oxygen event services limited

Live MatureSmallRapid

oxygen event services limited Company Information

Share OXYGEN EVENT SERVICES LIMITED

Company Number

05014048

Shareholders

paul anthony james edwards

jessica gray

View All

Group Structure

View All

Industry

Activities of exhibition and fair organizers

 

Registered Address

12 windsor park, 50 windsor avenue, london, surrey, SW19 2TJ

oxygen event services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of OXYGEN EVENT SERVICES LIMITED at £1.5m based on a Turnover of £1.7m and 0.87x industry multiple (adjusted for size and gross margin).

oxygen event services limited Estimated Valuation

£473.1k

Pomanda estimates the enterprise value of OXYGEN EVENT SERVICES LIMITED at £473.1k based on an EBITDA of £90.4k and a 5.23x industry multiple (adjusted for size and gross margin).

oxygen event services limited Estimated Valuation

£322.1k

Pomanda estimates the enterprise value of OXYGEN EVENT SERVICES LIMITED at £322.1k based on Net Assets of £199.9k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxygen Event Services Limited Overview

Oxygen Event Services Limited is a live company located in london, SW19 2TJ with a Companies House number of 05014048. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in January 2004, it's largest shareholder is paul anthony james edwards with a 78% stake. Oxygen Event Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxygen Event Services Limited Health Check

Pomanda's financial health check has awarded Oxygen Event Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£2.4m)

£1.7m - Oxygen Event Services Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a slower rate (48.9%)

36% - Oxygen Event Services Limited

48.9% - Industry AVG

production

Production

with a gross margin of 47.8%, this company has a comparable cost of product (47.8%)

47.8% - Oxygen Event Services Limited

47.8% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (10%)

4.7% - Oxygen Event Services Limited

10% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (7)

7 - Oxygen Event Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.4k, the company has an equivalent pay structure (£60.4k)

£60.4k - Oxygen Event Services Limited

£60.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £241.8k, this is more efficient (£209.8k)

£241.8k - Oxygen Event Services Limited

£209.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (30 days)

38 days - Oxygen Event Services Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (18 days)

43 days - Oxygen Event Services Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxygen Event Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (5 weeks)

52 weeks - Oxygen Event Services Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a lower level of debt than the average (76.5%)

