peach 20/20 limited

Live MatureMicro

peach 20/20 limited Company Information

Share PEACH 20/20 LIMITED

Company Number

05026224

Directors

Peter Martin

Damian Walsh

View All

Shareholders

mondiale media ltd

christine martin & co limited

View All

Group Structure

View All

Industry

Other publishing activities

 

Registered Address

waterloo place watson square, stockport, cheshire, SK1 3AZ

peach 20/20 limited Estimated Valuation

£135.7k

Pomanda estimates the enterprise value of PEACH 20/20 LIMITED at £135.7k based on a Turnover of £238.8k and 0.57x industry multiple (adjusted for size and gross margin).

peach 20/20 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEACH 20/20 LIMITED at £0 based on an EBITDA of £-26.3k and a 3.11x industry multiple (adjusted for size and gross margin).

peach 20/20 limited Estimated Valuation

£147.8k

Pomanda estimates the enterprise value of PEACH 20/20 LIMITED at £147.8k based on Net Assets of £84.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peach 20/20 Limited Overview

Peach 20/20 Limited is a live company located in cheshire, SK1 3AZ with a Companies House number of 05026224. It operates in the other publishing activities sector, SIC Code 58190. Founded in January 2004, it's largest shareholder is mondiale media ltd with a 69.6% stake. Peach 20/20 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £238.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peach 20/20 Limited Health Check

Pomanda's financial health check has awarded Peach 20/20 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £238.8k, make it smaller than the average company (£3.7m)

£238.8k - Peach 20/20 Limited

£3.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Peach 20/20 Limited

- - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Peach 20/20 Limited

54% - Industry AVG

profitability

Profitability

an operating margin of -23.7% make it less profitable than the average company (6.2%)

-23.7% - Peach 20/20 Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Peach 20/20 Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)

£57.9k - Peach 20/20 Limited

£57.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.4k, this is equally as efficient (£134.6k)

£119.4k - Peach 20/20 Limited

£134.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (48 days)

57 days - Peach 20/20 Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (42 days)

90 days - Peach 20/20 Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peach 20/20 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (19 weeks)

7 weeks - Peach 20/20 Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.6%, this is a higher level of debt than the average (65.3%)

