barchester lettings ltd

3

barchester lettings ltd Company Information

Share BARCHESTER LETTINGS LTD
Live 
MatureMicroHealthy

Company Number

05010295

Website

-

Registered Address

barchester house, 45-49 catherine street, salisbury, SP1 2DD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nicholas Pratt20 Years

Shareholders

nicholas pratt 72.1%

eleanor pratt 14%

View All

barchester lettings ltd Estimated Valuation

£560.2k

Pomanda estimates the enterprise value of BARCHESTER LETTINGS LTD at £560.2k based on a Turnover of £171.7k and 3.26x industry multiple (adjusted for size and gross margin).

barchester lettings ltd Estimated Valuation

£28k

Pomanda estimates the enterprise value of BARCHESTER LETTINGS LTD at £28k based on an EBITDA of £4.1k and a 6.89x industry multiple (adjusted for size and gross margin).

barchester lettings ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BARCHESTER LETTINGS LTD at £1.9m based on Net Assets of £1.9m and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barchester Lettings Ltd Overview

Barchester Lettings Ltd is a live company located in salisbury, SP1 2DD with a Companies House number of 05010295. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2004, it's largest shareholder is nicholas pratt with a 72.1% stake. Barchester Lettings Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £171.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barchester Lettings Ltd Health Check

Pomanda's financial health check has awarded Barchester Lettings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £171.7k, make it smaller than the average company (£801k)

£171.7k - Barchester Lettings Ltd

£801k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (1.9%)

7% - Barchester Lettings Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)

74.6% - Barchester Lettings Ltd

74.6% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (36.5%)

2.4% - Barchester Lettings Ltd

36.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Barchester Lettings Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Barchester Lettings Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.7k, this is equally as efficient (£171.7k)

£171.7k - Barchester Lettings Ltd

£171.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Barchester Lettings Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Barchester Lettings Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barchester Lettings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Barchester Lettings Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (62.8%)

