Pomanda estimates the enterprise value of THE ORGANIC CARROT COMPANY LTD at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
the organic carrot company ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE ORGANIC CARROT COMPANY LTD at £0 based on an EBITDA of £0 and a 1.92x industry multiple (adjusted for size and gross margin).
the organic carrot company ltdEstimated Valuation
£10.8k
Pomanda estimates the enterprise value of THE ORGANIC CARROT COMPANY LTD at £10.8k based on Net Assets of £20k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Organic Carrot Company LtdOverview
The Organic Carrot Company Ltd is a live company located in peterborough, PE7 3TW with a Companies House number of 05028320. It operates in the dormant company sector, SIC Code 99999. Founded in January 2004, it's largest shareholder is
produce world ltd
with a 100% stake. The Organic Carrot Company Ltd is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for The Organic Carrot Company Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Organic Carrot Company Ltd
- - Industry AVG
THE ORGANIC CARROT COMPANY LTD financials
EXPORT
The Organic Carrot Company Ltd's latest turnover from June 2024 is estimated at 0 and the company has net assets of £20 thousand. According to their latest financial statements, we estimate that The Organic Carrot Company Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jul 2011
Jul 2010
Turnover
82,366
87,317
87,225
89,879
92,159
3,250,000
3,917,000
Other Income Or Grants
Cost Of Sales
67,000
71,335
72,402
74,568
77,097
2,903,000
3,436,000
Gross Profit
15,365
15,982
14,823
15,311
15,062
347,000
481,000
Admin Expenses
35,365
15,982
14,823
15,311
-9,629
69,255
396,000
464,000
Operating Profit
-20,000
24,691
-69,255
-49,000
17,000
Interest Payable
260
7,118
6,858
Interest Receivable
515
3,000
Pre-Tax Profit
-20,000
24,691
-69,000
-49,000
20,000
Tax
-4,691
14,000
-5,000
Profit After Tax
-20,000
20,000
-69,000
-35,000
15,000
Dividends Paid
100,000
Retained Profit
-20,000
20,000
-69,000
-35,000
-85,000
Employee Costs
39,075
36,128
35,698
33,844
33,812
297,000
343,000
Number Of Employees
1
1
1
1
1
6
6
EBITDA*
-20,000
24,691
-69,255
-49,000
17,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jul 2011
Jul 2010
Tangible Assets
Intangible Assets
Investments & Other
20,000
20,000
Debtors (Due After 1 year)
Total Fixed Assets
20,000
20,000
Stock & work in progress
Trade Debtors
20,000
20,000
20,000
20,000
344,000
369,000
Group Debtors
557,000
441,000
Misc Debtors
7,000
10,000
Cash
206,000
252,000
misc current assets
total current assets
20,000
20,000
20,000
20,000
1,114,000
1,072,000
total assets
20,000
20,000
20,000
20,000
20,000
20,000
1,114,000
1,072,000
Bank overdraft
8,000
211,000
Bank loan
Trade Creditors
522,000
191,000
Group/Directors Accounts
222,000
5,000
other short term finances
hp & lease commitments
other current liabilities
273,000
541,000
total current liabilities
1,025,000
948,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,025,000
948,000
net assets
20,000
20,000
20,000
20,000
20,000
20,000
89,000
124,000
total shareholders funds
20,000
20,000
20,000
20,000
20,000
20,000
89,000
124,000
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jul 2011
Jul 2010
Operating Activities
Operating Profit
-20,000
24,691
-69,255
-49,000
17,000
Depreciation
Amortisation
Tax
-4,691
14,000
-5,000
Stock
Debtors
-20,000
20,000
-908,000
88,000
820,000
Creditors
-522,000
331,000
191,000
Accruals and Deferred Income
-273,000
-268,000
541,000
Deferred Taxes & Provisions
Cash flow from operations
43,745
-60,000
-76,000
Investing Activities
capital expenditure
Change in Investments
20,000
cash flow from investments
-20,000
Financing Activities
Bank loans
Group/Directors Accounts
-222,000
217,000
5,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
20,000
-20,000
209,000
interest
255
-7,118
-3,858
cash flow from financing
20,000
-241,745
209,882
210,142
cash and cash equivalents
cash
-206,000
-46,000
252,000
overdraft
-8,000
-203,000
211,000
change in cash
-198,000
157,000
41,000
the organic carrot company ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the organic carrot company ltd. Get real-time insights into the organic carrot company ltd's credit score, group structure and payment trends.
The Organic Carrot Company Ltd Competitor Analysis
Perform a competitor analysis for the organic carrot company ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in PE7 area or any other competitors across 12 key performance metrics.
the organic carrot company ltd Ownership
THE ORGANIC CARROT COMPANY LTD group structure
The Organic Carrot Company Ltd has no subsidiary companies.
stanley's farm great drove, yaxley, peterborough, PE7 3TW
Bank
BARCLAYS BANK PLC
Legal Advisor
-
the organic carrot company ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the organic carrot company ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
the organic carrot company ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE ORGANIC CARROT COMPANY LTD. This can take several minutes, an email will notify you when this has completed.
the organic carrot company ltdCompanies House Filings - See Documents
