blagdon valley gun club limited Company Information
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
westerly, rhodyate, blagdon, bristol, BS40 7TR
Website
bvgc.org.ukblagdon valley gun club limited Estimated Valuation
Pomanda estimates the enterprise value of BLAGDON VALLEY GUN CLUB LIMITED at £204.5k based on a Turnover of £168.7k and 1.21x industry multiple (adjusted for size and gross margin).
blagdon valley gun club limited Estimated Valuation
Pomanda estimates the enterprise value of BLAGDON VALLEY GUN CLUB LIMITED at £35k based on an EBITDA of £9.3k and a 3.75x industry multiple (adjusted for size and gross margin).
blagdon valley gun club limited Estimated Valuation
Pomanda estimates the enterprise value of BLAGDON VALLEY GUN CLUB LIMITED at £24.3k based on Net Assets of £13.4k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blagdon Valley Gun Club Limited Overview
Blagdon Valley Gun Club Limited is a live company located in bristol, BS40 7TR with a Companies House number of 05018566. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in January 2004, it's largest shareholder is unknown. Blagdon Valley Gun Club Limited is a mature, micro sized company, Pomanda has estimated its turnover at £168.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blagdon Valley Gun Club Limited Health Check
Pomanda's financial health check has awarded Blagdon Valley Gun Club Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

3 Weak

Size
annual sales of £168.7k, make it smaller than the average company (£396.1k)
- Blagdon Valley Gun Club Limited
£396.1k - Industry AVG

Growth
3 year (CAGR) sales growth of 20%, show it is growing at a similar rate (19.4%)
- Blagdon Valley Gun Club Limited
19.4% - Industry AVG

Production
with a gross margin of 65.4%, this company has a comparable cost of product (65.4%)
- Blagdon Valley Gun Club Limited
65.4% - Industry AVG

Profitability
an operating margin of 5% make it more profitable than the average company (1.2%)
- Blagdon Valley Gun Club Limited
1.2% - Industry AVG

Employees
with 4 employees, this is below the industry average (16)
4 - Blagdon Valley Gun Club Limited
16 - Industry AVG

Pay Structure
on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)
- Blagdon Valley Gun Club Limited
£21.7k - Industry AVG

Efficiency
resulting in sales per employee of £42.2k, this is less efficient (£50.8k)
- Blagdon Valley Gun Club Limited
£50.8k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Blagdon Valley Gun Club Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Blagdon Valley Gun Club Limited
- - Industry AVG

Stock Days
it holds stock equivalent to 10 days, this is less than average (15 days)
- Blagdon Valley Gun Club Limited
15 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 518 weeks, this is more cash available to meet short term requirements (71 weeks)
518 weeks - Blagdon Valley Gun Club Limited
71 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (37.3%)
9.1% - Blagdon Valley Gun Club Limited
37.3% - Industry AVG
BLAGDON VALLEY GUN CLUB LIMITED financials