32.7% - Barchester Lettings Ltd

62.8% - Industry AVG

BARCHESTER LETTINGS LTD financials

EXPORTms excel logo

Barchester Lettings Ltd's latest turnover from March 2023 is estimated at £171.7 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Barchester Lettings Ltd has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover171,682144,483132,272141,773143,499127,618123,511032,40313,45616,93985,55822,77345,301
Other Income Or Grants00000000000000
Cost Of Sales43,65436,77432,75136,23137,37631,92531,057010,7654,3355,18126,2517,29613,960
Gross Profit128,029107,70999,521105,542106,12395,69392,453021,6399,12111,75859,30715,47731,341
Admin Expenses123,961109,509100,541105,04987,60893,08989,455-9,25222,52913,49315,81559,57215,89331,161
Operating Profit4,068-1,800-1,02049318,5152,6042,9989,252-890-4,372-4,057-265-416180
Interest Payable1,9220000000000000
Interest Receivable860001349227124141296746
Pre-Tax Profit2,232-1,800-1,02049318,5282,6533,0209,259-878-4,331-4,016-236-349226
Tax-42400-94-3,520-504-604-1,85200000-63
Profit After Tax1,808-1,800-1,02039915,0082,1492,4167,407-878-4,331-4,016-236-349163
Dividends Paid00000000000000
Retained Profit1,808-1,800-1,02039915,0082,1492,4167,407-878-4,331-4,016-236-349163
Employee Costs30,37628,83226,84527,39327,09425,95325,552026,00024,76623,88323,86823,25424,345
Number Of Employees11111110111111
EBITDA*4,068-1,800-1,02049318,5752,6253,0499,314-805-4,270-3,944-84-146531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000006081132194279381494676944
Intangible Assets00000000000000
Investments & Other2,830,0000000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,830,00000006081132194279381494676944
Stock & work in progress00000000000000
Trade Debtors0000000002983178,50200
Group Debtors00000000000000
Misc Debtors018,38318,38318,38330,21811,88705,340000000
Cash4,0260045273,41616,2821,0501,5523,38813,0593,3618,35018,406
misc current assets00000000000000
total current assets4,02618,38318,38318,42830,24515,30316,2826,3901,5523,68613,37611,8638,35018,406
total assets2,834,02618,38318,38318,42830,24515,36316,3636,5221,7463,96513,75712,3579,02619,350
Bank overdraft10,0000000000000000
Bank loan00000000000000
Trade Creditors 0000000011,39112,73218,19312,7789,21119,186
Group/Directors Accounts871,0920000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities17,6483,4691,66969412,91013,03616,1858,760000000
total current liabilities898,7403,4691,66969412,91013,03616,1858,76011,39112,73218,19312,7789,21119,186
loans27,5000000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities27,5000000000000000
total liabilities926,2403,4691,66969412,91013,03616,1858,76011,39112,73218,19312,7789,21119,186
net assets1,907,78614,91416,71417,73417,3352,327178-2,238-9,645-8,767-4,436-421-185164
total shareholders funds1,907,78614,91416,71417,73417,3352,327178-2,238-9,645-8,767-4,436-421-185164
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,068-1,800-1,02049318,5152,6042,9989,252-890-4,372-4,057-265-416180
Depreciation00006021516285102113181270351
Amortisation00000000000000
Tax-42400-94-3,520-504-604-1,85200000-63
Stock00000000000000
Debtors-18,38300-11,83518,33111,887-5,3405,340-298-19-8,1858,50200
Creditors0000000-11,391-1,341-5,4615,4153,567-9,97519,186
Accruals and Deferred Income14,1791,800975-12,216-126-3,1497,4258,760000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations36,2060-4518-3,402-12,91515,210-509-1,848-9,7129,656-5,019-10,12119,654
Investing Activities
capital expenditure000000000001-2-1,295
Change in Investments2,830,0000000000000000
cash flow from investments-2,830,00000000000001-2-1,295
Financing Activities
Bank loans00000000000000
Group/Directors Accounts871,0920000000000000
Other Short Term Loans 00000000000000
Long term loans27,5000000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue1,891,0640000000001001
interest-1,8360001349227124141296746
cash flow from financing2,787,8200001349227124142296747
cash and cash equivalents
cash4,0260-4518-3,389-12,86615,232-502-1,836-9,6719,698-4,989-10,05618,406
overdraft10,0000000000000000
change in cash-5,9740-4518-3,389-12,86615,232-502-1,836-9,6719,698-4,989-10,05618,406

barchester lettings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barchester lettings ltd. Get real-time insights into barchester lettings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barchester Lettings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barchester lettings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.

barchester lettings ltd Ownership

BARCHESTER LETTINGS LTD group structure

Barchester Lettings Ltd has no subsidiary companies.

Ultimate parent company

BARCHESTER LETTINGS LTD

05010295

BARCHESTER LETTINGS LTD Shareholders

nicholas pratt 72.07%
eleanor pratt 13.97%
millicent pratt 13.97%

barchester lettings ltd directors

Barchester Lettings Ltd currently has 1 director, Mr Nicholas Pratt serving since Jan 2004.

officercountryagestartendrole
Mr Nicholas PrattEngland58 years Jan 2004- Director

P&L

March 2023

turnover

171.7k

+19%

operating profit

4.1k

0%

gross margin

74.6%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.9m

+126.92%

total assets

2.8m

+153.17%

cash

4k

0%

net assets

Total assets minus all liabilities

barchester lettings ltd company details

company number

05010295

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2004

age

20

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

nep properties ltd (September 2023)

last accounts submitted

March 2023

address

barchester house, 45-49 catherine street, salisbury, SP1 2DD

accountant

APT

auditor

-

barchester lettings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barchester lettings ltd.

charges

barchester lettings ltd Companies House Filings - See Documents

datedescriptionview/download