diagnostic healthcare limited

Live MatureLargeHigh

diagnostic healthcare limited Company Information

Share DIAGNOSTIC HEALTHCARE LIMITED

Company Number

05008328

Directors

Michael Ringart

Liat Karni

View All

Shareholders

images bidco limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

the royals 353 altrincham road, manchester, M22 4BJ

diagnostic healthcare limited Estimated Valuation

£22.2m

Pomanda estimates the enterprise value of DIAGNOSTIC HEALTHCARE LIMITED at £22.2m based on a Turnover of £25.7m and 0.86x industry multiple (adjusted for size and gross margin).

diagnostic healthcare limited Estimated Valuation

£42.1m

Pomanda estimates the enterprise value of DIAGNOSTIC HEALTHCARE LIMITED at £42.1m based on an EBITDA of £6.6m and a 6.38x industry multiple (adjusted for size and gross margin).

diagnostic healthcare limited Estimated Valuation

£28.7m

Pomanda estimates the enterprise value of DIAGNOSTIC HEALTHCARE LIMITED at £28.7m based on Net Assets of £11.7m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diagnostic Healthcare Limited Overview

Diagnostic Healthcare Limited is a live company located in manchester, M22 4BJ with a Companies House number of 05008328. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2004, it's largest shareholder is images bidco limited with a 100% stake. Diagnostic Healthcare Limited is a mature, large sized company, Pomanda has estimated its turnover at £25.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diagnostic Healthcare Limited Health Check

Pomanda's financial health check has awarded Diagnostic Healthcare Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £25.7m, make it larger than the average company (£645k)

£25.7m - Diagnostic Healthcare Limited

£645k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.4%)

25% - Diagnostic Healthcare Limited

7.4% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a comparable cost of product (38.6%)

39.1% - Diagnostic Healthcare Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of 16.9% make it more profitable than the average company (5.4%)

16.9% - Diagnostic Healthcare Limited

5.4% - Industry AVG

employees

Employees

with 210 employees, this is above the industry average (17)

210 - Diagnostic Healthcare Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has a higher pay structure (£26.2k)

£38.6k - Diagnostic Healthcare Limited

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.5k, this is more efficient (£48.2k)

£122.5k - Diagnostic Healthcare Limited

£48.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (22 days)

74 days - Diagnostic Healthcare Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (19 days)

39 days - Diagnostic Healthcare Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diagnostic Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (113 weeks)

16 weeks - Diagnostic Healthcare Limited

113 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a higher level of debt than the average (26%)

73.7% - Diagnostic Healthcare Limited

26% - Industry AVG

DIAGNOSTIC HEALTHCARE LIMITED financials

EXPORTms excel logo

Diagnostic Healthcare Limited's latest turnover from January 2024 is £25.7 million and the company has net assets of £11.7 million. According to their latest financial statements, Diagnostic Healthcare Limited has 210 employees and maintains cash reserves of £6.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jun 2012Jun 2011Jun 2010
Turnover25,725,25422,432,36617,306,86813,265,78211,230,2699,585,1508,053,4999,343,06810,900,97718,779,10111,074,03110,488,7345,930,3285,484,034595,399
Other Income Or Grants000000000000000
Cost Of Sales15,669,23113,577,91110,966,8273,593,7133,018,4702,374,4732,000,2375,653,5896,793,78911,787,5376,916,1246,331,1053,441,3973,134,407155,578
Gross Profit10,056,0238,854,4556,340,0419,672,0698,211,7997,210,6776,053,2623,689,4784,107,1886,991,5644,157,9084,157,6282,488,9322,349,627439,821
Admin Expenses5,708,7797,886,1942,604,1276,822,4816,868,6056,290,7555,662,1504,006,4091,289,2276,542,7044,030,4104,058,3082,440,5092,717,212557,831
Operating Profit4,347,244968,2613,735,9142,849,5881,343,194919,922391,112-316,9312,817,961448,860127,49899,32048,423-367,585-118,010
Interest Payable438,612205,955178,458150,382124,610118,428107,7937,2203,2500024,50448,42339,13921,978
Interest Receivable261,52346,0985,2327,2491,2284279681,3961,6196902,7972,22208210
Pre-Tax Profit4,170,155808,4043,562,6882,706,4551,219,812801,921284,287-322,7562,816,330449,549130,29577,0380-406,643-139,978
Tax-1,333,849-745,765-282,989-532,294-242,862-192,484-31,7120-563,266-94,405-29,968-18,48900140,031
Profit After Tax2,836,30662,6393,279,6992,174,161976,950609,437252,575-322,7562,253,064355,144100,32758,5490-406,64353
Dividends Paid0000150,000100,00028,07000000000
Retained Profit2,836,30662,6393,279,6992,174,161826,950509,437224,505-322,7562,253,064355,144100,32758,5490-406,64353
Employee Costs8,104,0134,671,5623,500,8803,638,0823,431,2173,139,0352,918,4812,860,6522,989,34910,424,4696,174,5925,801,6353,283,1083,002,313348,433
Number Of Employees21014010813613714013813314248029127215414117
EBITDA*6,602,6462,613,4364,950,3503,851,2512,256,7381,695,1641,018,00029,1333,140,700599,749238,944162,839145,812-293,997-81,206