76.6% - Peach 20/20 Limited

65.3% - Industry AVG

PEACH 20/20 LIMITED financials

EXPORTms excel logo

Peach 20/20 Limited's latest turnover from December 2023 is estimated at £238.8 thousand and the company has net assets of £84.2 thousand. According to their latest financial statements, we estimate that Peach 20/20 Limited has 2 employees and maintains cash reserves of £40.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover238,841623,857904,697519,414539,193632,523657,828523,933
Other Income Or Grants
Cost Of Sales109,997271,671374,066297,588294,220300,543303,419267,085
Gross Profit128,845352,186530,631221,826244,973331,980354,409256,848
Admin Expenses185,450401,821610,360370,209340,170-430,535226,443339,781387,878445,641351,265
Operating Profit-56,605-49,635-79,729-370,209-340,170430,535-4,617-94,808-55,898-91,232-94,417
Interest Payable19,68814,2504,68898
Interest Receivable1,4866332562221384294
Pre-Tax Profit-74,807-63,252-84,392-370,209-340,170430,596-4,617-94,906-55,677-90,848-94,123
Tax-90,425
Profit After Tax-74,807-63,252-84,392-370,209-340,170340,171-4,617-94,906-55,677-90,848-94,123
Dividends Paid
Retained Profit-74,807-63,252-84,392-370,209-340,170340,171-4,617-94,906-55,677-90,848-94,123
Employee Costs115,741271,538415,331204,685202,501232,465256,521185,085
Number Of Employees25855675
EBITDA*-26,255-19,405-49,729-370,209-340,170430,535-3,287-89,582-51,002-86,023-91,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets4696915,3206,3418,65413,55018,759
Intangible Assets210,000240,000270,000300,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets210,469240,691270,000300,0005,3206,3418,65413,55018,759
Stock & work in progress
Trade Debtors37,584109,254171,80057,639152,40397,220104,36969,153
Group Debtors30,039
Misc Debtors72,08819,01230,40532,443102,49480,548
Cash40,38716,21819,96024,65949,28852,49135,828117,783
misc current assets
total current assets150,059144,484222,16530,039114,741304,185149,711140,197267,484
total assets360,528385,175492,165300,00030,039120,061310,526158,365153,747286,243
Bank overdraft
Bank loan
Trade Creditors 27,26943,44721,33837,83519,659203,812143,517185,165
Group/Directors Accounts144,000
other short term finances200,000150,000150,000
hp & lease commitments
other current liabilities49,04332,70598,55252,188256,211
total current liabilities276,312226,152269,890234,023275,870203,812143,517185,165
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities144,001144,001144,001144,001
provisions
total long term liabilities144,001144,001144,001144,001
total liabilities276,312226,152269,890234,023419,871347,813287,518329,166
net assets84,216159,023222,275300,00030,039-113,962-109,345-189,448-133,771-42,923
total shareholders funds84,216159,023222,275300,00030,039-113,962-109,345-189,448-133,771-42,923
Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-56,605-49,635-79,729-370,209-340,170430,535-4,617-94,808-55,898-91,232-94,417
Depreciation3502301,3305,2264,8965,2092,961
Amortisation30,00030,00030,000
Tax-90,425
Stock
Debtors-18,594-73,939202,20530,039-90,082-164,815157,677-7,149-45,332149,701
Creditors-16,17822,10921,338-37,83518,176-184,15360,295-41,648185,165
Accruals and Deferred Income16,338-65,84798,552-52,188-204,023256,211
Deferred Taxes & Provisions
Cash flow from operations-7,50110,796-132,044-370,209-370,209340,169-24,319-175,20116,442-82,339-55,992
Investing Activities
capital expenditure-128-921-300,0005,320-309-2,913-21,720
Change in Investments
cash flow from investments-128-921-300,0005,320-309-2,913-21,720
Financing Activities
Bank loans
Group/Directors Accounts-144,000144,000
Other Short Term Loans 50,000150,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-144,001144,001
share issue6,667670,209370,209-226,209175,00951,200
interest-18,202-13,617-4,66362-98221384294
cash flow from financing31,798-13,617152,004670,209370,209-370,147-1174,911221384195,495
cash and cash equivalents
cash24,169-3,74219,960-24,659-24,629-3,20316,663-81,955117,783
overdraft
change in cash24,169-3,74219,960-24,659-24,629-3,20316,663-81,955117,783

peach 20/20 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peach 20/20 limited. Get real-time insights into peach 20/20 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peach 20/20 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peach 20/20 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SK1 area or any other competitors across 12 key performance metrics.

peach 20/20 limited Ownership

PEACH 20/20 LIMITED group structure

Peach 20/20 Limited has no subsidiary companies.

Ultimate parent company

1 parent

PEACH 20/20 LIMITED

05026224

PEACH 20/20 LIMITED Shareholders

mondiale media ltd 69.57%
christine martin & co limited 20%
philip tate 5.36%
william reed group 5.07%

peach 20/20 limited directors

Peach 20/20 Limited currently has 3 directors. The longest serving directors include Mr Peter Martin (Jan 2004) and Mr Damian Walsh (Jul 2013).

officercountryagestartendrole
Mr Peter Martin71 years Jan 2004- Director
Mr Damian Walsh62 years Jul 2013- Director
Mrs Amanda GilesEngland56 years Jul 2013- Director

P&L

December 2023

turnover

238.8k

-62%

operating profit

-56.6k

0%

gross margin

54%

-4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

84.2k

-0.47%

total assets

360.5k

-0.06%

cash

40.4k

+1.49%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

peach 20/20 limited company details

company number

05026224

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

cga peach limited (May 2024)

peach factory limited (January 2021)

accountant

CLA EVELYN PARTNERS LIMITED

auditor

-

address

waterloo place watson square, stockport, cheshire, SK1 3AZ

Bank

-

Legal Advisor

-

peach 20/20 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to peach 20/20 limited.

peach 20/20 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEACH 20/20 LIMITED. This can take several minutes, an email will notify you when this has completed.

peach 20/20 limited Companies House Filings - See Documents

datedescriptionview/download