graham harris partnership limited

2.5

graham harris partnership limited Company Information

Share GRAHAM HARRIS PARTNERSHIP LIMITED
Live 
MatureMicroDeclining

Company Number

05021399

Registered Address

suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY

Industry

Architectural activities

 

Telephone

01162752275

Next Accounts Due

December 2025

Group Structure

View All

Directors

Graham Harris20 Years

Janet Harris20 Years

View All

Shareholders

graham william harris 33.4%

richard ian harris 33.3%

View All

graham harris partnership limited Estimated Valuation

£102.7k

Pomanda estimates the enterprise value of GRAHAM HARRIS PARTNERSHIP LIMITED at £102.7k based on a Turnover of £221.3k and 0.46x industry multiple (adjusted for size and gross margin).

graham harris partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRAHAM HARRIS PARTNERSHIP LIMITED at £0 based on an EBITDA of £-27.6k and a 4.78x industry multiple (adjusted for size and gross margin).

graham harris partnership limited Estimated Valuation

£362.3k

Pomanda estimates the enterprise value of GRAHAM HARRIS PARTNERSHIP LIMITED at £362.3k based on Net Assets of £111.8k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Graham Harris Partnership Limited Overview

Graham Harris Partnership Limited is a live company located in blaby, LE8 4DY with a Companies House number of 05021399. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2004, it's largest shareholder is graham william harris with a 33.4% stake. Graham Harris Partnership Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Graham Harris Partnership Limited Health Check

Pomanda's financial health check has awarded Graham Harris Partnership Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £221.3k, make it smaller than the average company (£665.7k)

£221.3k - Graham Harris Partnership Limited

£665.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.4%)

-12% - Graham Harris Partnership Limited

5.4% - Industry AVG

production

Production

with a gross margin of 36.8%, this company has a higher cost of product (48.9%)

36.8% - Graham Harris Partnership Limited

48.9% - Industry AVG

profitability

Profitability

an operating margin of -12.5% make it less profitable than the average company (9.4%)

-12.5% - Graham Harris Partnership Limited

9.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Graham Harris Partnership Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Graham Harris Partnership Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.8k, this is equally as efficient (£86k)

£73.8k - Graham Harris Partnership Limited

£86k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (83 days)

148 days - Graham Harris Partnership Limited

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (25 days)

101 days - Graham Harris Partnership Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Graham Harris Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Graham Harris Partnership Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (48.7%)

