aderant legal (uk) limited
aderant legal (uk) limited Company Information
Company Number
05018961
Website
-Registered Address
rutland house 148 edmund street, birmingham, B3 2JR
Industry
Other information technology and computer service activities
Computer consultancy activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
aderant legal holdings inc. 100%
aderant legal (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ADERANT LEGAL (UK) LIMITED at £11.9m based on a Turnover of £16.2m and 0.74x industry multiple (adjusted for size and gross margin).
aderant legal (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ADERANT LEGAL (UK) LIMITED at £3.1m based on an EBITDA of £535k and a 5.85x industry multiple (adjusted for size and gross margin).
aderant legal (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of ADERANT LEGAL (UK) LIMITED at £896.8k based on Net Assets of £415.2k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aderant Legal (uk) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aderant Legal (uk) Limited Overview
Aderant Legal (uk) Limited is a live company located in birmingham, B3 2JR with a Companies House number of 05018961. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2004, it's largest shareholder is aderant legal holdings inc. with a 100% stake. Aderant Legal (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aderant Legal (uk) Limited Health Check
Pomanda's financial health check has awarded Aderant Legal (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £16.2m, make it larger than the average company (£4.2m)
£16.2m - Aderant Legal (uk) Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.9%)
5% - Aderant Legal (uk) Limited
4.9% - Industry AVG
Production
with a gross margin of 35.2%, this company has a higher cost of product (49%)
35.2% - Aderant Legal (uk) Limited
49% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (5.7%)
3.1% - Aderant Legal (uk) Limited
5.7% - Industry AVG
Employees
with 46 employees, this is above the industry average (29)
46 - Aderant Legal (uk) Limited
29 - Industry AVG
Pay Structure
on an average salary of £95k, the company has a higher pay structure (£61.8k)
£95k - Aderant Legal (uk) Limited
£61.8k - Industry AVG
Efficiency
resulting in sales per employee of £351.5k, this is more efficient (£144.9k)
£351.5k - Aderant Legal (uk) Limited
£144.9k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is near the average (60 days)
51 days - Aderant Legal (uk) Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (33 days)
1 days - Aderant Legal (uk) Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aderant Legal (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (17 weeks)
25 weeks - Aderant Legal (uk) Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (61%)
95.4% - Aderant Legal (uk) Limited
61% - Industry AVG
aderant legal (uk) limited Credit Report and Business Information
Aderant Legal (uk) Limited Competitor Analysis
Perform a competitor analysis for aderant legal (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aderant legal (uk) limited Ownership
ADERANT LEGAL (UK) LIMITED group structure
Aderant Legal (Uk) Limited has no subsidiary companies.
Ultimate parent company
ROPER TECHNOLOGIES INC
#0011171
ADERANT LEGAL HOLDINGS INC
#0051742
2 parents
ADERANT LEGAL (UK) LIMITED
05018961
aderant legal (uk) limited directors
