C B Consultant Services Limited

POWER SEARCH PRICING

SOLUTIONS

c b consultant services limited Company Information

Live

MatureSmallRapid

Company Number

05009684

Website

Registered Address

suite 106 denning house, c/o know tax, wolverhampton, WV2 4DP

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

October 2025

Group Structure

View All

Directors

Colin Boland20 Years

Andrea Boland3 Years

Shareholders

andrea boland 50%

colin richard boland 50%

c b consultant services limited Estimated Valuation

£341.7k

Pomanda estimates the enterprise value of C B CONSULTANT SERVICES LIMITED at £341.7k based on a Turnover of £838.7k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

C B Consultant Services Limited is a live company located in wolverhampton, WV2 4DP with a Companies House number of 05009684. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2004, it's largest shareholder is andrea boland with a 50% stake. C B Consultant Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £838.7k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C B Consultant Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

7 Weak

Size

annual sales of £838.7k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (7.8%)

EXPORT

C B Consultant Services Limited's latest turnover from January 2024 is estimated at £838.7 thousand and the company has net assets of £24.5 thousand. According to their latest financial statements, C B Consultant Services Limited has 2 employees and maintains cash reserves of £137.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	838,698	237,661	201,994	129,953	582,343	558,994	658,489	364,268	216,277	658,289	577,553	500,609	327,048	277,451	195,876
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	698,917	195,989	169,278	109,684	481,907	466,075	546,295	297,880	179,067	549,831	480,758	413,660	268,146	226,239	159,176
Gross Profit	139,781	41,672	32,716	20,269	100,437	92,919	112,194	66,388	37,210	108,458	96,795	86,949	58,902	51,213	36,700
Admin Expenses	125,309	32,381	58,253	71,167	152,011	51,694	40,173	76,648	29,263	124,943	59,382	48,330	76,651	49,050	18,125
Operating Profit	14,472	9,291	-25,537	-50,898	-51,574	41,225	72,021	-10,260	7,947	-16,485	37,413	38,619	-17,749	2,163	18,575
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,893	1,656	165	63	252	247	163	133	212	113	96	22	41	54	15
Pre-Tax Profit	19,365	10,947	-25,372	-50,835	-51,322	41,472	72,184	-10,127	8,159	-16,372	37,509	38,641	-17,708	2,217	18,590
Tax	-4,841	-2,080	0	0	0	-7,880	-13,715	0	-1,632	0	-8,627	-9,274	0	-621	-5,205
Profit After Tax	14,524	8,867	-25,372	-50,835	-51,322	33,592	58,469	-10,127	6,527	-16,372	28,882	29,367	-17,708	1,596	13,385
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	14,524	8,867	-25,372	-50,835	-51,322	33,592	58,469	-10,127	6,527	-16,372	28,882	29,367	-17,708	1,596	13,385
Employee Costs	95,911	92,477	88,201	42,430	41,915	40,522	38,493	76,714	38,181	114,110	76,114	73,887	73,981	35,868	40,171
Number Of Employees	2	2	2	1	1	1	1	2	1	3	2	2	2	1	1
EBITDA*	16,041	21,342	-12,319	-40,790	-40,303	52,563	76,000	-7,442	11,357	-13,328	41,364	40,678	-15,621	4,401	26,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	4,709	24,814	39,566	15,075	24,837	53,876	40,354	7,412	10,230	9,473	11,853	12,276	6,385	6,713	8,477
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,709	24,814	39,566	15,075	24,837	53,876	40,354	7,412	10,230	9,473	11,853	12,276	6,385	6,713	8,477
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	243,755	70,080	63,327	31,992	222,848	230,126	266,515	121,479	42,991	167,914	144,011	125,094	79,887	70,627	51,885
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	137,074	58,650	35,998	95,976	30,725	36,463	29,359	35,785	70,605	14,188	30,953	7,628	1,085	15,472	6,178
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	380,829	128,730	99,325	127,968	253,573	266,589	295,874	157,264	113,596	182,102	174,964	132,722	80,972	86,099	58,063
total assets	385,538	153,544	138,891	143,043	278,410	320,465	336,228	164,676	123,826	191,575	186,817	144,998	87,357	92,812	66,540
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	341,503	85,102	66,882	60,681	181,456	168,555	216,042	128,126	77,149	151,425	131,294	118,357	85,521	77,830	53,154
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	341,503	85,102	66,882	60,681	181,456	168,555	216,042	128,126	77,149	151,425	131,294	118,357	85,521	77,830	53,154
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	18,667	53,778	64,552	53,044	14,946	16,850	17,500	0	0	0	0	0	4,562	0	0
provisions	895	4,715	6,375	2,864	4,719	6,449	7,667	0	0	0	0	0	0	0	0
total long term liabilities	19,562	58,493	70,927	55,908	19,665	23,299	25,167	0	0	0	0	0	4,562	0	0
total liabilities	361,065	143,595	137,809	116,589	201,121	191,854	241,209	128,126	77,149	151,425	131,294	118,357	90,083	77,830	53,154
net assets	24,473	9,949	1,082	26,454	77,289	128,611	95,019	36,550	46,677	40,150	55,523	26,641	-2,726	14,982	13,386
total shareholders funds	24,473	9,949	1,082	26,454	77,289	128,611	95,019	36,550	46,677	40,150	55,523	26,641	-2,726	14,982	13,386