25.8% - Graham Harris Partnership Limited

48.7% - Industry AVG

GRAHAM HARRIS PARTNERSHIP LIMITED financials

EXPORTms excel logo

Graham Harris Partnership Limited's latest turnover from March 2024 is estimated at £221.3 thousand and the company has net assets of £111.8 thousand. According to their latest financial statements, Graham Harris Partnership Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover221,330194,406184,499321,800307,819237,693262,815274,558242,287243,064119,533102,94977,54740,06333,785
Other Income Or Grants000000000000000
Cost Of Sales139,908126,123125,962223,367212,547160,094177,986181,146151,536154,80575,95664,28848,36224,85820,097
Gross Profit81,42268,28358,53798,43395,27177,59984,82993,41290,75188,25943,57638,66029,18515,20513,688
Admin Expenses109,00683,02754,93675,84599,58492,71587,21595,22687,90135,47733,62425,9075,653-9,455-69,754
Operating Profit-27,584-14,7443,60122,588-4,313-15,116-2,386-1,8142,85052,7829,95212,75323,53224,66083,442
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-27,584-14,7443,60122,588-4,313-15,116-2,386-1,8142,85052,7829,95212,75323,53224,66083,442
Tax00-684-4,2920000-570-11,084-2,289-3,061-6,118-6,905-23,364
Profit After Tax-27,584-14,7442,91718,296-4,313-15,116-2,386-1,8142,28041,6987,6639,69217,41417,75560,078
Dividends Paid000000000000000
Retained Profit-27,584-14,7442,91718,296-4,313-15,116-2,386-1,8142,28041,6987,6639,69217,41417,75560,078
Employee Costs150,032144,247134,594134,480134,480131,757128,160137,35188,53287,61144,47340,84041,46740,80941,783
Number Of Employees333333332211111
EBITDA*-27,584-14,7443,60122,588-4,313-15,1161,1741,7466,41155,81512,85715,46326,24227,04585,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets60,55062,55065,49069,33072,16074,1605,2206,7808,3404,7454,6903,3904,1003,6101,805
Intangible Assets00000072,50074,50076,50078,50080,50082,50084,50086,50088,500
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets60,55062,55065,49069,33072,16074,16077,72081,28084,84083,24585,19085,89088,60090,11090,305
Stock & work in progress000000000000000
Trade Debtors90,23390,23391,639144,689132,344106,307107,728101,70595,68496,82044,12235,86725,75612,2349,021
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets90,23390,23391,639144,689132,344106,307107,728101,70595,68496,82044,12235,86725,75612,2349,021
total assets150,783152,783157,129214,019204,504180,467185,448182,985180,524180,065129,312121,757114,356102,34499,326
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 38,94713,3632,96562,77271,55343,20332,06827,21922,94424,76515,71015,81818,10923,51138,248
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities38,94713,3632,96562,77271,55343,20332,06827,21922,94424,76515,71015,81818,10923,51138,248
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities38,94713,3632,96562,77271,55343,20332,06827,21922,94424,76515,71015,81818,10923,51138,248
net assets111,836139,420154,164151,247132,951137,264153,380155,766157,580155,300113,602105,93996,24778,83361,078
total shareholders funds111,836139,420154,164151,247132,951137,264153,380155,766157,580155,300113,602105,93996,24778,83361,078
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-27,584-14,7443,60122,588-4,313-15,116-2,386-1,8142,85052,7829,95212,75323,53224,66083,442
Depreciation0000001,5601,5601,5611,033905710710385380
Amortisation0000002,0002,0002,0002,0002,0002,0002,0002,0002,000
Tax00-684-4,2920000-570-11,084-2,289-3,061-6,118-6,905-23,364
Stock000000000000000
Debtors0-1,406-53,05012,34526,037-1,4216,0236,021-1,13652,6988,25510,11113,5223,2139,021
Creditors25,58410,398-59,807-8,78128,35011,1354,8494,275-1,8219,055-108-2,291-5,402-14,73738,248
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-2,000-2,940-3,840-2,830-2,000-2,560005,1561,0882,20501,2002,19091,685
Investing Activities
capital expenditure2,0002,9403,8402,8302,0003,56000-5,156-1,088-2,2050-1,200-2,190-92,685
Change in Investments000000000000000
cash flow from investments2,0002,9403,8402,8302,0003,56000-5,156-1,088-2,2050-1,200-2,190-92,685
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-1,000000000001,000
interest000000000000000
cash flow from financing00000-1,000000000001,000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

graham harris partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for graham harris partnership limited. Get real-time insights into graham harris partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Graham Harris Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for graham harris partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.

graham harris partnership limited Ownership

GRAHAM HARRIS PARTNERSHIP LIMITED group structure

Graham Harris Partnership Limited has no subsidiary companies.

Ultimate parent company

GRAHAM HARRIS PARTNERSHIP LIMITED

05021399

GRAHAM HARRIS PARTNERSHIP LIMITED Shareholders

graham william harris 33.4%
richard ian harris 33.3%
janet mary harris 33.3%

graham harris partnership limited directors

Graham Harris Partnership Limited currently has 3 directors. The longest serving directors include Mr Graham Harris (Apr 2004) and Ms Janet Harris (Apr 2004).

officercountryagestartendrole
Mr Graham Harris80 years Apr 2004- Director
Ms Janet Harris77 years Apr 2004- Director
Mr Richard HarrisUnited Kingdom51 years Oct 2005- Director

P&L

March 2024

turnover

221.3k

+14%

operating profit

-27.6k

0%

gross margin

36.8%

+4.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

111.8k

-0.2%

total assets

150.8k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

graham harris partnership limited company details

company number

05021399

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

January 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

landmark property services limited (June 2004)

accountant

-

auditor

-

address

suite 2 rosehill, 165 lutterworth road, blaby, leicester, LE8 4DY

Bank

-

Legal Advisor

-

graham harris partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to graham harris partnership limited.

charges

graham harris partnership limited Companies House Filings - See Documents

datedescriptionview/download