Aderant Legal (Uk) Limited currently has 3 directors. The longest serving directors include Mr John Stipancich (Oct 2016) and Mr Jason Conley (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Stipancich | United States | 55 years | Oct 2016 | - | Director |
| Mr Jason Conley | United States | 48 years | Apr 2017 | - | Director |
| Mr Brandon Cross | United States | 38 years | Feb 2023 | - | Director |
ADERANT LEGAL (UK) LIMITED financials
Aderant Legal (Uk) Limited's latest turnover from December 2022 is £16.2 million and the company has net assets of £415.2 thousand. According to their latest financial statements, Aderant Legal (Uk) Limited has 46 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 16,169,405 | 14,711,911 | 13,263,042 | 14,164,516 | 11,384,946 | 9,811,391 | 10,249,625 | 9,093,668 | 8,831,612 | 9,079,669 | 7,337,153 | 5,991,949 | 6,549,901 | 6,813,583 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 10,474,775 | 9,840,927 | 8,684,687 | 9,132,159 | 7,406,426 | 6,724,382 | 4,922,954 | 5,715,335 | 5,589,310 | 5,864,047 | 4,445,566 | 2,583,954 | 3,644,063 | 3,978,911 |
| Gross Profit | 5,694,630 | 4,870,984 | 4,578,355 | 5,032,357 | 3,978,520 | 3,087,009 | 5,326,671 | 3,378,333 | 3,242,302 | 3,215,622 | 2,891,587 | 3,407,995 | 2,905,838 | 2,834,672 |
| Admin Expenses | 5,196,605 | 4,472,735 | 4,185,054 | 4,622,413 | 3,588,395 | 2,796,951 | 5,054,285 | 3,451,755 | 3,298,496 | 3,048,033 | 2,737,291 | 3,233,273 | 3,377,552 | 3,332,535 |
| Operating Profit | 498,025 | 398,249 | 393,301 | 409,944 | 390,125 | 290,058 | 272,386 | -73,422 | -56,194 | 167,589 | 154,296 | 174,722 | -471,714 | -497,863 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 15,452 | 333 | 4,591 | 14,991 | 39,333 | 4,284 | 5,487 | 3,271 | 2,535 | 2,459 | 1,301 | 3,782 | 5,263 | 5,073 |
| Pre-Tax Profit | 513,477 | 398,582 | 397,892 | 424,935 | 429,458 | 294,342 | 277,873 | -70,151 | -53,659 | 170,048 | 155,597 | 178,504 | -466,451 | -492,790 |
| Tax | -124,485 | -43,112 | -50,014 | -7,364 | -75,834 | -86,489 | 388,779 | -99,000 | 0 | -53 | 98,681 | 0 | 0 | 30,250 |
| Profit After Tax | 388,992 | 355,470 | 347,878 | 417,571 | 353,624 | 207,853 | 666,652 | -169,151 | -53,659 | 169,995 | 254,278 | 178,504 | -466,451 | -462,540 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 388,992 | 355,470 | 347,878 | 417,571 | 353,624 | 207,853 | 666,652 | -169,151 | -53,659 | 169,995 | 254,278 | 178,504 | -466,451 | -462,540 |
| Employee Costs | 4,368,989 | 3,828,324 | 3,470,262 | 3,575,997 | 2,494,389 | 2,490,386 | 2,436,369 | 2,225,261 | 2,350,793 | 2,169,940 | 2,028,679 | 2,262,923 | 2,239,763 | 2,643,048 |
| Number Of Employees | 46 | 45 | 44 | 40 | 32 | 31 | 33 | 30 | 31 | 27 | 24 | 28 | 35 | 41 |
| EBITDA* | 534,970 | 433,564 | 429,645 | 463,047 | 442,554 | 482,747 | 427,496 | -63,989 | -48,138 | 178,145 | 161,977 | 185,156 | -400,284 | -422,743 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 76,338 | 95,448 | 130,763 | 167,107 | 217,953 | 254,765 | 15,176 | 18,074 | 12,298 | 13,610 | 15,114 | 16,396 | 10,183 | 18,959 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 1,058,591 | 1,204,603 | 0 | 0 | 0 | 0 | 0 | 0 | 292,697 |
