wilmslow network limited
wilmslow network limited Company Information
Company Number
05026667
Next Accounts
Feb 2025
Directors
Shareholders
wilmslow finance holdings ltd
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
c/o bridgewood financial solutio, cumberland house, nottingham, NG1 6EE
Website
http://freedomfinance.co.ukwilmslow network limited Estimated Valuation
Pomanda estimates the enterprise value of WILMSLOW NETWORK LIMITED at £3.2m based on a Turnover of £3m and 1.09x industry multiple (adjusted for size and gross margin).
wilmslow network limited Estimated Valuation
Pomanda estimates the enterprise value of WILMSLOW NETWORK LIMITED at £0 based on an EBITDA of £-586.1k and a 3.65x industry multiple (adjusted for size and gross margin).
wilmslow network limited Estimated Valuation
Pomanda estimates the enterprise value of WILMSLOW NETWORK LIMITED at £0 based on Net Assets of £-19.7m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilmslow Network Limited Overview
Wilmslow Network Limited is a dissolved company that was located in nottingham, NG1 6EE with a Companies House number of 05026667. It operated in the activities of financial services holding companies sector, SIC Code 64205. Founded in January 2004, it's largest shareholder was wilmslow finance holdings ltd with a 100% stake. The last turnover for Wilmslow Network Limited was estimated at £3m.
Upgrade for unlimited company reports & a free credit check
Wilmslow Network Limited Health Check
Pomanda's financial health check has awarded Wilmslow Network Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £3m, make it smaller than the average company (£9.6m)
- Wilmslow Network Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.2%)
- Wilmslow Network Limited
7.2% - Industry AVG
Production
with a gross margin of 40.9%, this company has a higher cost of product (76.9%)
- Wilmslow Network Limited
76.9% - Industry AVG
Profitability
an operating margin of -19.8% make it less profitable than the average company (11.6%)
- Wilmslow Network Limited
11.6% - Industry AVG
Employees
with 7 employees, this is below the industry average (57)
- Wilmslow Network Limited
57 - Industry AVG
Pay Structure
on an average salary of £77.2k, the company has an equivalent pay structure (£77.2k)
- Wilmslow Network Limited
£77.2k - Industry AVG
Efficiency
resulting in sales per employee of £422.1k, this is more efficient (£198.6k)
- Wilmslow Network Limited
£198.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (45 days)
- Wilmslow Network Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 4110 days, this is slower than average (54 days)
- Wilmslow Network Limited
54 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wilmslow Network Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilmslow Network Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22337359.1%, this is a higher level of debt than the average (61.9%)
22337359.1% - Wilmslow Network Limited
61.9% - Industry AVG
WILMSLOW NETWORK LIMITED financials
Wilmslow Network Limited's latest turnover from April 2022 is estimated at £3 million and the company has net assets of -£19.7 million. According to their latest financial statements, we estimate that Wilmslow Network Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 88 | 88 | 88 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,656,876 | 19,070,751 | 18,484,626 | 17,898,501 | 17,312,376 | 16,726,251 | 16,140,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 19,656,876 | 19,070,751 | 18,484,626 | 17,898,501 | 17,312,376 | 16,726,251 | 16,140,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 19,656,876 | 19,070,751 | 18,484,626 | 17,898,501 | 17,312,376 | 16,726,251 | 16,140,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | -19,656,788 | -19,070,663 | -18,484,538 | -17,898,413 | -17,312,288 | -16,726,163 | -16,140,038 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | -19,656,788 | -19,070,663 | -18,484,538 | -17,898,413 | -17,312,288 | -16,726,163 | -16,140,038 | 0 | 0 | 0 | 0 | 0 | 0 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 586,125 | 586,125 | 586,125 | 586,125 | 586,125 | 586,125 | 16,140,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | -88 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -88 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
wilmslow network limited Credit Report and Business Information
Wilmslow Network Limited Competitor Analysis
Perform a competitor analysis for wilmslow network limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in NG1 area or any other competitors across 12 key performance metrics.
wilmslow network limited Ownership
WILMSLOW NETWORK LIMITED group structure
Wilmslow Network Limited has no subsidiary companies.
Ultimate parent company
JZ INTERNATIONAL LLC
#0037139
2 parents
WILMSLOW NETWORK LIMITED
05026667
wilmslow network limited directors
Wilmslow Network Limited currently has 1 director, Mr Rupert Webb serving since Mar 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rupert Webb | 67 years | Mar 2004 | - | Director |
P&L
April 2022turnover
3m
+8%
operating profit
-586.1k
0%
gross margin
41%
+6.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
-19.7m
+0.03%
total assets
88
0%
cash
0
0%
net assets
Total assets minus all liabilities
wilmslow network limited company details
company number
05026667
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
freedom network holdings limited (August 2014)
hallco 1002 limited (March 2004)
accountant
-
auditor
-
address
c/o bridgewood financial solutio, cumberland house, nottingham, NG1 6EE
Bank
-
Legal Advisor
-
wilmslow network limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wilmslow network limited. Currently there are 1 open charges and 0 have been satisfied in the past.
wilmslow network limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILMSLOW NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
wilmslow network limited Companies House Filings - See Documents
| date | description | view/download |
|---|
