elderfield properties ltd
elderfield properties ltd Company Information
Company Number
05008271
Website
www.elderfieldproperties.comRegistered Address
273 bury new road, whitefield, manchester, M45 8QP
Industry
Real estate agencies
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Sonya Burton9 Years
Shareholders
franklin j. villiers 50%
steven adrian villiers 50%
elderfield properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ELDERFIELD PROPERTIES LTD at £33.3k based on a Turnover of £16.3k and 2.04x industry multiple (adjusted for size and gross margin).
elderfield properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ELDERFIELD PROPERTIES LTD at £0 based on an EBITDA of £-1.5k and a 7.44x industry multiple (adjusted for size and gross margin).
elderfield properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ELDERFIELD PROPERTIES LTD at £0 based on Net Assets of £-37k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elderfield Properties Ltd Overview
Elderfield Properties Ltd is a live company located in manchester, M45 8QP with a Companies House number of 05008271. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2004, it's largest shareholder is franklin j. villiers with a 50% stake. Elderfield Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £16.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elderfield Properties Ltd Health Check
Pomanda's financial health check has awarded Elderfield Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £16.3k, make it smaller than the average company (£1.3m)
- Elderfield Properties Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.6%)
- Elderfield Properties Ltd
4.6% - Industry AVG
Production
with a gross margin of 83.5%, this company has a comparable cost of product (83.5%)
- Elderfield Properties Ltd
83.5% - Industry AVG
Profitability
an operating margin of -9.5% make it less profitable than the average company (9.4%)
- Elderfield Properties Ltd
9.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Elderfield Properties Ltd
15 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
- Elderfield Properties Ltd
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £16.3k, this is less efficient (£81.4k)
- Elderfield Properties Ltd
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (27 days)
- Elderfield Properties Ltd
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Elderfield Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elderfield Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elderfield Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 586.5%, this is a higher level of debt than the average (61.1%)
586.5% - Elderfield Properties Ltd
61.1% - Industry AVG
ELDERFIELD PROPERTIES LTD financials
Elderfield Properties Ltd's latest turnover from January 2023 is estimated at £16.3 thousand and the company has net assets of -£37 thousand. According to their latest financial statements, we estimate that Elderfield Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 0 | 0 | 6,350 | 6,350 | 6,350 | 6,350 | 6,350 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,350 | 6,350 | 6,350 | 6,350 | 6,350 | 6,350 | 6,350 | 0 | 0 | 0 | 0 | 0 | 350 | 3,650 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 20 | 73 | 0 | 214 | 0 | 0 | 0 |
| misc current assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,601 | 7,601 | 7,601 | 7,601 | 7,601 | 6,351 | 6,364 | 6,370 | 6,423 | 6,350 | 6,564 | 6,350 | 350 | 3,650 |
| total assets | 7,601 | 7,601 | 7,601 | 7,601 | 7,601 | 6,351 | 6,364 | 6,370 | 6,423 | 6,350 | 6,564 | 6,350 | 350 | 3,650 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 843 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,646 | 31,110 | 29,025 | 27,141 | 24,450 | 16,351 | 8,544 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 44,581 | 43,040 | 41,495 | 39,935 | 38,296 | 36,639 | 35,545 | 0 | 0 | 0 | 0 | 0 | 0 | 6,545 |
| total current liabilities | 44,581 | 43,040 | 41,495 | 39,935 | 38,296 | 36,639 | 35,545 | 33,646 | 31,110 | 29,025 | 27,141 | 24,450 | 16,351 | 15,932 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 44,581 | 43,040 | 41,495 | 39,935 | 38,296 | 36,639 | 35,545 | 33,646 | 31,110 | 29,025 | 27,141 | 24,450 | 16,351 | 15,932 |
| net assets | -36,980 | -35,439 | -33,894 | -32,334 | -30,695 | -30,288 | -29,181 | -27,276 | -24,687 | -22,675 | -20,577 | -18,100 | -16,001 | -12,282 |
| total shareholders funds | -36,980 | -35,439 | -33,894 | -32,334 | -30,695 | -30,288 | -29,181 | -27,276 | -24,687 | -22,675 | -20,577 | -18,100 | -16,001 | -12,282 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | -3,300 | 3,650 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -33,646 | 2,536 | 2,085 | 1,884 | 2,691 | 8,099 | 7,807 | 8,544 |
| Accruals and Deferred Income | 1,541 | 1,545 | 1,560 | 1,639 | 1,657 | 1,094 | 35,545 | 0 | 0 | 0 | 0 | 0 | -6,545 | 6,545 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -843 | 843 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -14 | -6 | -53 | 73 | -214 | 214 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -14 | -6 | -53 | 73 | -214 | 214 | 0 | 0 | 0 |
elderfield properties ltd Credit Report and Business Information
Elderfield Properties Ltd Competitor Analysis
Perform a competitor analysis for elderfield properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M45 area or any other competitors across 12 key performance metrics.
elderfield properties ltd Ownership
ELDERFIELD PROPERTIES LTD group structure
Elderfield Properties Ltd has no subsidiary companies.
Ultimate parent company
ELDERFIELD PROPERTIES LTD
05008271
elderfield properties ltd directors
Elderfield Properties Ltd currently has 1 director, Ms Sonya Burton serving since Sep 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sonya Burton | England | 78 years | Sep 2015 | - | Director |
P&L
January 2023turnover
16.3k
-1%
operating profit
-1.5k
0%
gross margin
83.6%
-3.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-37k
+0.04%
total assets
7.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
elderfield properties ltd company details
company number
05008271
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
January 2004
age
20
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
273 bury new road, whitefield, manchester, M45 8QP
accountant
-
auditor
-
elderfield properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elderfield properties ltd.
elderfield properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
