Mako Europe Ltd

POWER SEARCH PRICING

SOLUTIONS

mako europe ltd Company Information

Live

MatureMicroDeclining

Company Number

05015714

Next Accounts

Sep 2025

Industry

Activities of head offices

Directors

David Segel

Christopher Welsh

View All

Shareholders

mako group holdings llc

Group Structure

View All

Contact

Registered Address

88 wood street, london, EC2V 7QR

Website

www.mako.com

mako europe ltd Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of MAKO EUROPE LTD at £1.3b based on an EBITDA of £-4.9m and a -272.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mako Europe Ltd is a live company located in london, EC2V 7QR with a Companies House number of 05015714. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2004, it's largest shareholder is mako group holdings llc with a 100% stake. Mako Europe Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £145.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mako Europe Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

1 Strong

1 Regular

9 Weak

Size

annual sales of £145.8k, make it smaller than the average company (£21.6m)

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (7%)

EXPORT

Mako Europe Ltd's latest turnover from December 2023 is £145.8 thousand and the company has net assets of £11.7 million. According to their latest financial statements, Mako Europe Ltd has 142 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	145,795	26,090	-6,334	812,960	1,107,073	2,133,647	3,679,544	17,703,749	46,928,620	27,077,176	29,938,844	29,265,011	43,921,412	36,025,906	47,824,687
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,162,370	6,814,764	-11,084	487,268	510,286	1,107,403	2,245,092	4,564,134	16,800,425	10,435,140	20,632,603	3,169,344	16,529,271	12,586,196	18,839,145
Gross Profit	-7,016,575	-6,788,674	4,750	325,692	596,787	1,026,244	1,434,452	13,139,615	30,128,195	16,642,036	9,306,241	26,095,667	27,392,141	23,439,710	28,985,542
Admin Expenses	-2,150,860	-9,178,177	1,021,297	-1,182,641	166,461	-276,092	626,187	10,637,890	17,483,880	14,792,693	6,633,788	6,950,981	7,061,595	14,562,293	8,901,713
Operating Profit	-4,865,715	2,389,503	-1,016,547	1,508,333	430,326	1,302,336	808,265	2,501,725	12,644,315	1,849,343	2,672,453	19,144,686	20,330,546	8,877,417	20,083,829
Interest Payable	98,220	26,857	12,667	10,997	201,352	228,307	57,790	1,317,948	3,558,371	1,092,638	389,294	608,737	759,326	947,375	820,070
Interest Receivable	1,484,039	147,329	76,795	222,485	641,855	390,625	49,081	95,836	63,718	70,470	69,047	267,322	440,727	378,574	659,701
Pre-Tax Profit	-3,479,896	2,509,975	-952,419	1,719,821	870,829	1,464,654	799,557	1,028,904	9,253,584	827,176	2,352,206	18,803,272	20,011,947	13,636,193	21,251,974
Tax	-1,084,254	-910,068	-214,551	-36,376	-144,654	-11,377	111,621	-32,968	-1,180,308	-885,331	544,486	-4,925,612	-5,527,678	-3,967,837	-5,766,007
Profit After Tax	-4,564,150	1,599,908	-1,166,970	1,683,445	726,176	1,453,277	911,178	995,937	8,073,276	-58,155	2,896,692	13,877,660	14,484,269	9,668,356	15,485,968
Dividends Paid	0	0	0	4,700,956	0	1,896,238	0	0	0	5,981,801	13,033,471	18,540,691	9,575,866	16,734,873	39,173,247
Retained Profit	-4,564,150	1,599,908	-1,166,970	-3,017,511	726,176	-442,961	911,178	995,937	8,073,276	-6,039,956	-10,136,779	-4,663,031	4,908,403	-7,066,516	-23,687,280
Employee Costs	20,639,196	23,359,423	10,372,100	11,728,280	8,858,036	9,210,407	8,570,298	11,701,296	23,048,623	17,236,590	27,525,482	9,703,633	26,973,981	21,457,356	26,204,592
Number Of Employees	142	133	131	110	110	97	88	99	101	106	118	123	112	105	102
EBITDA*	-4,865,715	2,389,503	-220,885	2,316,217	960,238	2,075,243	1,957,726	3,774,438	13,876,963	2,946,086	3,314,921	19,446,387	20,697,597	9,332,332	20,572,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	969,152	697,513	1,083,049	1,374,672	1,079,450	852,548	900,886	1,692,862	2,274,140	3,659,688	4,195,436	973,860	1,202,044	1,272,135	1,470,659
Intangible Assets	0	0	0	0	0	0	0	0	598,498	539,819	0	0	0	0	0
Investments & Other	1	0	0	0	0	0	0	0	3,371,008	7,476,054	3,700,271	9,224,705	10,079,650	9,694,637	6,827,846
Debtors (Due After 1 year)	41,240,791	0	0	0	0	0	0	0	0	0	4,010,652	0	0	0	0
Total Fixed Assets	42,209,945	697,514	1,083,050	1,374,672	1,079,450	852,549	900,887	1,692,862	6,243,647	11,675,561	11,906,359	10,198,566	11,281,694	10,966,773	8,298,506
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	9,208	10,743	432,270	1,085,357	859,926	748,635	669,728	1,035,805	1,365,395	1,052,271	797,659	468,852	1,294,305	771,541	838,902
Group Debtors	19,950	20,648,403	8,533,766	9,365,535	4,764,120	5,202,518	0	0	160,054	0	774,643	0	0	504,974	1,185,153
Misc Debtors	2,044,966	2,669,582	1,721,953	2,580,999	4,117,176	3,709,041	5,080,747	43,079,812	521,124,933	1,065,667,761	919,253,633	1,072,302,175	3,296,825,965	1,511,445,466	1,471,835,135
Cash	1,678,944	9,943,984	12,971,261	19,390,069	15,848,659	22,879,248	19,198,860	8,173,733	42,006,372	13,581,691	9,943,447	9,720,230	11,586,353	16,468,306	33,365,326
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,753,069	33,272,713	23,659,251	32,421,961	25,589,882	32,539,442	24,949,335	52,289,351	564,656,755	1,080,301,724	930,769,383	1,082,491,257	3,309,706,624	1,529,190,288	1,507,224,517
total assets	45,963,014	33,970,227	24,742,301	33,796,633	26,669,332	33,391,990	25,850,222	53,982,213	570,900,402	1,091,977,285	942,675,741	1,092,689,823	3,320,988,318	1,540,157,062	1,515,523,023
Bank overdraft	0	0	0	635,310	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	125,844	211,786	102,130	0	26,895	6,589,806	977,676	7,535,843	518,091	649,973	877,228	584,435	1,796,097	1,382,266	2,087,231
Group/Directors Accounts	726,673	2,486,188	2,960,177	0	0	0	0	0	0	570,608	0	739,731	348,467	19,398	0
other short term finances	0	0	0	0	0	0	0	0	504,057,498	1,040,593,185	887,537,318	1,037,878,608	3,243,620,071	1,478,868,030	1,435,719,232
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	9,498,158	12,913,597	4,289,446	14,793,164	8,237,261	8,332,069	5,400,569	5,458,866	20,059,167	15,405,719	17,319,655	11,087,072	22,123,324	17,660,346	29,571,740
total current liabilities	10,350,675	15,611,572	7,351,754	15,428,475	8,264,156	14,921,875	6,378,246	12,994,710	524,634,757	1,057,219,485	905,734,201	1,050,289,846	3,267,887,960	1,497,930,042	1,467,378,204
loans	21,346,685	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,559,085	2,087,937	1,607,948	0	0	0	0	0	0	0	0	0	132,749	125,148	79,577
total long term liabilities	23,905,771	2,087,938	1,607,948	0	0	0	0	0	0	0	0	0	132,749	125,149	79,577
total liabilities	34,256,446	17,699,509	8,959,702	15,428,475	8,264,157	14,921,875	6,378,245	12,994,710	524,634,757	1,057,219,485	905,734,201	1,050,289,846	3,268,020,709	1,498,055,191	1,467,457,782
net assets	11,705,801	16,269,951	15,781,807	18,110,143	18,154,394	18,185,680	19,442,685	40,948,401	45,990,291	34,757,800	36,941,540	42,399,976	52,967,609	42,101,871	48,065,241
total shareholders funds	11,705,801	16,269,951	15,781,807	18,110,143	18,154,394	18,185,680	19,442,685	40,948,401	45,990,291	34,757,800	36,941,540	42,399,976	52,967,609	42,101,871	48,065,241

