waterman compliance services limited

waterman compliance services limited Company Information

Share WATERMAN COMPLIANCE SERVICES LIMITED
Live 
MatureSmallHealthy

Company Number

05023414

Industry

Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

 

Environmental consulting activities

 
View All 

Shareholders

waterman environmental group limited

johneen ross black

View All

Group Structure

View All

Contact

Registered Address

aqua house britannia enterprise, europa way, lichfield, staffordshire, WS14 9TZ

waterman compliance services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WATERMAN COMPLIANCE SERVICES LIMITED at £1.3m based on a Turnover of £1.9m and 0.67x industry multiple (adjusted for size and gross margin).

waterman compliance services limited Estimated Valuation

£884.1k

Pomanda estimates the enterprise value of WATERMAN COMPLIANCE SERVICES LIMITED at £884.1k based on an EBITDA of £187.4k and a 4.72x industry multiple (adjusted for size and gross margin).

waterman compliance services limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of WATERMAN COMPLIANCE SERVICES LIMITED at £1m based on Net Assets of £454.4k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Waterman Compliance Services Limited Overview

Waterman Compliance Services Limited is a live company located in lichfield, WS14 9TZ with a Companies House number of 05023414. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in January 2004, it's largest shareholder is waterman environmental group limited with a 70% stake. Waterman Compliance Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Waterman Compliance Services Limited Health Check

Pomanda's financial health check has awarded Waterman Compliance Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£892.5k)

£1.9m - Waterman Compliance Services Limited

£892.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.1%)

10% - Waterman Compliance Services Limited

10.1% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - Waterman Compliance Services Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it more profitable than the average company (6.5%)

9.6% - Waterman Compliance Services Limited

6.5% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (11)

34 - Waterman Compliance Services Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Waterman Compliance Services Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.1k, this is less efficient (£84.3k)

£55.1k - Waterman Compliance Services Limited

£84.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (57 days)

54 days - Waterman Compliance Services Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is slower than average (24 days)

27 days - Waterman Compliance Services Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (18 days)

1 days - Waterman Compliance Services Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is less cash available to meet short term requirements (36 weeks)

26 weeks - Waterman Compliance Services Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.7%, this is a lower level of debt than the average (59.7%)

