lc debt solutions limited

Live MatureMicroDeclining

lc debt solutions limited Company Information

Share LC DEBT SOLUTIONS LIMITED

Company Number

05033119

Shareholders

leonard curtis recovery ltd

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

riverside house irwell street, manchester, M3 5EN

lc debt solutions limited Estimated Valuation

£98.6k

Pomanda estimates the enterprise value of LC DEBT SOLUTIONS LIMITED at £98.6k based on a Turnover of £97.3k and 1.01x industry multiple (adjusted for size and gross margin).

lc debt solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LC DEBT SOLUTIONS LIMITED at £0 based on an EBITDA of £-65.3k and a 6.52x industry multiple (adjusted for size and gross margin).

lc debt solutions limited Estimated Valuation

£79.4k

Pomanda estimates the enterprise value of LC DEBT SOLUTIONS LIMITED at £79.4k based on Net Assets of £26.2k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lc Debt Solutions Limited Overview

Lc Debt Solutions Limited is a live company located in manchester, M3 5EN with a Companies House number of 05033119. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2004, it's largest shareholder is leonard curtis recovery ltd with a 100% stake. Lc Debt Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £97.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lc Debt Solutions Limited Health Check

Pomanda's financial health check has awarded Lc Debt Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £97.3k, make it smaller than the average company (£189.7k)

£97.3k - Lc Debt Solutions Limited

£189.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (8.9%)

-24% - Lc Debt Solutions Limited

8.9% - Industry AVG

production

Production

with a gross margin of 95.8%, this company has a comparable cost of product (95.8%)

95.8% - Lc Debt Solutions Limited

95.8% - Industry AVG

profitability

Profitability

an operating margin of -67.1% make it less profitable than the average company (8.6%)

-67.1% - Lc Debt Solutions Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Lc Debt Solutions Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Lc Debt Solutions Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.6k, this is less efficient (£79.5k)

£48.6k - Lc Debt Solutions Limited

£79.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is earlier than average (75 days)

59 days - Lc Debt Solutions Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (28 days)

109 days - Lc Debt Solutions Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lc Debt Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (32 weeks)

67 weeks - Lc Debt Solutions Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.4%, this is a lower level of debt than the average (51.8%)

41.4% - Lc Debt Solutions Limited

51.8% - Industry AVG

LC DEBT SOLUTIONS LIMITED financials

EXPORTms excel logo

Lc Debt Solutions Limited's latest turnover from April 2024 is estimated at £97.3 thousand and the company has net assets of £26.2 thousand. According to their latest financial statements, Lc Debt Solutions Limited has 2 employees and maintains cash reserves of £24.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover97,29477,47472,889222,443270,453253,667284,034266,318321,4441,703,11200056,822288,288
Other Income Or Grants000000000000000
Cost Of Sales4,0886,50310,27136,0789,0657,2288,9745,66629,980241,2020004,70127,534
Gross Profit93,20670,97162,619186,365261,389246,439275,060260,652291,4631,461,91000052,121260,754
Admin Expenses158,49840,123220,02459,011237,911270,924345,415206,314373,1361,178,17500-133,60754,611359,830
Operating Profit-65,29230,848-157,405127,35423,478-24,485-70,35554,338-81,673283,73500133,607-2,490-99,076
Interest Payable000000000000000
Interest Receivable2,7953,3741,100162102772718421549152005138
Pre-Tax Profit-62,49734,223-156,305127,51623,580-23,713-69,63754,759-81,124283,88800133,612-2,477-99,068
Tax0-8,5560-24,228-4,48000-10,4040-56,77700-32,06700
Profit After Tax-62,49725,667-156,305103,28819,100-23,713-69,63744,355-81,124227,11000101,545-2,477-99,068
Dividends Paid000000000000000
Retained Profit-62,49725,667-156,305103,28819,100-23,713-69,63744,355-81,124227,11000101,545-2,477-99,068
Employee Costs71,37470,61599,281114,915141,431169,478177,151168,430246,299785,68700054,499110,186
Number Of Employees2234556682700025
EBITDA*-65,29230,848-157,405127,35423,478-24,485-70,31855,010-81,001284,35100133,607-2,175-98,740

