austen george holdings limited

Live MatureMicroLow

austen george holdings limited Company Information

Share AUSTEN GEORGE HOLDINGS LIMITED

Company Number

05014019

Shareholders

the browning 2020 discretionary settleme

victoria shirley browning

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

granville hall granville road, leicester, LE1 7RU

austen george holdings limited Estimated Valuation

£786.4k

Pomanda estimates the enterprise value of AUSTEN GEORGE HOLDINGS LIMITED at £786.4k based on a Turnover of £236.9k and 3.32x industry multiple (adjusted for size and gross margin).

austen george holdings limited Estimated Valuation

£482.7k

Pomanda estimates the enterprise value of AUSTEN GEORGE HOLDINGS LIMITED at £482.7k based on an EBITDA of £74.4k and a 6.49x industry multiple (adjusted for size and gross margin).

austen george holdings limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of AUSTEN GEORGE HOLDINGS LIMITED at £2.4m based on Net Assets of £1.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Austen George Holdings Limited Overview

Austen George Holdings Limited is a live company located in leicester, LE1 7RU with a Companies House number of 05014019. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2004, it's largest shareholder is the browning 2020 discretionary settleme with a 50% stake. Austen George Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £236.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Austen George Holdings Limited Health Check

Pomanda's financial health check has awarded Austen George Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £236.9k, make it smaller than the average company (£849.3k)

£236.9k - Austen George Holdings Limited

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.9%)

2% - Austen George Holdings Limited

2.9% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Austen George Holdings Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 22% make it as profitable than the average company (27.1%)

22% - Austen George Holdings Limited

27.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Austen George Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Austen George Holdings Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79k, this is less efficient (£180.2k)

£79k - Austen George Holdings Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (32 days)

19 days - Austen George Holdings Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (35 days)

162 days - Austen George Holdings Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Austen George Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Austen George Holdings Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a lower level of debt than the average (67.7%)