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	14,472	9,291	-25,537	-50,898	-51,574	41,225	72,021	-10,260	7,947	-16,485	37,413	38,619	-17,749	2,163	18,575
Depreciation	1,569	12,051	13,218	10,108	11,271	11,338	3,979	2,818	3,410	3,157	3,951	2,059	2,128	2,238	2,825
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000
Tax	-4,841	-2,080	0	0	0	-7,880	-13,715	0	-1,632	0	-8,627	-9,274	0	-621	-5,205
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	173,675	6,753	31,335	-190,856	-7,278	-36,389	145,036	78,488	-124,923	23,903	18,917	45,207	9,260	18,742	51,885
Creditors	256,401	18,220	6,201	-120,775	12,901	-47,487	87,916	50,977	-74,276	20,131	12,937	32,836	7,691	24,676	53,154
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,820	-1,660	3,511	-1,855	-1,730	-1,218	7,667	0	0	0	0	0	0	0	0
Cash flow from operations	90,106	29,069	-33,942	27,436	-21,854	32,367	12,832	-34,953	60,372	-17,100	26,757	19,033	-17,190	9,714	22,464
Investing Activities
capital expenditure	18,536	2,701	-37,709	-346	17,768	-24,860	-36,921	0	-4,167	-777	-3,528	-7,950	-1,800	-474	-16,302
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	18,536	2,701	-37,709	-346	17,768	-24,860	-36,921	0	-4,167	-777	-3,528	-7,950	-1,800	-474	-16,302
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-35,111	-10,774	11,508	38,098	-1,904	-650	17,500	0	0	0	0	-4,562	4,562	0	0
share issue	0	0	0	0	0	0	0	0	0	999	0	0	0	0	1
interest	4,893	1,656	165	63	252	247	163	133	212	113	96	22	41	54	15
cash flow from financing	-30,218	-9,118	11,673	38,161	-1,652	-403	17,663	133	212	1,112	96	-4,540	4,603	54	16
cash and cash equivalents
cash	78,424	22,652	-59,978	65,251	-5,738	7,104	-6,426	-34,820	56,417	-16,765	23,325	6,543	-14,387	9,294	6,178
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	78,424	22,652	-59,978	65,251	-5,738	7,104	-6,426	-34,820	56,417	-16,765	23,325	6,543	-14,387	9,294	6,178

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c b consultant services limited. Get real-time insights into c b consultant services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c b consultant services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WV2 area or any other competitors across 12 key performance metrics.

C B CONSULTANT SERVICES LIMITED group structure

C B Consultant Services Limited has no subsidiary companies.

Ultimate parent company

C B CONSULTANT SERVICES LIMITED

05009684

C B CONSULTANT SERVICES LIMITED Shareholders

andrea boland	50%
colin richard boland	50%

C B Consultant Services Limited currently has 2 directors. The longest serving directors include Mr Colin Boland (Jan 2004) and Mrs Andrea Boland (Jan 2021).

officer	country	age	start	end	role
Mr Colin Boland		66 years	Jan 2004	-	Director
Mrs Andrea Boland	England	61 years	Jan 2021	-	Director

P&L

January 2024

turnover

838.7k

+253%

operating profit

14.5k

gross margin

16.7%

-4.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

24.5k

+1.46%

total assets

385.5k

+1.51%

cash

137.1k

+1.34%

net assets

Total assets minus all liabilities

Similar Companies

eic umwelt-und medizintechnik limited

msc - metal solutions & commerce limited

4.5

dania signs limited

pc doctor (uk) ltd

aptex limited

1.5

company number

05009684

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2004

ultimate parent company

None

previous names

N/A

address

suite 106 denning house, c/o know tax, wolverhampton, WV2 4DP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c b consultant services limited.

c b consultant services limited Company Information

c b consultant services limited Estimated Valuation

c b consultant services limited Estimated Valuation

c b consultant services limited Estimated Valuation

C B Consultant Services Limited Overview

C B Consultant Services Limited Health Check

C B CONSULTANT SERVICES LIMITED financials

c b consultant services limited Credit Report and Business Information

C B Consultant Services Limited Competitor Analysis

c b consultant services limited Ownership

c b consultant services limited directors

c b consultant services limited company details

c b consultant services limited Charges & Mortgages

c b consultant services limited Companies House Filings - See Documents