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1111111387101,38200001,009
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1111111387101,38200001,009
Stock & work in progress000000000000001,012
Trade Debtors15,81210,1682,84949,05553,66146,53649,74541,40840,339245,551000036,320
Group Debtors000002142142140000000
Misc Debtors4,80318,0263,8043,2643,4143,3183,5683,5152,979000000
Cash24,18182,30876,482216,726107,78396,964109,017178,290158,83560,9140001,8343,329
misc current assets000000000000000
total current assets44,796110,50283,135269,045164,858147,032162,544223,427202,153306,4650001,83440,661
total assets44,797110,50383,136269,046164,859147,033162,545223,465202,863307,8470001,83441,670
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,2312296303,94249277479191587780,736000103,378140,737
Group/Directors Accounts2,0794,4256006,0096,5023,796004,479000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities15,24217,10718,83139,71541,77345,47141,04932,20851,520000000
total current liabilities18,55221,76120,06149,66648,76750,04141,84033,12356,87680,736000103,378140,737
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities18,55221,76120,06149,66648,76750,04141,84033,12356,87680,736000103,378140,737
net assets26,24588,74263,075219,380116,09296,992120,705190,342145,987227,111000-101,544-99,067
total shareholders funds26,24588,74263,075219,380116,09296,992120,705190,342145,987227,111000-101,544-99,067
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-65,29230,848-157,405127,35423,478-24,485-70,35554,338-81,673283,73500133,607-2,490-99,076
Depreciation00000037672672616000315336
Amortisation000000000000000
Tax0-8,5560-24,228-4,48000-10,4040-56,77700-32,06700
Stock0000000000000-1,0121,012
Debtors-7,57921,541-45,666-4,7567,007-3,4598,3901,819-202,233245,551000-36,32036,320
Creditors1,002-401-3,3123,450-282-17-12438-79,85980,73600-103,378-37,359140,737
Accruals and Deferred Income-1,865-1,724-20,884-2,058-3,6984,4228,841-19,31251,520000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-58,576-1,374-135,935109,2748,011-16,621-69,99123,51392,89362,75900-1,838-2,2024,665
Investing Activities
capital expenditure000000000-1,998000694-1,345
Change in Investments000000000000000
cash flow from investments000000000-1,998000694-1,345
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-2,3463,825-5,409-4932,7063,7960-4,4794,479000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000100-101
interest2,7953,3741,100162102772718421549152005138
cash flow from financing4497,199-4,309-3312,8084,568718-4,0585,028153004139
cash and cash equivalents
cash-58,1275,826-140,244108,94310,819-12,053-69,27319,45597,92160,91400-1,834-1,4953,329
overdraft000000000000000
change in cash-58,1275,826-140,244108,94310,819-12,053-69,27319,45597,92160,91400-1,834-1,4953,329

lc debt solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lc debt solutions limited. Get real-time insights into lc debt solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lc Debt Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lc debt solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

lc debt solutions limited Ownership

LC DEBT SOLUTIONS LIMITED group structure

Lc Debt Solutions Limited has no subsidiary companies.

Ultimate parent company

2 parents

LC DEBT SOLUTIONS LIMITED

05033119

LC DEBT SOLUTIONS LIMITED Shareholders

leonard curtis recovery ltd 100%

lc debt solutions limited directors

Lc Debt Solutions Limited currently has 2 directors. The longest serving directors include Mr Andrew Poxon (Feb 2004) and Mr Daniel Booth (Nov 2017).

officercountryagestartendrole
Mr Andrew PoxonEngland59 years Feb 2004- Director
Mr Daniel BoothEngland46 years Nov 2017- Director

P&L

April 2024

turnover

97.3k

+26%

operating profit

-65.3k

0%

gross margin

95.8%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

26.2k

-0.7%

total assets

44.8k

-0.59%

cash

24.2k

-0.71%

net assets

Total assets minus all liabilities

lc debt solutions limited company details

company number

05033119

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

simple debt solutions limited (March 2009)

accountant

-

auditor

HAROLD SHARP LIMITED

address

riverside house irwell street, manchester, M3 5EN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lc debt solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lc debt solutions limited.

lc debt solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LC DEBT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

lc debt solutions limited Companies House Filings - See Documents

datedescriptionview/download