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-4,865,715	2,389,503	-1,016,547	1,508,333	430,326	1,302,336	808,265	2,501,725	12,644,315	1,849,343	2,672,453	19,144,686	20,330,546	8,877,417	20,083,829
Depreciation	0	0	795,661	807,884	529,912	772,907	1,149,462	1,272,713	1,232,648	1,096,743	642,467	301,701	367,052	454,915	488,398
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,084,254	-910,068	-214,551	-36,376	-144,654	-11,377	111,621	-32,968	-1,180,308	-885,331	544,486	-4,925,612	-5,527,678	-3,967,837	-5,766,007
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	19,986,187	12,640,740	-2,343,903	3,290,670	81,028	3,909,720	-38,365,143	-478,534,766	-544,069,649	141,883,445	-147,934,440	-2,225,349,243	1,785,398,288	38,862,792	1,473,859,190
Creditors	-85,942	109,657	102,130	-26,895	-6,562,910	5,612,130	-6,558,167	7,017,752	-131,881	-227,255	292,793	-1,211,662	413,831	-704,965	2,087,231
Accruals and Deferred Income	-3,415,439	8,624,151	-10,503,718	6,555,903	-94,808	2,931,500	-58,297	-14,600,301	4,653,448	-1,913,936	6,232,583	-11,036,252	4,462,978	-11,911,394	29,571,740
Deferred Taxes & Provisions	471,148	479,989	1,607,948	0	0	0	0	0	0	0	0	-132,749	7,601	45,571	79,577
Cash flow from operations	-28,966,389	-1,947,508	-6,885,174	5,518,179	-5,923,162	6,697,776	33,818,027	474,693,687	561,287,871	-141,963,881	158,319,222	2,227,489,355	-1,765,343,958	-46,069,085	-1,427,314,422
Investing Activities
capital expenditure	0	0	0	0	0	-766,838	0	-732,193	5,249,184	0	-3,756,164	-233,536	-134,076	-225,267	-265,459
Change in Investments	1	0	0	0	0	0	0	-3,371,008	-4,105,046	3,775,783	-5,524,435	-854,944	385,012	2,866,791	6,827,846
cash flow from investments	-1	0	0	0	0	-766,838	0	2,638,815	9,354,230	-3,775,783	1,768,271	621,408	-519,088	-3,092,058	-7,093,305
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-1,759,515	-473,989	2,960,177	0	0	0	0	0	-570,608	570,608	-739,731	391,264	329,069	19,398	0
Other Short Term Loans	0	0	0	0	0	0	0	-504,057,498	-536,535,687	153,055,867	-150,341,290	-2,205,741,463	1,764,752,041	43,148,798	1,435,719,232
Long term loans	21,346,685	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-1,111,764	-1,161,366	2,973,260	-757,461	-814,045	-22,416,894	-6,037,826	3,159,215	3,856,216	4,678,343	-5,904,602	5,957,335	1,103,146	71,752,521
interest	1,385,819	120,472	64,128	211,488	440,503	162,318	-8,709	-1,222,112	-3,494,653	-1,022,168	-320,247	-341,415	-318,599	-568,801	-160,369
cash flow from financing	20,972,989	-1,465,281	1,862,939	3,184,748	-316,958	-651,727	-22,425,603	-511,317,436	-537,441,733	156,460,523	-146,722,925	-2,211,596,216	1,770,719,846	43,702,541	1,507,311,384
cash and cash equivalents
cash	-8,265,040	-3,027,277	-6,418,807	3,541,410	-7,030,589	3,680,388	11,025,127	-33,832,639	28,424,681	3,638,244	223,217	-1,866,123	-4,881,953	-16,897,020	33,365,326
overdraft	0	0	-635,310	635,310	0	0	0	0	0	0	0	0	0	0	0
change in cash	-8,265,040	-3,027,277	-5,783,497	2,906,100	-7,030,589	3,680,388	11,025,127	-33,832,639	28,424,681	3,638,244	223,217	-1,866,123	-4,881,953	-16,897,020	33,365,326