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jun 2012Jun 2011Jun 2010
Tangible Assets16,067,9067,903,3035,227,2035,070,4833,724,1173,543,9682,762,1331,725,2701,134,0521,236,778307,430303,431315,646315,646251,761
Intangible Assets3,353,2933,825,644394,197481,343522,903613,732704,561483,801545,21248,83800000
Investments & Other11,299,73911,246,56310710710710710722873,504892,8270000
Debtors (Due After 1 year)000000000121,115172,455185,265192,139192,139140,031
Total Fixed Assets30,720,93822,975,5105,621,5075,551,9334,247,1274,157,8073,466,8012,209,0731,679,2662,280,2351,372,712488,696507,785507,785391,792
Stock & work in progress000000000000000
Trade Debtors5,245,7964,548,2953,170,1084,211,4742,431,1871,637,7042,152,5151,193,5141,455,6411,235,529619,393612,778276,900276,900126,846
Group Debtors499,23871,0741,850000000000000
Misc Debtors943,985942,182503,583344,742362,340502,973310,100255,507228,296000000
Cash6,934,0117,168,8017,193,8372,154,329926,712671,39939,201515,132601,48445,998229,892888,780363632,590
misc current assets000000000000000
total current assets13,623,03012,730,35210,869,3786,710,5453,720,2392,812,0762,501,8161,964,1532,285,4211,281,527849,2851,501,558276,936276,936159,436
total assets44,343,96835,705,86216,490,88512,262,4787,967,3666,969,8835,968,6174,173,2263,964,6873,561,7622,221,9971,990,254784,721784,721551,228
Bank overdraft000000403,572131,05350,000000000
Bank loan000000000000000
Trade Creditors 1,684,687836,452455,716360,468346,954422,423178,440290,907283,465980,960636,459633,238602,342602,342127,037
Group/Directors Accounts16,486,43616,754,447297,4922,3341071071072200242,963000
other short term finances000000000000000
hp & lease commitments1,767,2571,433,0201,165,7991,010,347648,848678,227569,94700000004,529
other current liabilities2,526,5242,188,6491,670,9071,748,1861,059,1611,039,7201,021,347871,124861,48800000173,780
total current liabilities22,464,90421,212,5683,589,9143,121,3352,055,0702,140,4772,173,4131,293,0861,194,955980,960636,459876,201602,342602,342305,346
loans0000000050,000000753,976735,976468,305
hp & lease commitments7,551,1864,335,5713,551,6523,199,5762,288,2972,163,7011,685,6270000000160,862
Accruals and Deferred Income000000000000000
other liabilities00000001,012,205562,417843,342203,222248,947218,331236,3310
provisions2,648,5281,314,679568,914440,861297,454166,110119,419102,28268,906000000
total long term liabilities10,199,7145,650,2504,120,5663,640,4372,585,7512,329,8111,805,0461,114,487681,323843,342203,222248,947972,307972,307629,167
total liabilities32,664,61826,862,8187,710,4806,761,7724,640,8214,470,2883,978,4592,407,5731,876,2781,824,302839,6811,125,1481,574,6491,574,649934,513
net assets11,679,3508,843,0448,780,4055,500,7063,326,5452,499,5951,990,1581,765,6532,088,4091,737,4601,382,316865,106-789,928-789,928-383,285
total shareholders funds11,679,3508,843,0448,780,4055,500,7063,326,5452,499,5951,990,1581,765,6532,088,4091,737,4601,382,316865,106-789,928-789,928-383,285
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit4,347,244968,2613,735,9142,849,5881,343,194919,922391,112-316,9312,817,961448,860127,49899,32048,423-367,585-118,010
Depreciation1,783,0511,219,8831,127,290914,519822,715684,413545,558285,312312,635149,205111,44663,51997,38973,58836,804
Amortisation472,351425,29287,14687,14490,82990,82981,33060,75210,1041,68400000
Tax-1,333,849-745,765-282,989-532,294-242,862-192,484-31,7120-563,266-94,405-29,968-18,48900140,031
Stock000000000000000
Debtors1,127,4681,886,010-880,6751,762,689652,850-321,9381,013,594-234,916327,293564,796-6,195329,0040202,162266,877
Creditors848,235380,73695,24813,514-75,469243,983-112,4677,442-697,495344,5013,22130,8960475,305127,037
Accruals and Deferred Income337,875517,742-77,279689,02519,44118,373150,2239,636861,4880000-173,780173,780
Deferred Taxes & Provisions1,333,849745,765128,053143,407131,34446,69117,13733,37668,906000000
Cash flow from operations6,661,2881,625,9045,694,0582,402,2141,436,3422,133,66527,587314,5032,483,040285,049218,392-153,758145,812-194,63492,765
Investing Activities
capital expenditure-9,947,654-7,752,722-1,284,010-2,306,4690-1,460,457-1,888,017-875,871-716,387-1,129,075-115,445-51,304-97,389-137,473-288,565
Change in Investments53,17611,246,45600001050-873,502-19,323892,8270000
cash flow from investments-10,000,830-18,999,178-1,284,010-2,306,4690-1,460,457-1,888,122-875,871157,115-1,109,752-1,008,272-51,304-97,389-137,473-288,565
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-268,01116,456,955295,1582,22700105020-242,963242,963000
Other Short Term Loans 000000000000000
Long term loans0000000-50,00050,00000-753,97618,000267,671468,305
Hire Purchase and Lease Commitments3,549,8521,051,140507,5281,272,77895,217586,3542,255,574000000-165,391165,391
other long term liabilities000000-1,012,205449,788-280,925640,120-45,72530,616-18,000236,3310
share issue00000000-1,902,1150416,8831,596,48500-383,338
interest-177,089-159,857-173,226-143,133-123,382-118,001-106,825-5,824-1,6316902,797-22,282-48,423-39,057-21,968
cash flow from financing3,104,75217,348,238629,4601,131,872-28,165468,3531,136,649393,964-2,134,669640,810130,9921,093,806-48,423299,554228,390
cash and cash equivalents
cash-234,790-25,0365,039,5081,227,617255,313632,198-475,931-86,352555,486-183,894-658,888888,7440-32,55432,590
overdraft00000-403,572272,51981,05350,000000000
change in cash-234,790-25,0365,039,5081,227,617255,3131,035,770-748,450-167,405505,486-183,894-658,888888,7440-32,55432,590