34.7% - Waterman Compliance Services Limited

59.7% - Industry AVG

WATERMAN COMPLIANCE SERVICES LIMITED financials

EXPORTms excel logo

Waterman Compliance Services Limited's latest turnover from September 2023 is estimated at £1.9 million and the company has net assets of £454.4 thousand. According to their latest financial statements, Waterman Compliance Services Limited has 34 employees and maintains cash reserves of £119.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,873,1442,284,6981,478,5921,391,7481,124,8220000000000
Other Income Or Grants000000000000000
Cost Of Sales986,1941,313,338844,347858,287680,6000000000000
Gross Profit886,950971,360634,245533,461444,2220000000000
Admin Expenses707,527921,824592,960384,440356,3110000000000
Operating Profit179,42349,53641,285149,02187,9110000000000
Interest Payable001,5251,52500000000000
Interest Receivable3,58157635865080000000000
Pre-Tax Profit183,00450,11239,795147,58188,4190000000000
Tax-45,751-9,521-7,561-28,040-16,8000000000000
Profit After Tax137,25340,59132,234119,54171,6190000000000
Dividends Paid000000000000000
Retained Profit137,25340,59132,234119,54171,6190000000000
Employee Costs1,191,3051,110,486661,893654,097404,3620000000000
Number Of Employees34322020120000000000
EBITDA*187,38754,50045,148151,79189,2770000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets9,68210,70411,3189,7155,4620000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)7007000000000000000
Total Fixed Assets10,38211,40411,3189,7155,4620000000000
Stock & work in progress3,5003,5003,5003,50000000000000
Trade Debtors280,790491,197318,169257,644247,0050000000000
Group Debtors268,24713,13845,540107,339700100000000000
Misc Debtors13,25300000000000000
Cash119,54616,88734,34236,246135,3710000000000
misc current assets000000000000000
total current assets685,336524,722401,551404,729383,076100000000000
total assets695,718536,126412,869414,444388,538100000000000
Bank overdraft00050,00000000000000
Bank loan000000000000000
Trade Creditors 74,04580,60763,89340,42550,9920000000000
Group/Directors Accounts04,53200150,9540000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities164,887131,76870,23277,81360,7350000000000
total current liabilities238,932216,907134,125168,238262,6810000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,3482,0342,1501,8461,0380000000000
total long term liabilities2,3482,0342,1501,8461,0380000000000
total liabilities241,280218,941136,275170,084263,7190000000000
net assets454,438317,185276,594244,360124,819100000000000
total shareholders funds454,438317,185276,594244,360124,819100000000000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit179,42349,53641,285149,02187,9110000000000
Depreciation7,9644,9643,8632,7701,3660000000000
Amortisation000000000000000
Tax-45,751-9,521-7,561-28,040-16,8000000000000
Stock0003,50000000000000
Debtors57,955141,326-1,274117,278247,605100000000000
Creditors-6,56216,71423,468-10,56750,9920000000000
Accruals and Deferred Income33,11961,536-7,58117,07860,7350000000000
Deferred Taxes & Provisions314-1163048081,0380000000000
Cash flow from operations110,552-18,21355,05210,292-62,363-100000000000
Investing Activities
capital expenditure-6,942-4,350-5,466-7,023-6,8280000000000
Change in Investments000000000000000
cash flow from investments-6,942-4,350-5,466-7,023-6,8280000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-4,5324,5320-150,954150,9540000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000053,100100000000000
interest3,581576-1,490-1,4395080000000000
cash flow from financing-9515,108-1,490-152,393204,562100000000000
cash and cash equivalents
cash102,659-17,455-1,904-99,125135,3710000000000
overdraft00-50,00050,00000000000000
change in cash102,659-17,45548,096-149,125135,3710000000000

waterman compliance services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for waterman compliance services limited. Get real-time insights into waterman compliance services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Waterman Compliance Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for waterman compliance services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WS14 area or any other competitors across 12 key performance metrics.

waterman compliance services limited Ownership

WATERMAN COMPLIANCE SERVICES LIMITED group structure

Waterman Compliance Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

WATERMAN COMPLIANCE SERVICES LIMITED

05023414

WATERMAN COMPLIANCE SERVICES LIMITED Shareholders

waterman environmental group limited 70%
johneen ross black 10%
lynsey karen mccosh 10%
aaron james black 10%

waterman compliance services limited directors

Waterman Compliance Services Limited currently has 6 directors. The longest serving directors include Mr John Lewis (Apr 2004) and Mrs Hannah Lewis-Walters (May 2019).

officercountryagestartendrole
Mr John Lewis74 years Apr 2004- Director
Mrs Hannah Lewis-Walters38 years May 2019- Director
Mr Aaron Black41 years May 2019- Director
Mrs Lynsey McCosh42 years May 2019- Director
Mrs Annette Lewis73 years May 2019- Director
Mr Johneen Black36 years May 2019- Director

P&L

September 2023

turnover

1.9m

-18%

operating profit

179.4k

0%

gross margin

47.4%

+11.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

454.4k

+0.43%

total assets

695.7k

+0.3%

cash

119.5k

+6.08%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

waterman compliance services limited company details

company number

05023414

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

81229 - Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

74901 - Environmental consulting activities

incorporation date

January 2004

age

20

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

miox (uk) limited (September 2018)

ridgetech environmental limited (February 2008)

accountant

THE BOSS PARTNERSHIP

auditor

-

address

aqua house britannia enterprise, europa way, lichfield, staffordshire, WS14 9TZ

Bank

LLOYDS BANK PLC, LLOYDS BANK PLC

Legal Advisor

-

waterman compliance services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to waterman compliance services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

waterman compliance services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WATERMAN COMPLIANCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

waterman compliance services limited Companies House Filings - See Documents

datedescriptionview/download