Just Sport (group) Ltd

POWER SEARCH PRICING

SOLUTIONS

just sport (group) ltd Company Information

Live

MatureSmallHigh

Company Number

05032996

Next Accounts

Nov 2025

Industry

Activities of head offices

Directors

Peter Crawford

Shareholders

peter crawford

Group Structure

View All

Contact

Registered Address

1 enterprise city, meadowfield avenue, spennymoor, durham, DL16 6JF

Website

http://avecsport.com

just sport (group) ltd Estimated Valuation

£403.7k

Pomanda estimates the enterprise value of JUST SPORT (GROUP) LTD at £403.7k based on a Turnover of £793.1k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Just Sport (group) Ltd is a live company located in spennymoor, DL16 6JF with a Companies House number of 05032996. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2004, it's largest shareholder is peter crawford with a 100% stake. Just Sport (group) Ltd is a mature, small sized company, Pomanda has estimated its turnover at £793.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Just Sport (Group) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £793.1k, make it smaller than the average company (£20.9m)

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8.6%)

EXPORT

Just Sport (Group) Ltd's latest turnover from February 2024 is estimated at £793.1 thousand and the company has net assets of £145.3 thousand. According to their latest financial statements, Just Sport (Group) Ltd has 6 employees and maintains cash reserves of £279.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	793,092	549,825	402,050	376,433	408,052	396,694	382,564	369,661	357,712	191,102	232,116	172,208	356,969	104,089	415,581
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	528,732	367,795	271,189	257,132	274,747	268,466	260,733	250,052	243,115	132,893	161,914	120,257	249,306	72,138	288,057
Gross Profit	264,359	182,030	130,861	119,301	133,306	128,228	121,831	119,609	114,596	58,209	70,202	51,951	107,663	31,951	127,524
Admin Expenses	282,132	194,959	117,686	102,015	74,901	116,613	121,049	115,956	114,951	57,557	74,729	-70,802	120,635	29,394	50,194
Operating Profit	-17,773	-12,929	13,175	17,286	58,405	11,615	782	3,653	-355	652	-4,527	122,753	-12,972	2,557	77,330
Interest Payable	8,535	10,885	8,993	5,664	1,292	603	1,192	1,710	1,033	0	0	0	0	0	15,123
Interest Receivable	15,152	12,208	1,760	310	1,425	971	543	286	719	671	559	880	854	450	0
Pre-Tax Profit	-11,156	-11,605	5,941	11,931	58,537	11,983	132	2,229	-668	1,323	-3,968	123,633	-12,118	3,007	132,207
Tax	0	0	-1,129	-2,267	-11,122	-2,277	-25	-446	0	-278	0	-29,672	0	-842	-19,448
Profit After Tax	-11,156	-11,605	4,812	9,664	47,415	9,706	107	1,783	-668	1,045	-3,968	93,961	-12,118	2,165	112,759
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,156	-11,605	4,812	9,664	47,415	9,706	107	1,783	-668	1,045	-3,968	93,961	-12,118	2,165	112,759
Employee Costs	294,169	232,331	174,006	164,726	167,151	163,022	159,263	152,247	144,299	70,583	69,709	68,862	101,979	33,617	101,045
Number Of Employees	6	5	4	4	4	4	4	4	4	2	2	2	3	1	3
EBITDA*	11,674	5,621	36,018	48,697	97,135	55,233	48,804	39,357	25,041	21,314	12,692	130,626	-3,485	17,733	101,469

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	153,361	55,072	16,184	36,704	57,577	92,850	136,467	93,099	97,909	64,641	59,108	24,883	18,751	24,813	37,473
Intangible Assets	3,937	5,197	1,050	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	157,304	60,275	17,240	36,710	57,583	92,856	136,473	93,105	97,915	64,647	59,114	24,889	18,757	24,819	37,479
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	8,621	24,411	9,998	8,239	9,242	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	67,959
Misc Debtors	5,850	6,150	48,186	12,667	11,082	8,788	15,448	22,303	10,024	0	0	0	0	0	8,349
Cash	279,407	297,821	312,594	391,222	228,218	151,650	107,181	109,826	119,029	168,636	99,636	123,881	228,122	113,481	66,526
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	285,257	303,971	360,780	403,889	239,300	160,438	122,629	132,129	129,053	177,257	124,047	133,879	236,361	122,723	142,834
total assets	442,561	364,246	378,020	440,599	296,883	253,294	259,102	225,234	226,968	241,904	183,161	158,768	255,118	147,542	180,313
Bank overdraft	0	0	0	0	0	4,127	9,609	9,209	8,826	0	0	0	0	0	0
Bank loan	27,949	33,356	32,164	25,580	7,251	0	0	0	0	0	0	0	0	0	0
Trade Creditors	49,847	2,066	7,134	6,635	10,705	8,012	5,123	6,708	7,586	69,655	58,222	57,849	149,631	29,493	5,831
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	102,418	75,098	74,948	105,798	64,240	78,211	60,414	73,289	55,038	0	0	0	0	0	57,015
total current liabilities	180,214	110,520	114,246	138,013	82,196	90,350	75,146	89,206	71,450	69,655	58,222	57,849	149,631	29,493	62,846
loans	31,250	59,179	92,995	125,981	26,908	0	4,127	13,737	22,946	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	58,316	24,708	0	6,817	23,785	39,779	58,225	9,780	19,649	65,943	21,194	0	0	0	0
provisions	27,482	13,384	2,719	6,540	10,410	16,996	25,141	16,155	18,350	11,065	9,549	2,755	284	728	2,311
total long term liabilities	117,048	97,271	95,714	139,338	61,103	56,775	87,493	39,672	60,945	77,008	30,743	2,755	284	728	2,311
total liabilities	297,262	207,791	209,960	277,351	143,299	147,125	162,639	128,878	132,395	146,663	88,965	60,604	149,915	30,221	65,157
net assets	145,299	156,455	168,060	163,248	153,584	106,169	96,463	96,356	94,573	95,241	94,196	98,164	105,203	117,321	115,156
total shareholders funds	145,299	156,455	168,060	163,248	153,584	106,169	96,463	96,356	94,573	95,241	94,196	98,164	105,203	117,321	115,156