diagnostic healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diagnostic healthcare limited. Get real-time insights into diagnostic healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diagnostic Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diagnostic healthcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in M22 area or any other competitors across 12 key performance metrics.

diagnostic healthcare limited Ownership

DIAGNOSTIC HEALTHCARE LIMITED group structure

Diagnostic Healthcare Limited has 4 subsidiary companies.

Ultimate parent company

IMAGES HOLDING LTD

#0129520

2 parents

DIAGNOSTIC HEALTHCARE LIMITED

05008328

4 subsidiaries

DIAGNOSTIC HEALTHCARE LIMITED Shareholders

images bidco limited 100%

diagnostic healthcare limited directors

Diagnostic Healthcare Limited currently has 3 directors. The longest serving directors include Mr Michael Ringart (May 2004) and Mrs Liat Karni (May 2004).

officercountryagestartendrole
Mr Michael RingartEngland66 years May 2004- Director
Mrs Liat KarniEngland49 years May 2004- Director
Mr Paul CaseyEngland44 years Nov 2021- Director

P&L

January 2024

turnover

25.7m

+15%

operating profit

4.3m

+349%

gross margin

39.1%

-0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

11.7m

+0.32%

total assets

44.3m

+0.24%

cash

6.9m

-0.03%

net assets

Total assets minus all liabilities

diagnostic healthcare limited company details

company number

05008328

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

IMAGES HOLDING LTD

accounts

Full Accounts

last accounts submitted

January 2024

previous names

monastona limited (May 2004)

accountant

-

auditor

LOPIAN GROSS BARNETT & CO

address

the royals 353 altrincham road, manchester, M22 4BJ

Bank

-

Legal Advisor

-

diagnostic healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to diagnostic healthcare limited. Currently there are 2 open charges and 7 have been satisfied in the past.

diagnostic healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIAGNOSTIC HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

diagnostic healthcare limited Companies House Filings - See Documents

datedescriptionview/download