| Investments & Other | 1,460,125 | 1,460,125 | 1,460,125 | 1,460,125 | 1,460,125 | 0 | 0 | 1,460,125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 625,552 | 625,552 | 167,287 | 217,396 | 241,131 | 340,882 | 388,779 | 210,496 | 210,496 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,162,015 | 2,181,125 | 1,758,175 | 1,844,628 | 1,919,209 | 1,654,238 | 1,608,558 | 1,688,695 | 222,794 | 13,610 | 15,114 | 16,396 | 10,183 | 311,656 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,294,847 | 1,239,410 | 967,769 | 1,875,856 | 1,742,057 | 1,031,811 | 1,244,618 | 1,230,791 | 2,335,462 | 1,897,941 | 2,297,348 | 1,600,361 | 2,254,524 | 2,394,596 |
| Group Debtors | 0 | 0 | 629,089 | 590,355 | 885,698 | 227,468 | 0 | 215,323 | 126,015 | 6,607,461 | 3,700,641 | 5,611,526 | 1,383,563 | 1,302,990 |
| Misc Debtors | 467,590 | 455,969 | 532,949 | 360,454 | 411,679 | 563,345 | 777,975 | 233,462 | 319,903 | 691,536 | 447,543 | 572,233 | 664,156 | 906,547 |
| Cash | 4,057,182 | 3,553,860 | 1,995,495 | 5,483,880 | 7,957,250 | 3,698,479 | 10,105,853 | 2,568,768 | 1,859,012 | 1,180,255 | 1,378,141 | 344,615 | 4,510,098 | 2,847,904 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,819,619 | 5,249,239 | 4,125,302 | 8,310,545 | 10,996,684 | 5,521,103 | 12,128,446 | 4,248,344 | 4,640,392 | 10,377,193 | 7,823,673 | 8,128,735 | 8,812,341 | 7,452,037 |
| total assets | 8,981,634 | 7,430,364 | 5,883,477 | 10,155,173 | 12,915,893 | 7,175,341 | 13,737,004 | 5,937,039 | 4,863,186 | 10,390,803 | 7,838,787 | 8,145,131 | 8,822,524 | 7,763,693 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 44,200 | 2,525 | 2,193 | 17,445 | 16,708 | 2,934 | 34,742 | 77,963 | 38,595 | 26,621 | 198,005 | 228,280 | 48,358 | 10,011,830 |
| Group/Directors Accounts | 3,690,440 | 2,971,916 | 2,768,733 | 6,850,368 | 10,723,911 | 6,250,936 | 12,640,264 | 5,724,057 | 4,480,820 | 9,687,784 | 7,390,257 | 9,155,676 | 9,316,235 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,696,785 | 4,270,366 | 3,364,610 | 3,862,956 | 3,144,103 | 2,226,076 | 2,724,685 | 2,469,620 | 2,509,221 | 2,788,189 | 2,532,311 | 1,297,259 | 2,172,519 | 0 |
| total current liabilities | 8,431,425 | 7,244,807 | 6,135,536 | 10,730,769 | 13,884,722 | 8,479,946 | 15,399,691 | 8,271,640 | 7,028,636 | 12,502,594 | 10,120,573 | 10,681,215 | 11,537,112 | 10,011,830 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 70,017 | 94,357 | 12,211 | 36,552 | 60,890 | 85,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 135,017 | 159,357 | 77,211 | 101,552 | 125,890 | 150,229 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 | 939,964 |
| total liabilities | 8,566,442 | 7,404,164 | 6,212,747 | 10,832,321 | 14,010,612 | 8,630,175 | 16,339,655 | 9,211,604 | 7,968,600 | 13,442,558 | 11,060,537 | 11,621,179 | 12,477,076 | 10,951,794 |
| net assets | 415,192 | 26,200 | -329,270 | -677,148 | -1,094,719 | -1,454,834 | -2,602,651 | -3,274,565 | -3,105,414 | -3,051,755 | -3,221,750 | -3,476,048 | -3,654,552 | -3,188,101 |
| total shareholders funds | 415,192 | 26,200 | -329,270 | -677,148 | -1,094,719 | -1,454,834 | -2,602,651 | -3,274,565 | -3,105,414 | -3,051,755 | -3,221,750 | -3,476,048 | -3,654,552 | -3,188,101 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 498,025 | 398,249 | 393,301 | 409,944 | 390,125 | 290,058 | 272,386 | -73,422 | -56,194 | 167,589 | 154,296 | 174,722 | -471,714 | -497,863 |
| Depreciation | 36,945 | 35,315 | 36,344 | 53,103 | 52,429 | 46,677 | 9,098 | 9,433 | 8,056 | 10,556 | 7,681 | 10,434 | 11,176 | 14,865 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 146,012 | 146,012 | 0 | 0 | 0 | 0 | 0 | 60,254 | 60,255 |
