.

Ultimate parent company

BUNSE HOLDING LIMITED

11551805

1 parent

JAMES CHRISTOPHER CONSULTING LTD

05007350

JAMES CHRISTOPHER CONSULTING LTD Shareholders

bunse holding limited	83.58%
tim holland	16.42%

James Christopher Consulting Ltd currently has 3 directors. The longest serving directors include Mr Kristopher Hetherington-Haigh (Oct 2018) and Mr Craig Higgins (Oct 2018).

officer	country	age	start	end	role
Mr Kristopher Hetherington-Haigh	England	46 years	Oct 2018	-	Director
Mr Craig Higgins		41 years	Oct 2018	-	Director
Mr Timothy Holland	England	45 years	Jan 2019	-	Director

P&L

July 2023

turnover

1.6m

+20%

operating profit

-15.4k

gross margin

37.1%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

100.9k

-0.22%

total assets

489.4k

-0.08%

cash

390

net assets

Total assets minus all liabilities

Similar Companies

dlk solutions limited

3.5

road safety audit services ltd

1.5

linkcove limited

mp consulting engineers (uk) ltd

4.5

innovation fire engineering limited

3.5

company number

05007350

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

January 2004

ultimate parent company

BUNSE HOLDING LIMITED

previous names

N/A

address

unit 16, the stottie shed, baker, christon road, newcastle upon tyne, NE3 1XD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to james christopher consulting ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

james christopher consulting ltd Company Information

james christopher consulting ltd Estimated Valuation

james christopher consulting ltd Estimated Valuation

james christopher consulting ltd Estimated Valuation

James Christopher Consulting Ltd Overview

James Christopher Consulting Ltd Health Check

JAMES CHRISTOPHER CONSULTING LTD financials

james christopher consulting ltd Credit Report and Business Information

James Christopher Consulting Ltd Competitor Analysis

james christopher consulting ltd Ownership

james christopher consulting ltd directors

james christopher consulting ltd company details

james christopher consulting ltd Charges & Mortgages

james christopher consulting ltd Companies House Filings - See Documents