manor electronics ltd
manor electronics ltd Company Information
Company Number
05031255
Website
-Registered Address
310 dorchester road, weymouth, dorset, DT3 5AR
Industry
Manufacture of other electronic and electric wires and cables
Telephone
01305812259
Next Accounts Due
January 2025
Group Structure
View All
Directors
Stephen Pearce4 Years
Shareholders
stephen pearce 100%
manor electronics ltd Estimated Valuation
Pomanda estimates the enterprise value of MANOR ELECTRONICS LTD at £16.6k based on a Turnover of £43.7k and 0.38x industry multiple (adjusted for size and gross margin).
manor electronics ltd Estimated Valuation
Pomanda estimates the enterprise value of MANOR ELECTRONICS LTD at £0 based on an EBITDA of £-184 and a 3.08x industry multiple (adjusted for size and gross margin).
manor electronics ltd Estimated Valuation
Pomanda estimates the enterprise value of MANOR ELECTRONICS LTD at £1.6k based on Net Assets of £854 and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manor Electronics Ltd Overview
Manor Electronics Ltd is a live company located in dorset, DT3 5AR with a Companies House number of 05031255. It operates in the manufacture of other electronic and electric wires and cables sector, SIC Code 27320. Founded in February 2004, it's largest shareholder is stephen pearce with a 100% stake. Manor Electronics Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £43.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manor Electronics Ltd Health Check
Pomanda's financial health check has awarded Manor Electronics Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £43.7k, make it smaller than the average company (£15m)
- Manor Electronics Ltd
£15m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.4%)
- Manor Electronics Ltd
2.4% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (24.8%)
- Manor Electronics Ltd
24.8% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5%)
- Manor Electronics Ltd
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
1 - Manor Electronics Ltd
65 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Manor Electronics Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £43.7k, this is less efficient (£289.2k)
- Manor Electronics Ltd
£289.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (61 days)
- Manor Electronics Ltd
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Manor Electronics Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manor Electronics Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manor Electronics Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Manor Electronics Ltd
- - Industry AVG
MANOR ELECTRONICS LTD financials
Manor Electronics Ltd's latest turnover from April 2023 is estimated at £43.7 thousand and the company has net assets of £854. According to their latest financial statements, Manor Electronics Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 765 | 869 | 869 | 1,320 | 1,320 | 1,650 | 1,877 | 2,450 | 2,945 | 3,104 | 2,584 | 1,384 | 1,105 | 1,164 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 766 | 870 | 870 | 1,321 | 1,321 | 1,651 | 1,878 | 2,451 | 2,946 | 3,105 | 2,585 | 1,385 | 1,106 | 1,165 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 406 | 589 | 612 | 598 | 823 | 788 | 933 |
| Trade Debtors | 88 | 168 | 168 | 342 | 342 | 678 | 688 | 545 | 436 | 216 | 412 | 612 | 585 | 1,748 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,592 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 88 | 168 | 168 | 342 | 342 | 678 | 1,043 | 951 | 1,025 | 828 | 2,602 | 1,435 | 1,373 | 2,681 |
| total assets | 854 | 1,038 | 1,038 | 1,663 | 1,663 | 2,329 | 2,921 | 3,402 | 3,971 | 3,933 | 5,187 | 2,820 | 2,479 | 3,846 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,921 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 76 | 544 | 670 | 464 | 692 | 0 | 1,926 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,117 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 76 | 544 | 670 | 464 | 692 | 0 | 1,926 | 1,921 | 3,117 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 76 | 544 | 670 | 464 | 692 | 0 | 1,926 | 1,921 | 3,117 |
| net assets | 854 | 1,038 | 1,038 | 1,663 | 1,663 | 2,253 | 2,377 | 2,732 | 3,507 | 3,241 | 5,187 | 894 | 558 | 729 |
| total shareholders funds | 854 | 1,038 | 1,038 | 1,663 | 1,663 | 2,253 | 2,377 | 2,732 | 3,507 | 3,241 | 5,187 | 894 | 558 | 729 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 644 | 104 | 300 | 221 | 230 | 0 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -355 | -51 | -183 | -23 | 14 | -225 | 35 | -145 | 933 |
| Debtors | -80 | 0 | -174 | 0 | -336 | -10 | 143 | 109 | 220 | -196 | -200 | 27 | -1,163 | 1,748 |
| Creditors | 0 | 0 | 0 | 0 | -76 | -468 | -126 | 206 | -228 | 692 | -1,926 | 1,926 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,117 | 3,117 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,592 | 1,592 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,921 | 1,921 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,592 | 1,592 | 1,921 | -1,921 | 0 |
manor electronics ltd Credit Report and Business Information
Manor Electronics Ltd Competitor Analysis
Perform a competitor analysis for manor electronics ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in DT3 area or any other competitors across 12 key performance metrics.
manor electronics ltd Ownership
MANOR ELECTRONICS LTD group structure
Manor Electronics Ltd has no subsidiary companies.
Ultimate parent company
MANOR ELECTRONICS LTD
05031255
manor electronics ltd directors
Manor Electronics Ltd currently has 1 director, Mr Stephen Pearce serving since Oct 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Pearce | England | 61 years | Oct 2019 | - | Director |
P&L
April 2023turnover
43.7k
+21%
operating profit
-184
0%
gross margin
14.7%
-11.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
854
-0.18%
total assets
854
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
manor electronics ltd company details
company number
05031255
Type
Private limited with Share Capital
industry
27320 - Manufacture of other electronic and electric wires and cables
incorporation date
February 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
310 dorchester road, weymouth, dorset, DT3 5AR
accountant
-
auditor
-
manor electronics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manor electronics ltd.
manor electronics ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
