barchester lettings ltd Company Information
Company Number
05010295
Website
-Registered Address
barchester house, 45-49 catherine street, salisbury, SP1 2DD
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Nicholas Pratt20 Years
Shareholders
nicholas pratt 72.1%
eleanor pratt 14%
View Allbarchester lettings ltd Estimated Valuation
Pomanda estimates the enterprise value of BARCHESTER LETTINGS LTD at £560.2k based on a Turnover of £171.7k and 3.26x industry multiple (adjusted for size and gross margin).
barchester lettings ltd Estimated Valuation
Pomanda estimates the enterprise value of BARCHESTER LETTINGS LTD at £28k based on an EBITDA of £4.1k and a 6.89x industry multiple (adjusted for size and gross margin).
barchester lettings ltd Estimated Valuation
Pomanda estimates the enterprise value of BARCHESTER LETTINGS LTD at £1.9m based on Net Assets of £1.9m and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barchester Lettings Ltd Overview
Barchester Lettings Ltd is a live company located in salisbury, SP1 2DD with a Companies House number of 05010295. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2004, it's largest shareholder is nicholas pratt with a 72.1% stake. Barchester Lettings Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £171.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barchester Lettings Ltd Health Check
Pomanda's financial health check has awarded Barchester Lettings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £171.7k, make it smaller than the average company (£801k)
- Barchester Lettings Ltd
£801k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (1.9%)
- Barchester Lettings Ltd
1.9% - Industry AVG
Production
with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)
- Barchester Lettings Ltd
74.6% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (36.5%)
- Barchester Lettings Ltd
36.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Barchester Lettings Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Barchester Lettings Ltd
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £171.7k, this is equally as efficient (£171.7k)
- Barchester Lettings Ltd
£171.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Barchester Lettings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Barchester Lettings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Barchester Lettings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Barchester Lettings Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (62.8%)
32.7% - Barchester Lettings Ltd
62.8% - Industry AVG
BARCHESTER LETTINGS LTD financials
Barchester Lettings Ltd's latest turnover from March 2023 is estimated at £171.7 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Barchester Lettings Ltd has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 60 | 81 | 132 | 194 | 279 | 381 | 494 | 676 | 944 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,830,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,830,000 | 0 | 0 | 0 | 0 | 60 | 81 | 132 | 194 | 279 | 381 | 494 | 676 | 944 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 317 | 8,502 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 18,383 | 18,383 | 18,383 | 30,218 | 11,887 | 0 | 5,340 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,026 | 0 | 0 | 45 | 27 | 3,416 | 16,282 | 1,050 | 1,552 | 3,388 | 13,059 | 3,361 | 8,350 | 18,406 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,026 | 18,383 | 18,383 | 18,428 | 30,245 | 15,303 | 16,282 | 6,390 | 1,552 | 3,686 | 13,376 | 11,863 | 8,350 | 18,406 |
total assets | 2,834,026 | 18,383 | 18,383 | 18,428 | 30,245 | 15,363 | 16,363 | 6,522 | 1,746 | 3,965 | 13,757 | 12,357 | 9,026 | 19,350 |
Bank overdraft | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,391 | 12,732 | 18,193 | 12,778 | 9,211 | 19,186 |
Group/Directors Accounts | 871,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 17,648 | 3,469 | 1,669 | 694 | 12,910 | 13,036 | 16,185 | 8,760 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 898,740 | 3,469 | 1,669 | 694 | 12,910 | 13,036 | 16,185 | 8,760 | 11,391 | 12,732 | 18,193 | 12,778 | 9,211 | 19,186 |
loans | 27,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 27,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 926,240 | 3,469 | 1,669 | 694 | 12,910 | 13,036 | 16,185 | 8,760 | 11,391 | 12,732 | 18,193 | 12,778 | 9,211 | 19,186 |
net assets | 1,907,786 | 14,914 | 16,714 | 17,734 | 17,335 | 2,327 | 178 | -2,238 | -9,645 | -8,767 | -4,436 | -421 | -185 | 164 |
total shareholders funds | 1,907,786 | 14,914 | 16,714 | 17,734 | 17,335 | 2,327 | 178 | -2,238 | -9,645 | -8,767 | -4,436 | -421 | -185 | 164 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 60 | 21 | 51 | 62 | 85 | 102 | 113 | 181 | 270 | 351 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -18,383 | 0 | 0 | -11,835 | 18,331 | 11,887 | -5,340 | 5,340 | -298 | -19 | -8,185 | 8,502 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,391 | -1,341 | -5,461 | 5,415 | 3,567 | -9,975 | 19,186 |
Accruals and Deferred Income | 14,179 | 1,800 | 975 | -12,216 | -126 | -3,149 | 7,425 | 8,760 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 2,830,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 871,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 27,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 4,026 | 0 | -45 | 18 | -3,389 | -12,866 | 15,232 | -502 | -1,836 | -9,671 | 9,698 | -4,989 | -10,056 | 18,406 |
overdraft | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -5,974 | 0 | -45 | 18 | -3,389 | -12,866 | 15,232 | -502 | -1,836 | -9,671 | 9,698 | -4,989 | -10,056 | 18,406 |
barchester lettings ltd Credit Report and Business Information
Barchester Lettings Ltd Competitor Analysis
Perform a competitor analysis for barchester lettings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.
barchester lettings ltd Ownership
BARCHESTER LETTINGS LTD group structure
Barchester Lettings Ltd has no subsidiary companies.
Ultimate parent company
BARCHESTER LETTINGS LTD
05010295
barchester lettings ltd directors
Barchester Lettings Ltd currently has 1 director, Mr Nicholas Pratt serving since Jan 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Pratt | England | 58 years | Jan 2004 | - | Director |
P&L
March 2023turnover
171.7k
+19%
operating profit
4.1k
0%
gross margin
74.6%
+0.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.9m
+126.92%
total assets
2.8m
+153.17%
cash
4k
0%
net assets
Total assets minus all liabilities
barchester lettings ltd company details
company number
05010295
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2004
age
20
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
nep properties ltd (September 2023)
last accounts submitted
March 2023
address
barchester house, 45-49 catherine street, salisbury, SP1 2DD
accountant
APT
auditor
-
barchester lettings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barchester lettings ltd.
barchester lettings ltd Companies House Filings - See Documents
date | description | view/download |
---|