58.8% - Austen George Holdings Limited

67.7% - Industry AVG

AUSTEN GEORGE HOLDINGS LIMITED financials

EXPORTms excel logo

Austen George Holdings Limited's latest turnover from October 2023 is estimated at £236.9 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Austen George Holdings Limited has 3 employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover236,900148,985235,823225,293126,7079,737257,429284,0593,520,5612,650,951644,168854,5611,053,4291,866,176124,735
Other Income Or Grants
Cost Of Sales64,12041,11970,32863,34738,4052,66067,52674,6931,165,892972,854222,873289,685355,365594,485
Gross Profit172,780107,865165,495161,94688,3027,077189,902209,3652,354,6691,678,097421,295564,876698,0641,271,691
Admin Expenses120,559107,57475,12499,28286,9874,484192,023160,9192,183,3651,763,913427,310574,244695,8031,237,019-78,803
Operating Profit52,22129190,37162,6641,3152,593-2,12148,446171,304-85,816-6,015-9,3682,26134,67278,803
Interest Payable39,2272,9163177017012,1811,856
Interest Receivable11151412729330145194432
Pre-Tax Profit13,105-2,57490,37562,3596861,985-4,27246,590171,305-85,812-6,010-9,3502,30534,70478,803
Tax-3,276-17,171-11,848-130-377-9,318-34,261-599-9,717-8,300
Profit After Tax9,829-2,57473,20450,5115561,608-4,27237,272137,044-85,812-6,010-9,3501,70624,98770,503
Dividends Paid
Retained Profit9,829-2,57473,20450,5115561,608-4,27237,272137,044-85,812-6,010-9,3501,70624,98770,503
Employee Costs95,75991,62384,52082,24356,31026,85151,40352,412577,893425,28596,000146,455190,261340,266
Number Of Employees33332122221746814
EBITDA*74,3733,17691,65163,9441,3152,593-2,12148,446174,514-80,316-515-3,8607,79140,27284,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,026,696952,514955,399956,6791,415,9111,415,9111,415,9111,415,9111,415,9111,620,8611,626,3611,631,8611,637,3691,201,0941,415,105
Intangible Assets
Investments & Other725,003725,002725,002725,002725,002725,002725,002725,002725,002725,002725,002725,002725,002725,002725,002
Debtors (Due After 1 year)
Total Fixed Assets1,751,6991,677,5161,680,4011,681,6812,140,9132,140,9132,140,9132,140,9132,140,9132,345,8632,351,3632,356,8632,362,3711,926,0962,140,107
Stock & work in progress
Trade Debtors12,3612,02012,4785,800298,775197,23913,89637,98562,138193,570
Group Debtors1,407,782910,999823,238809,738198,93556,067
Misc Debtors112,13838,76720,6408,41113,3803,5009,1215,35831,992
Cash3,8453914,1414,81718,2321,02823,8695469331,0486,35111,2351,572
misc current assets
total current assets1,536,126952,177848,019835,44437,4124,52832,990204,293298,775197,78514,82939,03368,489204,80589,631
total assets3,287,8252,629,6932,528,4202,517,1252,178,3252,145,4412,173,9032,345,2062,439,6882,543,6482,366,1922,395,8962,430,8602,130,9012,229,738
Bank overdraft49,022
Bank loan626,68470,682
Trade Creditors 28,5599,6603,94850,5347,3713,628856,823787,766570,548584,390612,38876,574
Group/Directors Accounts892,814813,614812,632834,340580,821545,012535,606445,945
other short term finances
hp & lease commitments
other current liabilities168,476174,274147,803141,418139,430146,654189,758375,99166,441
total current liabilities1,716,5331,068,230964,3831,026,292727,622695,294725,364870,958856,823787,766570,548584,390612,38876,57466,441
loans10,38110,38110,38110,381
hp & lease commitments
Accruals and Deferred Income
other liabilities215,000215,000215,000215,000215,000215,000215,000236,437392,707702,768656,718666,570664,186901,7471,035,704
provisions
total long term liabilities215,000215,000215,000215,000225,381225,381225,381246,818392,707702,768656,718666,570664,186901,7471,035,704
total liabilities1,931,5331,283,2301,179,3831,241,292953,003920,675950,7451,117,7761,249,5301,490,5341,227,2661,250,9601,276,574978,3211,102,145
net assets1,356,2921,346,4631,349,0371,275,8331,225,3221,224,7661,223,1581,227,4301,190,1581,053,1141,138,9261,144,9361,154,2861,152,5801,127,593
total shareholders funds1,356,2921,346,4631,349,0371,275,8331,225,3221,224,7661,223,1581,227,4301,190,1581,053,1141,138,9261,144,9361,154,2861,152,5801,127,593
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit52,22129190,37162,6641,3152,593-2,12148,446171,304-85,816-6,015-9,3682,26134,67278,803
Depreciation22,1522,8851,2801,2803,2105,5005,5005,5085,5305,6005,683
Amortisation
Tax-3,276-17,171-11,848-130-377-9,318-34,261-599-9,717-8,300
Stock
Debtors580,495107,90813,251811,44715,680-5,621-195,172-94,482101,536183,343-24,089-24,153-131,432105,51188,059
Creditors18,8995,712-46,58643,1633,7433,628-856,82369,057217,218-13,842-27,998535,81476,574
Accruals and Deferred Income-5,79826,4716,3851,988-7,224-43,104-186,233375,991-66,44166,441
Deferred Taxes & Provisions
Cash flow from operations-496,297-72,54921,028-714,200-17,976-31,6396,818-347,222107,774-46,4419,732-7,705674,438-64,82354,568
Investing Activities
capital expenditure-96,334457,952201,740-441,805208,411-1,420,788
Change in Investments1725,002
cash flow from investments-96,335457,952201,740-441,805208,411-2,145,790
Financing Activities
Bank loans556,00270,682
Group/Directors Accounts79,200982-21,708253,51935,8099,40689,661445,945
Other Short Term Loans
Long term loans-10,38110,381
Hire Purchase and Lease Commitments
other long term liabilities-21,437-156,270-310,06146,050-9,8522,384-237,561-133,9571,035,704
share issue1,057,090
interest-39,116-2,8654-305-629-608-2,151-1,856145194432
cash flow from financing596,08668,799-21,704242,83335,1808,79866,073298,200-310,06046,054-9,8472,403-237,517-133,9252,092,794
cash and cash equivalents
cash3,454-3,750-676-13,41517,204-22,84123,869-546-387-115-5,303-4,8849,6631,572
overdraft-49,02249,022
change in cash3,454-3,750-676-13,41517,204-22,84172,891-49,022-546-387-115-5,303-4,8849,6631,572

austen george holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for austen george holdings limited. Get real-time insights into austen george holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Austen George Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for austen george holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE1 area or any other competitors across 12 key performance metrics.

austen george holdings limited Ownership

AUSTEN GEORGE HOLDINGS LIMITED group structure

Austen George Holdings Limited has 7 subsidiary companies.

AUSTEN GEORGE HOLDINGS LIMITED Shareholders

the browning 2020 discretionary settleme 50%
victoria shirley browning 50%

austen george holdings limited directors

Austen George Holdings Limited currently has 3 directors. The longest serving directors include Mrs Victoria Browning (Oct 2004) and Mr James Browning (May 2020).

officercountryagestartendrole
Mrs Victoria BrowningEngland56 years Oct 2004- Director
Mr James BrowningUnited Kingdom57 years May 2020- Director
Mr James BrowningUnited Kingdom57 years May 2020- Director

P&L

October 2023

turnover

236.9k

+59%

operating profit

52.2k

0%

gross margin

73%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.4m

+0.01%

total assets

3.3m

+0.25%

cash

3.8k

+8.83%

net assets

Total assets minus all liabilities

austen george holdings limited company details

company number

05014019

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

no. 531 leicester limited (November 2004)

accountant

-

auditor

-

address

granville hall granville road, leicester, LE1 7RU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

austen george holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to austen george holdings limited. Currently there are 1 open charges and 4 have been satisfied in the past.

austen george holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUSTEN GEORGE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

austen george holdings limited Companies House Filings - See Documents

datedescriptionview/download