bungay community centre

Live MatureMicroDeclining

bungay community centre Company Information

Share BUNGAY COMMUNITY CENTRE

Company Number

05015149

Directors

Martin Evans

Ruth Botham

View All

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

11 trinity street, bungay, suffolk, NR35 1EH

bungay community centre Estimated Valuation

£43.3k

Pomanda estimates the enterprise value of BUNGAY COMMUNITY CENTRE at £43.3k based on a Turnover of £71k and 0.61x industry multiple (adjusted for size and gross margin).

bungay community centre Estimated Valuation

£210.5k

Pomanda estimates the enterprise value of BUNGAY COMMUNITY CENTRE at £210.5k based on an EBITDA of £35.4k and a 5.94x industry multiple (adjusted for size and gross margin).

bungay community centre Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BUNGAY COMMUNITY CENTRE at £2.9m based on Net Assets of £960.2k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bungay Community Centre Overview

Bungay Community Centre is a live company located in suffolk, NR35 1EH with a Companies House number of 05015149. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in January 2004, it's largest shareholder is unknown. Bungay Community Centre is a mature, micro sized company, Pomanda has estimated its turnover at £71k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bungay Community Centre Health Check

Pomanda's financial health check has awarded Bungay Community Centre a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £71k, make it smaller than the average company (£449.6k)

£71k - Bungay Community Centre

£449.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (6.9%)

-43% - Bungay Community Centre

6.9% - Industry AVG

production

Production

with a gross margin of 73.8%, this company has a comparable cost of product (73.8%)

73.8% - Bungay Community Centre

73.8% - Industry AVG

profitability

Profitability

an operating margin of 13% make it more profitable than the average company (3.5%)

13% - Bungay Community Centre

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Bungay Community Centre

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)

£24.9k - Bungay Community Centre

£24.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.5k, this is equally as efficient (£40.5k)

£35.5k - Bungay Community Centre

£40.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (13 days)

17 days - Bungay Community Centre

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is slower than average (6 days)

13 days - Bungay Community Centre

6 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (22 days)

5 days - Bungay Community Centre

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2561 weeks, this is more cash available to meet short term requirements (232 weeks)

2561 weeks - Bungay Community Centre

232 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (13%)

