littleover limited

Live MatureMicroHealthy

littleover limited Company Information

Share LITTLEOVER LIMITED

Company Number

05033732

Shareholders

trustees of dewinter family trust

paul dewinter

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

the annexe rose cottage, church end, london, NW4 4JT

littleover limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LITTLEOVER LIMITED at £1m based on a Turnover of £346k and 2.99x industry multiple (adjusted for size and gross margin).

littleover limited Estimated Valuation

£269.2k

Pomanda estimates the enterprise value of LITTLEOVER LIMITED at £269.2k based on an EBITDA of £42k and a 6.41x industry multiple (adjusted for size and gross margin).

littleover limited Estimated Valuation

£647.4k

Pomanda estimates the enterprise value of LITTLEOVER LIMITED at £647.4k based on Net Assets of £411k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Littleover Limited Overview

Littleover Limited is a live company located in london, NW4 4JT with a Companies House number of 05033732. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2004, it's largest shareholder is trustees of dewinter family trust with a 50% stake. Littleover Limited is a mature, micro sized company, Pomanda has estimated its turnover at £346k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Littleover Limited Health Check

Pomanda's financial health check has awarded Littleover Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £346k, make it smaller than the average company (£823.2k)

£346k - Littleover Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.1%)

5% - Littleover Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.3%, this company has a comparable cost of product (67.3%)

67.3% - Littleover Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of 12.1% make it less profitable than the average company (27.1%)

12.1% - Littleover Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Littleover Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Littleover Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173k, this is equally as efficient (£199.7k)

£173k - Littleover Limited

£199.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Littleover Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Littleover Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3312 days, this is more than average (454 days)

3312 days - Littleover Limited

454 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Littleover Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.6%, this is a similar level of debt than the average (62.6%)

60.6% - Littleover Limited

62.6% - Industry AVG

LITTLEOVER LIMITED financials

EXPORTms excel logo

Littleover Limited's latest turnover from March 2024 is estimated at £346 thousand and the company has net assets of £411 thousand. According to their latest financial statements, Littleover Limited has 2 employees and maintains cash reserves of £14.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover346,007331,742326,885301,872336,756305,941144,492151,761118,3431,439,949790,1101,527,415933,040850,925867,969
Other Income Or Grants
Cost Of Sales113,130111,662112,14498,166108,14394,67446,28048,82637,496535,548321,957567,672335,068301,022319,449
Gross Profit232,877220,079214,741203,706228,613211,26698,212102,93480,847904,400468,153959,743597,972549,902548,520
Admin Expenses190,888183,879178,848164,619201,398181,96864,36772,15543,226862,832428,110918,708571,639523,013513,968
Operating Profit41,98936,20035,89339,08727,21529,29833,84530,77937,62141,56840,04341,03526,33326,88934,552
Interest Payable
Interest Receivable71073826627520020549103125144329391304134
Pre-Tax Profit42,69936,93836,15939,11427,22029,49834,04930,82837,72441,69440,18741,36326,72427,19334,686
Tax-10,675-7,018-6,870-7,432-5,172-5,605-6,469-6,165-7,545-8,756-9,243-9,927-6,948-7,614-9,712
Profit After Tax32,02429,92029,28931,68222,04823,89327,58024,66230,17932,93830,94431,43619,77619,57924,974
Dividends Paid
Retained Profit32,02429,92029,28931,68222,04823,89327,58024,66230,17932,93830,94431,43619,77619,57924,974
Employee Costs77,13371,60073,16371,30377,62677,39435,29635,00037,684210,263142,777263,335163,016165,868162,947
Number Of Employees222222111648555
EBITDA*41,98936,20035,89339,08727,21529,29833,84530,77937,62141,56840,04341,03526,33326,88934,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,026,828835,000835,000835,000835,000835,000835,000835,000835,000835,000835,000835,000835,000835,000835,000
Trade Debtors31920,00120,54820,001
Group Debtors
Misc Debtors1,9001,3007001,2875879,9783251,410
Cash14,92812,11822,62948,4345,0294,57248,71033,1815,86435,41614,74942,75188,68867,64853,778
misc current assets
total current assets1,041,756849,018858,929884,134841,316840,159893,688868,506842,274870,416850,068877,751943,689923,196908,779
total assets1,041,756849,018858,929884,134841,316840,159893,688868,506842,274870,416850,068877,751943,689923,196908,779
Bank overdraft
Bank loan
Trade Creditors 710,669723,259781,886879,260878,543883,705
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities630,732470,018509,849564,343553,207574,098651,520653,918652,348
total current liabilities630,732470,018509,849564,343553,207574,098651,520653,918652,348710,669723,259781,886879,260878,543883,705
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities630,732470,018509,849564,343553,207574,098651,520653,918652,348710,669723,259781,886879,260878,543883,705
net assets411,024379,000349,080319,791288,109266,061242,168214,588189,926159,747126,80995,86564,42944,65325,074
total shareholders funds411,024379,000349,080319,791288,109266,061242,168214,588189,926159,747126,80995,86564,42944,65325,074
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit41,98936,20035,89339,08727,21529,29833,84530,77937,62141,56840,04341,03526,33326,88934,552
Depreciation
Amortisation
Tax-10,675-7,018-6,870-7,432-5,172-5,605-6,469-6,165-7,545-8,756-9,243-9,927-6,948-7,614-9,712
Stock191,828835,000
Debtors-1,900600600-587700-9,3919,653-1,0851,410-319319-20,001-54754720,001
Creditors-710,669-12,590-58,627-97,374717-5,162883,705
Accruals and Deferred Income160,714-39,831-54,49411,136-20,891-77,422-2,3981,570652,348
Deferred Taxes & Provisions
Cash flow from operations2,100-11,249-26,07143,378452-44,33815,32527,269-29,65520,541-28,146-46,26520,64913,56653,544
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest71073826627520020549103125144329391304134
cash flow from financing71073826627520020549103125144329391304234
cash and cash equivalents
cash2,810-10,511-25,80543,405457-44,13815,52927,317-29,55220,667-28,002-45,93721,04013,87053,778
overdraft
change in cash2,810-10,511-25,80543,405457-44,13815,52927,317-29,55220,667-28,002-45,93721,04013,87053,778

littleover limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for littleover limited. Get real-time insights into littleover limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Littleover Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for littleover limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

littleover limited Ownership

LITTLEOVER LIMITED group structure

Littleover Limited has no subsidiary companies.

Ultimate parent company

LITTLEOVER LIMITED

05033732

LITTLEOVER LIMITED Shareholders

trustees of dewinter family trust 50%
paul dewinter 50%

littleover limited directors

Littleover Limited currently has 2 directors. The longest serving directors include Mr Justin Dewinter (Feb 2004) and Mr Paul Dewinter (Feb 2004).

officercountryagestartendrole
Mr Justin DewinterUnited Kingdom57 years Feb 2004- Director
Mr Paul DewinterUnited Kingdom64 years Feb 2004- Director

P&L

March 2024

turnover

346k

+4%

operating profit

42k

0%

gross margin

67.4%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

411k

+0.08%

total assets

1m

+0.23%

cash

14.9k

+0.23%

net assets

Total assets minus all liabilities

littleover limited company details

company number

05033732

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

KALCULUS

auditor

-

address

the annexe rose cottage, church end, london, NW4 4JT

Bank

-

Legal Advisor

-

littleover limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to littleover limited.

littleover limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTLEOVER LIMITED. This can take several minutes, an email will notify you when this has completed.

littleover limited Companies House Filings - See Documents

datedescriptionview/download