| Tax | -124,485 | -43,112 | -50,014 | -7,364 | -75,834 | -86,489 | 388,779 | -99,000 | 0 | -53 | 98,681 | 0 | 0 | 30,250 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,067,058 | 23,837 | -746,967 | -236,504 | 1,117,059 | -247,866 | 521,300 | -1,101,804 | -6,205,062 | 2,751,406 | -1,338,588 | 3,481,877 | -301,890 | 4,604,133 |
| Creditors | 41,675 | 332 | -15,252 | 737 | 13,774 | -31,808 | -43,221 | 39,368 | 11,974 | -171,384 | -30,275 | 179,922 | -9,963,472 | 10,011,830 |
| Accruals and Deferred Income | 426,419 | 905,756 | -498,346 | 718,853 | 918,027 | -498,609 | 255,065 | -39,601 | -278,968 | 255,878 | 1,235,052 | -875,260 | 2,172,519 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -188,479 | 1,272,703 | 613,000 | 1,411,777 | 181,462 | 178,707 | 506,819 | 938,582 | 5,889,930 | -2,488,820 | 2,804,023 | -3,992,059 | -7,889,347 | 5,015,204 |
| Investing Activities | ||||||||||||||
| capital expenditure | -6,744 | -9,052 | -6,399 | -16,647 | -2,400 | -6,423 | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 1,460,125 | 0 | -1,460,125 | 1,460,125 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -6,744 | -9,052 | -6,399 | -16,647 | -2,400 | -6,423 | ||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 718,524 | 203,183 | -4,081,635 | -3,873,543 | 4,472,975 | -6,389,328 | 6,916,207 | 1,243,237 | -5,206,964 | 2,297,527 | -1,765,419 | -160,559 | 9,316,235 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | -939,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 939,964 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -24,340 | 82,146 | -24,341 | -24,338 | -24,339 | 85,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 15,452 | 333 | 4,591 | 14,991 | 39,333 | 4,284 | 5,487 | 3,271 | 2,535 | 2,459 | 1,301 | 3,782 | 5,263 | 5,073 |
| cash flow from financing | 709,636 | 285,662 | -4,101,385 | -3,882,890 | 4,494,460 | -6,299,815 | 6,926,956 | 1,246,508 | -5,204,429 | 2,299,986 | -1,764,098 | -156,777 | 9,321,498 | -1,780,524 |
| cash and cash equivalents | ||||||||||||||
| cash | 503,322 | 1,558,365 | -3,488,385 | -2,473,370 | 4,258,771 | -6,407,374 | 7,537,085 | 709,756 | 678,757 | -197,886 | 1,033,526 | -4,165,483 | 1,662,194 | 2,847,904 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 503,322 | 1,558,365 | -3,488,385 | -2,473,370 | 4,258,771 | -6,407,374 | 7,537,085 | 709,756 | 678,757 | -197,886 | 1,033,526 | -4,165,483 | 1,662,194 | 2,847,904 |
P&L
December 2022turnover
16.2m
+10%
operating profit
498k
+25%
gross margin
35.3%
+6.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
415.2k
+14.85%
total assets
9m
+0.21%
cash
4.1m
+0.14%
net assets
Total assets minus all liabilities
aderant legal (uk) limited company details
company number
05018961
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
62020 - Computer consultancy activities
incorporation date
January 2004
age
20
accounts
Full Accounts
ultimate parent company
previous names
softlaw legal (uk) limited (August 2004)
rainbowclose limited (March 2004)
incorporated
UK
address
rutland house 148 edmund street, birmingham, B3 2JR
last accounts submitted
December 2022
aderant legal (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to aderant legal (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
aderant legal (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