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mako europe ltd. Get real-time insights into mako europe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mako europe ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

MAKO EUROPE LTD group structure

Mako Europe Ltd has no subsidiary companies.

Ultimate parent company

MAKO GROUP HOLDINGS LLC

#0051505

1 parent

MAKO EUROPE LTD

05015714

MAKO EUROPE LTD Shareholders

mako group holdings llc

100%

Mako Europe Ltd currently has 4 directors. The longest serving directors include Mr David Segel (Jun 2004) and Mr Christopher Welsh (May 2010).

officer	country	age	start	end	role
Mr David Segel		60 years	Jun 2004	-	Director
Mr Christopher Welsh	England	53 years	May 2010	-	Director
Mr Trystan Morgan Schauer	England	45 years	Jul 2015	-	Director
Mrs Anna Mortlock	England	49 years	Oct 2018	-	Director

P&L

December 2023

turnover

145.8k

+459%

operating profit

-4.9m

-304%

gross margin

-4812.6%

-81.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.7m

-0.28%

total assets

46m

+0.35%

cash

1.7m

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

good business limited

heron international holdings

4.5

inspiral oldham holding company limited

cardinal international limited

shear endeavours limited

3.5

company number

05015714

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2004

ultimate parent company

MAKO GROUP HOLDINGS LLC

previous names

N/A

address

88 wood street, london, EC2V 7QR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mako europe ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAKO EUROPE LTD. This can take several minutes, an email will notify you when this has completed.

mako europe ltd Company Information

mako europe ltd Estimated Valuation

mako europe ltd Estimated Valuation

mako europe ltd Estimated Valuation

Mako Europe Ltd Overview

Mako Europe Ltd Health Check

MAKO EUROPE LTD financials

mako europe ltd Credit Report and Business Information

Mako Europe Ltd Competitor Analysis

mako europe ltd Ownership

mako europe ltd directors

mako europe ltd company details

mako europe ltd Charges & Mortgages

mako europe ltd Capital Raised & Share Issues BETA

mako europe ltd Companies House Filings - See Documents