graham harris partnership limited Company Information
Company Number
05021399
Registered Address
suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY
Industry
Architectural activities
Telephone
01162752275
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
graham william harris 33.4%
richard ian harris 33.3%
View Allgraham harris partnership limited Estimated Valuation
Pomanda estimates the enterprise value of GRAHAM HARRIS PARTNERSHIP LIMITED at £102.7k based on a Turnover of £221.3k and 0.46x industry multiple (adjusted for size and gross margin).
graham harris partnership limited Estimated Valuation
Pomanda estimates the enterprise value of GRAHAM HARRIS PARTNERSHIP LIMITED at £0 based on an EBITDA of £-27.6k and a 4.78x industry multiple (adjusted for size and gross margin).
graham harris partnership limited Estimated Valuation
Pomanda estimates the enterprise value of GRAHAM HARRIS PARTNERSHIP LIMITED at £362.3k based on Net Assets of £111.8k and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Graham Harris Partnership Limited Overview
Graham Harris Partnership Limited is a live company located in blaby, LE8 4DY with a Companies House number of 05021399. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2004, it's largest shareholder is graham william harris with a 33.4% stake. Graham Harris Partnership Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Graham Harris Partnership Limited Health Check
Pomanda's financial health check has awarded Graham Harris Partnership Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £221.3k, make it smaller than the average company (£665.7k)
- Graham Harris Partnership Limited
£665.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.4%)
- Graham Harris Partnership Limited
5.4% - Industry AVG
Production
with a gross margin of 36.8%, this company has a higher cost of product (48.9%)
- Graham Harris Partnership Limited
48.9% - Industry AVG
Profitability
an operating margin of -12.5% make it less profitable than the average company (9.4%)
- Graham Harris Partnership Limited
9.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Graham Harris Partnership Limited
11 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
- Graham Harris Partnership Limited
£50k - Industry AVG
Efficiency
resulting in sales per employee of £73.8k, this is equally as efficient (£86k)
- Graham Harris Partnership Limited
£86k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (83 days)
- Graham Harris Partnership Limited
83 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (25 days)
- Graham Harris Partnership Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graham Harris Partnership Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Graham Harris Partnership Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (48.7%)
25.8% - Graham Harris Partnership Limited
48.7% - Industry AVG
GRAHAM HARRIS PARTNERSHIP LIMITED financials
Graham Harris Partnership Limited's latest turnover from March 2024 is estimated at £221.3 thousand and the company has net assets of £111.8 thousand. According to their latest financial statements, Graham Harris Partnership Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 60,550 | 62,550 | 65,490 | 69,330 | 72,160 | 74,160 | 5,220 | 6,780 | 8,340 | 4,745 | 4,690 | 3,390 | 4,100 | 3,610 | 1,805 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 72,500 | 74,500 | 76,500 | 78,500 | 80,500 | 82,500 | 84,500 | 86,500 | 88,500 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 60,550 | 62,550 | 65,490 | 69,330 | 72,160 | 74,160 | 77,720 | 81,280 | 84,840 | 83,245 | 85,190 | 85,890 | 88,600 | 90,110 | 90,305 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 90,233 | 90,233 | 91,639 | 144,689 | 132,344 | 106,307 | 107,728 | 101,705 | 95,684 | 96,820 | 44,122 | 35,867 | 25,756 | 12,234 | 9,021 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 90,233 | 90,233 | 91,639 | 144,689 | 132,344 | 106,307 | 107,728 | 101,705 | 95,684 | 96,820 | 44,122 | 35,867 | 25,756 | 12,234 | 9,021 |
total assets | 150,783 | 152,783 | 157,129 | 214,019 | 204,504 | 180,467 | 185,448 | 182,985 | 180,524 | 180,065 | 129,312 | 121,757 | 114,356 | 102,344 | 99,326 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 38,947 | 13,363 | 2,965 | 62,772 | 71,553 | 43,203 | 32,068 | 27,219 | 22,944 | 24,765 | 15,710 | 15,818 | 18,109 | 23,511 | 38,248 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 38,947 | 13,363 | 2,965 | 62,772 | 71,553 | 43,203 | 32,068 | 27,219 | 22,944 | 24,765 | 15,710 | 15,818 | 18,109 | 23,511 | 38,248 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 38,947 | 13,363 | 2,965 | 62,772 | 71,553 | 43,203 | 32,068 | 27,219 | 22,944 | 24,765 | 15,710 | 15,818 | 18,109 | 23,511 | 38,248 |
net assets | 111,836 | 139,420 | 154,164 | 151,247 | 132,951 | 137,264 | 153,380 | 155,766 | 157,580 | 155,300 | 113,602 | 105,939 | 96,247 | 78,833 | 61,078 |
total shareholders funds | 111,836 | 139,420 | 154,164 | 151,247 | 132,951 | 137,264 | 153,380 | 155,766 | 157,580 | 155,300 | 113,602 | 105,939 | 96,247 | 78,833 | 61,078 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,560 | 1,560 | 1,561 | 1,033 | 905 | 710 | 710 | 385 | 380 | ||||||
Amortisation | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -1,406 | -53,050 | 12,345 | 26,037 | -1,421 | 6,023 | 6,021 | -1,136 | 52,698 | 8,255 | 10,111 | 13,522 | 3,213 | 9,021 |
Creditors | 25,584 | 10,398 | -59,807 | -8,781 | 28,350 | 11,135 | 4,849 | 4,275 | -1,821 | 9,055 | -108 | -2,291 | -5,402 | -14,737 | 38,248 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
graham harris partnership limited Credit Report and Business Information
Graham Harris Partnership Limited Competitor Analysis
Perform a competitor analysis for graham harris partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.
graham harris partnership limited Ownership
GRAHAM HARRIS PARTNERSHIP LIMITED group structure
Graham Harris Partnership Limited has no subsidiary companies.
Ultimate parent company
GRAHAM HARRIS PARTNERSHIP LIMITED
05021399
graham harris partnership limited directors
Graham Harris Partnership Limited currently has 3 directors. The longest serving directors include Mr Graham Harris (Apr 2004) and Ms Janet Harris (Apr 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Harris | 80 years | Apr 2004 | - | Director | |
Ms Janet Harris | 77 years | Apr 2004 | - | Director | |
Mr Richard Harris | United Kingdom | 51 years | Oct 2005 | - | Director |
P&L
March 2024turnover
221.3k
+14%
operating profit
-27.6k
0%
gross margin
36.8%
+4.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
111.8k
-0.2%
total assets
150.8k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
graham harris partnership limited company details
company number
05021399
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
January 2004
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
landmark property services limited (June 2004)
accountant
-
auditor
-
address
suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY
Bank
-
Legal Advisor
-
graham harris partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graham harris partnership limited.
graham harris partnership limited Companies House Filings - See Documents
date | description | view/download |
---|