Blagdon Valley Gun Club Limited's latest turnover from November 2024 is estimated at £168.7 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Blagdon Valley Gun Club Limited has 4 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 14,943 | 12,547 | 14,868 | 17,251 | 18,709 | 18,477 | 11,781 | 11,368 | 11,391 | |||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | 8,057 | 8,075 | 9,279 | 9,464 | 9,684 | 8,841 | 4,734 | 5,729 | 4,948 | |||||||
Gross Profit | 6,886 | 4,472 | 5,589 | 7,787 | 9,025 | 9,636 | 7,047 | 5,639 | 6,443 | |||||||
Admin Expenses | 7,527 | 8,341 | 6,911 | 5,884 | 6,033 | 9,987 | 4,363 | 4,172 | 7,426 | |||||||
Operating Profit | -641 | -3,869 | -1,322 | 1,903 | 2,992 | -351 | 2,684 | 1,467 | -983 | |||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | -641 | -3,869 | -1,182 | 1,903 | 2,993 | 3 | 2,684 | 1,467 | -983 | |||||||
Tax | ||||||||||||||||
Profit After Tax | -641 | -3,869 | -1,182 | 1,903 | 2,993 | 3 | 2,684 | 1,467 | -983 | |||||||
Dividends Paid | ||||||||||||||||
Retained Profit | -641 | -3,869 | -1,182 | 1,903 | 2,993 | 3 | 2,684 | 1,467 | -983 | |||||||
Employee Costs | 40 | |||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | |||||||||||
EBITDA* | -641 | -2,236 | 599 | 3,606 | 4,476 | 1,061 | 4,332 | 3,158 | 554 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,035 | 5,283 | 5,375 | 6,223 | 7,321 | 7,863 | 9,251 | 10,884 | 9,651 | 8,412 | 7,998 | 8,282 | 9,544 | 9,336 | 9,584 | 8,710 |
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 5,035 | 5,283 | 5,375 | 6,223 | 7,321 | 7,863 | 9,251 | 10,884 | 9,651 | 8,412 | 7,998 | 8,282 | 9,544 | 9,336 | 9,584 | 8,710 |
Stock & work in progress | 1,750 | 1,970 | 1,889 | 1,551 | 1,350 | 1,300 | 1,310 | 616 | 3,445 | 3,290 | 1,865 | 3,037 | 1,382 | 1,144 | 1,250 | 785 |
Trade Debtors | 863 | |||||||||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | ||||||||||||||||
Cash | 7,972 | 1,917 | 6,364 | 4,717 | 4,960 | 1,978 | 996 | 3,926 | 3,512 | 3,003 | 1,849 | 390 | 3,855 | 4,264 | 2,226 | 1,601 |
misc current assets | ||||||||||||||||
total current assets | 9,722 | 3,887 | 8,253 | 6,268 | 6,310 | 3,278 | 2,306 | 4,542 | 6,957 | 6,293 | 3,714 | 3,427 | 6,100 | 5,408 | 3,476 | 2,386 |
total assets | 14,757 | 9,170 | 13,628 | 12,491 | 13,631 | 11,141 | 11,557 | 15,426 | 16,608 | 14,705 | 11,712 | 11,709 | 15,644 | 14,744 | 13,060 | 11,096 |
Bank overdraft | 800 | 800 | 800 | 800 | 4,000 | |||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 232 | 225 | 225 | 225 | 2,082 | 1,000 | 503 | |||||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | ||||||||||||||||
total current liabilities | 800 | 800 | 1,032 | 1,025 | 4,225 | 225 | 2,082 | 1,000 | 503 | |||||||
loans | 538 | 1,331 | 2,117 | 2,867 | ||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | 538 | 1,331 | 2,117 | 2,867 | ||||||||||||
total liabilities | 1,338 | 2,131 | 3,149 | 3,892 | 4,225 | 225 | 2,082 | 1,000 | 503 | |||||||
net assets | 13,419 | 7,039 | 10,479 | 8,599 | 9,406 | 10,916 | 11,557 | 15,426 | 16,608 | 14,705 | 11,712 | 11,709 | 13,562 | 14,744 | 12,060 | 10,593 |
total shareholders funds | 13,419 | 7,039 | 10,479 | 8,599 | 9,406 | 10,916 | 11,557 | 15,426 | 16,608 | 14,705 | 11,712 | 11,709 | 13,562 | 14,744 | 12,060 | 10,593 |
Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | -641 | -3,869 | -1,322 | 1,903 | 2,992 | -351 | 2,684 | 1,467 | -983 | |||||||
Depreciation | 888 | 932 | 1,098 | 1,292 | 1,633 | 1,921 | 1,703 | 1,484 | 1,412 | 1,462 | 1,684 | 1,648 | 1,691 | 1,537 | ||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | -220 | 81 | 338 | 201 | 50 | -10 | 694 | -2,829 | 155 | 1,425 | -1,172 | 1,655 | 238 | -106 | 465 | 785 |
Debtors | -863 | 863 | ||||||||||||||
Creditors | -232 | 7 | 225 | -2,082 | 2,082 | -1,000 | 497 | 503 | ||||||||
Accruals and Deferred Income | ||||||||||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | -406 | -2,930 | 3,428 | 3,451 | 3,051 | 2,233 | 3,438 | 3,190 | 272 | |||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | -793 | -786 | -750 | 2,867 | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | 11,576 | |||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 6,055 | -4,447 | 1,647 | -243 | 2,982 | 982 | -2,930 | 414 | 509 | 1,154 | 1,459 | -3,465 | -409 | 2,038 | 625 | 1,601 |
overdraft | -3,200 | 4,000 | ||||||||||||||
change in cash | 6,055 | -4,447 | 1,647 | 2,957 | -1,018 | 982 | -2,930 | 414 | 509 | 1,154 | 1,459 | -3,465 | -409 | 2,038 | 625 | 1,601 |
blagdon valley gun club limited Credit Report and Business Information
Blagdon Valley Gun Club Limited Competitor Analysis

Perform a competitor analysis for blagdon valley gun club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BS40 area or any other competitors across 12 key performance metrics.
blagdon valley gun club limited Ownership
BLAGDON VALLEY GUN CLUB LIMITED group structure
Blagdon Valley Gun Club Limited has no subsidiary companies.
Ultimate parent company
BLAGDON VALLEY GUN CLUB LIMITED
05018566
blagdon valley gun club limited directors
Blagdon Valley Gun Club Limited currently has 4 directors. The longest serving directors include Mr Ian Pratt (Jan 2004) and Mr Glen Hooper (Jan 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Pratt | United Kingdom | 63 years | Jan 2004 | - | Director |
Mr Glen Hooper | 46 years | Jan 2004 | - | Director | |
Mr Mark Ashley | England | 68 years | Jan 2013 | - | Director |
Mr Colin Moore | England | 47 years | Sep 2018 | - | Director |
P&L
November 2024turnover
168.7k
+3%
operating profit
8.5k
0%
gross margin
65.4%
+10.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024net assets
13.4k
+0.91%
total assets
14.8k
+0.61%
cash
8k
+3.16%
net assets
Total assets minus all liabilities
blagdon valley gun club limited company details
company number
05018566
Type
Private Ltd By Guarantee w/o Share Cap
industry
93120 - Activities of sport clubs
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2024
previous names
N/A
accountant
-
auditor
-
address
westerly, rhodyate, blagdon, bristol, BS40 7TR
Bank
-
Legal Advisor
-
blagdon valley gun club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blagdon valley gun club limited.
blagdon valley gun club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLAGDON VALLEY GUN CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
blagdon valley gun club limited Companies House Filings - See Documents
date | description | view/download |
---|