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-17,773	-12,929	13,175	17,286	58,405	11,615	782	3,653	-355	652	-4,527	122,753	-12,972	2,557	77,330
Depreciation	28,187	17,447	22,843	31,411	38,730	43,618	48,022	35,704	25,396	20,662	17,219	7,873	9,487	15,176	24,139
Amortisation	1,260	1,103	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,129	-2,267	-11,122	-2,277	-25	-446	0	-278	0	-29,672	0	-842	-19,448
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-300	-42,036	35,519	1,585	2,294	-6,660	-6,855	12,279	1,403	-15,790	14,413	1,759	-1,003	-67,066	76,308
Creditors	47,781	-5,068	499	-4,070	2,693	2,889	-1,585	-878	-62,069	11,433	373	-91,782	120,138	23,662	5,831
Accruals and Deferred Income	27,320	150	-30,850	41,558	-13,971	17,797	-12,875	18,251	55,038	0	0	0	0	-57,015	57,015
Deferred Taxes & Provisions	14,098	10,665	-3,821	-3,870	-6,586	-8,145	8,986	-2,195	7,285	1,516	6,794	2,471	-444	-1,583	2,311
Cash flow from operations	101,173	53,404	-34,802	78,463	65,855	72,157	50,160	41,810	23,892	49,775	5,446	9,884	117,212	49,021	70,870
Investing Activities
capital expenditure	-126,476	-61,585	-3,373	-10,538	-3,457	-1	-91,390	-30,894	-58,664	-26,195	-51,444	-14,005	-3,425	-2,516	-61,612
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6
cash flow from investments	-126,476	-61,585	-3,373	-10,538	-3,457	-1	-91,390	-30,894	-58,664	-26,195	-51,444	-14,005	-3,425	-2,516	-61,618
Financing Activities
Bank loans	-5,407	1,192	6,584	18,329	7,251	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-27,929	-33,816	-32,986	99,073	26,908	-4,127	-9,610	-9,209	22,946	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	33,608	24,708	-6,817	-16,968	-15,994	-18,446	48,445	-9,869	-46,294	44,749	21,194	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	-101,000	0	0	2,397
interest	6,617	1,323	-7,233	-5,354	133	368	-649	-1,424	-314	671	559	880	854	450	-15,123
cash flow from financing	6,889	-6,593	-40,452	95,080	18,298	-22,205	38,186	-20,502	-23,662	45,420	21,753	-100,120	854	450	-12,726
cash and cash equivalents
cash	-18,414	-14,773	-78,628	163,004	76,568	44,469	-2,645	-9,203	-49,607	69,000	-24,245	-104,241	114,641	46,955	66,526
overdraft	0	0	0	0	-4,127	-5,482	400	383	8,826	0	0	0	0	0	0
change in cash	-18,414	-14,773	-78,628	163,004	80,695	49,951	-3,045	-9,586	-58,433	69,000	-24,245	-104,241	114,641	46,955	66,526

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for just sport (group) ltd. Get real-time insights into just sport (group) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for just sport (group) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DL16 area or any other competitors across 12 key performance metrics.

JUST SPORT (GROUP) LTD group structure

Just Sport (Group) Ltd has 2 subsidiary companies.

Ultimate parent company

JUST SPORT (GROUP) LTD

05032996

2 subsidiaries

JUST SPORT (PRO CLUB) LTD

05032306

AVEC SPORT LIMITED

04145928

JUST SPORT (GROUP) LTD Shareholders

peter crawford

100%

Just Sport (Group) Ltd currently has 1 director, Mr Peter Crawford serving since Feb 2004.

officer	country	age	start	end	role
Mr Peter Crawford		65 years	Feb 2004	-	Director

P&L

February 2024

turnover

793.1k

+44%

operating profit

-17.8k

gross margin

33.4%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

145.3k

-0.07%

total assets

442.6k

+0.22%

cash

279.4k

-0.06%

net assets

Total assets minus all liabilities

Similar Companies

longacre farm management company limited

0.5

jointmark limited

efs holdings limited

1.5

hapton holdings limited

p farmer engineering ltd

company number

05032996

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2004

ultimate parent company

None

previous names

N/A

address

1 enterprise city, meadowfield avenue, spennymoor, durham, DL16 6JF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to just sport (group) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUST SPORT (GROUP) LTD. This can take several minutes, an email will notify you when this has completed.

just sport (group) ltd Company Information

just sport (group) ltd Estimated Valuation

just sport (group) ltd Estimated Valuation

just sport (group) ltd Estimated Valuation

Just Sport (group) Ltd Overview

Just Sport (group) Ltd Health Check

JUST SPORT (GROUP) LTD financials

just sport (group) ltd Credit Report and Business Information

Just Sport (group) Ltd Competitor Analysis

just sport (group) ltd Ownership

just sport (group) ltd directors

just sport (group) ltd company details

just sport (group) ltd Charges & Mortgages

just sport (group) ltd Capital Raised & Share Issues BETA

just sport (group) ltd Companies House Filings - See Documents