0.2% - Bungay Community Centre

13% - Industry AVG

BUNGAY COMMUNITY CENTRE financials

EXPORTms excel logo

Bungay Community Centre's latest turnover from February 2024 is £71 thousand and the company has net assets of £960.2 thousand. According to their latest financial statements, we estimate that Bungay Community Centre has 2 employees and maintains cash reserves of £69.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover71,035130,405456,149388,48119,20917,41022,32816,84529,43416,28918,94546,59795,00218,74916,895
Other Income Or Grants000000000000000
Cost Of Sales18,62531,08658,41374,0902,3831,6761,6341,04616,1979,68911,22027,09155,14210,4639,206
Gross Profit52,41099,319397,736314,39116,82615,73420,69415,79913,2376,6007,72519,50639,8608,2867,689
Admin Expenses43,181-9,094-121,328-156,9449,92314,54918,89213,219-7,5828,7551,96913,68648,3976,6385,652
Operating Profit9,229108,413519,064471,3356,9031,1851,8022,58020,819-2,1555,7565,820-8,5371,6482,037
Interest Payable000000000000000
Interest Receivable000000000078721651820
Pre-Tax Profit9,74988,363418,996380,5785,2501,1501,5752,11616,719-2,0965,8345,892-8,3721,8311,504
Tax0000000000-1,342-1,4140-5130
Profit After Tax9,74988,363418,996380,5785,2501,1501,5752,11616,719-2,0964,4924,478-8,3721,3181,504
Dividends Paid000000000000000
Retained Profit9,74988,363418,996380,5785,2501,1501,5752,11616,719-2,0964,4924,478-8,3721,3181,504
Employee Costs49,77493,056269,721240,26321,74821,22920,90520,92020,97721,77921,71343,62463,68921,2573,450
Number Of Employees24121111111112311
EBITDA*35,427127,715535,260471,9037,6602,1953,1494,34222,551-9666,1705,945-8,4081,7702,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets888,434860,771871,312397,10047,34024,28625,29626,64327,19724,81921,99821,06418,75318,73418,856
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets888,434860,771871,312397,10047,34024,28625,29626,64327,19724,81921,99821,06418,75318,73418,856
Stock & work in progress28915015015015015015015015039248339632191154
Trade Debtors3,4132,5632,2161051,5385522,0821,0581,5961,08498317808780
Group Debtors000000000000000
Misc Debtors013,600610000000000000
Cash69,50474,11543,84777,07034,19333,02529,51527,46724,26010,52315,77015,41113,55652,25220,736
misc current assets00000000000000659
total current assets73,20690,42846,82377,32535,88133,72731,74728,67526,00611,99917,23615,98513,87753,22121,549
total assets961,640951,199918,135474,42583,22158,01357,04355,31853,20336,81839,23437,04932,63071,95540,405
Bank overdraft00000000021700000
Bank loan000000000000000
Trade Creditors 6910664000000003,7123,77134,7244,492
Group/Directors Accounts000000000000000
other short term finances004,6674,6674,6670000000000
hp & lease commitments000000000000000
other current liabilities72071921,72072172072090075075186800000
total current liabilities1,41171927,0515,3885,3877209007507511,08503,7123,77134,7244,492
loans0028,96725,91615,2910000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000001,4050000
provisions000000000000000
total long term liabilities0028,96725,91615,291000001,4050000
total liabilities1,41171956,01831,30420,6787209007507511,0851,4053,7123,77134,7244,492
net assets960,229950,480862,117443,12162,54357,29356,14354,56852,45235,73337,82933,33728,85937,23135,913
total shareholders funds960,229950,480862,117443,12162,54357,29356,14354,56852,45235,73337,82933,33728,85937,23135,913
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit9,229108,413519,064471,3356,9031,1851,8022,58020,819-2,1555,7565,820-8,5371,6482,037
Depreciation26,19819,30216,1965687571,0101,3471,7621,7321,189414125129122162
Amortisation000000000000000
Tax0000000000-1,342-1,4140-5130
Stock1390000000-242-918775230-63154
Debtors-12,75013,3372,721-1,433986-1,5301,024-538512101805178-8788780
Creditors691-6646640000000-3,712-59-30,95330,2324,492
Accruals and Deferred Income1-21,00120,99910-180150-1-11786800000
Deferred Taxes & Provisions000000000000000
Cash flow from operations48,73092,713554,202473,3376,6743,5452,2754,87922,164-1082244,219-38,71330,6746,537
Investing Activities
capital expenditure-53,861-8,761-490,408-350,328-23,81100-1,208-4,110-4,010-1,348-2,436-1480-19,018
Change in Investments000000000000000
cash flow from investments-53,861-8,761-490,408-350,328-23,81100-1,208-4,110-4,010-1,348-2,436-1480-19,018
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0-4,667004,6670000000000
Long term loans0-28,9673,05110,62515,2910000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-1,4051,4050000
share issue0000000000000034,409
interest000000000078721651820
cash flow from financing0-33,6343,05110,62519,9580000-1,4051,4837216518234,409
cash and cash equivalents
cash-4,61130,268-33,22342,8771,1683,5102,0483,20713,737-5,2473591,855-38,69631,51620,736
overdraft00000000-21721700000
change in cash-4,61130,268-33,22342,8771,1683,5102,0483,20713,954-5,4643591,855-38,69631,51620,736

bungay community centre Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bungay community centre. Get real-time insights into bungay community centre's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bungay Community Centre Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bungay community centre by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NR35 area or any other competitors across 12 key performance metrics.

bungay community centre Ownership

BUNGAY COMMUNITY CENTRE group structure

Bungay Community Centre has no subsidiary companies.

Ultimate parent company

BUNGAY COMMUNITY CENTRE

05015149

BUNGAY COMMUNITY CENTRE Shareholders

--

bungay community centre directors

Bungay Community Centre currently has 9 directors. The longest serving directors include Mr Martin Evans (Jan 2004) and Mrs Ruth Botham (May 2012).

officercountryagestartendrole
Mr Martin Evans84 years Jan 2004- Director
Mrs Ruth BothamEngland61 years May 2012- Director
Mrs Judy ClokeEngland70 years Nov 2012- Director
Mrs Bev HerringEngland62 years Feb 2018- Director
Mrs Jayne GroomEngland75 years Jun 2020- Director
Ms Amanda AdamsEngland69 years Apr 2022- Director
Mr Paul DunningUnited Kingdom62 years May 2022- Director
Ms Jennifer GreenEngland28 years Jan 2024- Director
Mr James WalkerEngland74 years Jan 2024- Director

P&L

February 2024

turnover

71k

-46%

operating profit

9.2k

0%

gross margin

73.8%

-3.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

960.2k

+0.01%

total assets

961.6k

+0.01%

cash

69.5k

-0.06%

net assets

Total assets minus all liabilities

bungay community centre company details

company number

05015149

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

bungay honeypot centre (May 2021)

accountant

J VAN DIJK

auditor

-

address

11 trinity street, bungay, suffolk, NR35 1EH

Bank

-

Legal Advisor

-

bungay community centre Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bungay community centre.

bungay community centre Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUNGAY COMMUNITY CENTRE. This can take several minutes, an email will notify you when this has completed.

bungay community centre Companies House Filings - See Documents

datedescriptionview/download