57.7% - Oxygen Event Services Limited

76.5% - Industry AVG

OXYGEN EVENT SERVICES LIMITED financials

EXPORTms excel logo

Oxygen Event Services Limited's latest turnover from January 2024 is estimated at £1.7 million and the company has net assets of £199.9 thousand. According to their latest financial statements, Oxygen Event Services Limited has 7 employees and maintains cash reserves of £243.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,692,5541,598,6551,013,178667,9462,364,4961,835,447876,766885,0711,070,717155,563267,831176,920921,606425,799185,769
Other Income Or Grants
Cost Of Sales883,878834,842600,189340,1741,212,392982,215434,944466,340562,59586,128153,648107,619578,649268,18695,156
Gross Profit808,677763,813412,989327,7721,152,104853,232441,822418,732508,12369,435114,18269,301342,957157,61390,613
Admin Expenses729,673801,176211,410489,7111,111,256871,593490,112405,607335,1387,662116,02359,491355,35869,590140,426
Operating Profit79,004-37,363201,579-161,93940,848-18,361-48,29013,125172,98561,773-1,8419,810-12,40188,023-49,813
Interest Payable4,1254,3541,563
Interest Receivable8,5963,5803431338558686496401,0071521501316520
Pre-Tax Profit83,475-38,137200,359-161,80641,702-17,493-47,64113,765173,99361,925-1,6919,941-12,33688,043-49,813
Tax-20,869-38,068-7,923-2,753-34,798-13,004-2,386-24,652
Profit After Tax62,606-38,137162,291-161,80633,779-17,493-47,64111,012139,19448,921-1,6917,555-12,33663,391-49,813
Dividends Paid
Retained Profit62,606-38,137162,291-161,80633,779-17,493-47,64111,012139,19448,921-1,6917,555-12,33663,391-49,813
Employee Costs422,800463,977347,136663,438739,325666,025373,800375,873237,96450,709105,53148,846208,069129,98144,495
Number Of Employees777121412785121431
EBITDA*90,424-26,179209,173-154,84650,977-7,360-35,21026,692188,09266,535-1,25810,587-11,78188,849-49,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets44,46944,04230,27030,00241,21544,95551,09552,84859,24418,5071,7502,3331,8582,4782,002
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets44,46944,04230,27030,00241,21544,95551,09552,84859,24418,5071,7502,3331,8582,4782,002
Stock & work in progress
Trade Debtors179,197223,640260,49330,853270,166160,31766,614100,097109,78017,72334,75020,25592,82556,12218,900
Group Debtors
Misc Debtors5,8475,8475,84719,4645,8476,28927,53232,44442,66842,228
Cash243,48583,966120,632153,595112,651115,263116,073143,635368,11634,82326,07034,05618,2707,785100
misc current assets7,610
total current assets428,529313,453386,972203,912388,664281,869217,829276,176520,56494,77460,82054,311111,09563,90719,000
total assets472,998357,495417,242233,914429,879326,824268,924329,024579,808113,28162,57056,644112,95366,38521,002
Bank overdraft10,00010,0007,906
Bank loan
Trade Creditors 105,356120,98191,360171,399183,924144,06191,95877,960302,41535,29055,36447,747111,61152,70770,715
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities125,81549,15394,66849,34365,67736,79312,33138,99476,11718,514
total current liabilities241,171180,134193,934220,742249,601180,854104,289116,954378,53253,80455,36447,747111,61152,70770,715
loans21,66731,66742,094
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10,2288,3685,7515,3004,7715,9435,7375,9553,350
total long term liabilities31,89540,03547,8455,3004,7715,9435,7375,9553,350
total liabilities273,066220,169241,779220,742254,901185,625110,232122,691384,48757,15455,36447,747111,61152,70770,715
net assets199,932137,326175,46313,172174,978141,199158,692206,333195,32156,1277,2068,8971,34213,678-49,713
total shareholders funds199,932137,326175,46313,172174,978141,199158,692206,333195,32156,1277,2068,8971,34213,678-49,713
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit79,004-37,363201,579-161,93940,848-18,361-48,29013,125172,98561,773-1,8419,810-12,40188,023-49,813
Depreciation11,42011,1847,5947,09310,12911,00113,08013,56715,1074,762583777620826668
Amortisation
Tax-20,869-38,068-7,923-2,753-34,798-13,004-2,386-24,652
Stock
Debtors-44,443-36,853216,023-225,696109,40772,460-38,395-19,90792,49725,20114,495-72,57036,70337,22218,900
Creditors-15,62529,621-80,039-12,52539,86352,10313,998-224,455267,125-20,0747,617-63,86458,904-18,00870,715
Accruals and Deferred Income76,662-45,51545,325-16,33428,88424,462-26,663-37,12357,60318,514
Deferred Taxes & Provisions1,8602,6175,751-5,300529-1,172206-2182,6053,350
Cash flow from operations176,895-2,603-73,88136,6912,923-4,427-9,274-217,950388,13030,120-8,13616,90710,4208,9672,670
Investing Activities
capital expenditure-11,847-24,956-7,8624,120-6,389-4,861-11,327-7,171-55,844-21,519-1,252-1,302-2,670
Change in Investments
cash flow from investments-11,847-24,956-7,8624,120-6,389-4,861-11,327-7,171-55,844-21,519-1,252-1,302-2,670
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,42742,094
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,471-774-1,2201338558686496401,0071521501316520
cash flow from financing-5,529-11,20140,8741338558686496401,0071521501316520100
cash and cash equivalents
cash159,519-36,666-32,96340,944-2,612-810-27,562-224,481333,2938,753-7,98615,78610,4857,685100
overdraft2,0947,906
change in cash159,519-38,760-40,86940,944-2,612-810-27,562-224,481333,2938,753-7,98615,78610,4857,685100

oxygen event services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxygen event services limited. Get real-time insights into oxygen event services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxygen Event Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxygen event services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.

oxygen event services limited Ownership

OXYGEN EVENT SERVICES LIMITED group structure

Oxygen Event Services Limited has no subsidiary companies.

Ultimate parent company

OXYGEN EVENT SERVICES LIMITED

05014048

OXYGEN EVENT SERVICES LIMITED Shareholders

paul anthony james edwards 78%
jessica gray 11%
siamax solutions limited 6%
hugo francis morris 5%

oxygen event services limited directors

Oxygen Event Services Limited currently has 2 directors. The longest serving directors include Mr Paul Edwards (Jan 2004) and Mrs Jessica Gray (Jan 2018).

officercountryagestartendrole
Mr Paul EdwardsUnited Kingdom59 years Jan 2004- Director
Mrs Jessica GrayUnited Kingdom38 years Jan 2018- Director

P&L

January 2024

turnover

1.7m

+6%

operating profit

79k

0%

gross margin

47.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

199.9k

+0.46%

total assets

473k

+0.32%

cash

243.5k

+1.9%

net assets

Total assets minus all liabilities

oxygen event services limited company details

company number

05014048

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

SIGMA PARTNERS

auditor

-

address

12 windsor park, 50 windsor avenue, london, surrey, SW19 2TJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

oxygen event services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxygen event services limited.

oxygen event services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXYGEN EVENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

oxygen event services limited Companies House Filings - See Documents

datedescriptionview/download