fylde maintenance services limited

Live MatureSmallDeclining

fylde maintenance services limited Company Information

Share FYLDE MAINTENANCE SERVICES LIMITED

Company Number

05037189

Directors

Steven Borley

David Carter

View All

Shareholders

s. borley

d. carter

View All

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

ground floor 1 alexandra gate, ffordd pengam tremorfa, cardiff, s glam, CF24 2SA

fylde maintenance services limited Estimated Valuation

£364k

Pomanda estimates the enterprise value of FYLDE MAINTENANCE SERVICES LIMITED at £364k based on a Turnover of £714k and 0.51x industry multiple (adjusted for size and gross margin).

fylde maintenance services limited Estimated Valuation

£318.3k

Pomanda estimates the enterprise value of FYLDE MAINTENANCE SERVICES LIMITED at £318.3k based on an EBITDA of £73.8k and a 4.31x industry multiple (adjusted for size and gross margin).

fylde maintenance services limited Estimated Valuation

£700.7k

Pomanda estimates the enterprise value of FYLDE MAINTENANCE SERVICES LIMITED at £700.7k based on Net Assets of £248k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fylde Maintenance Services Limited Overview

Fylde Maintenance Services Limited is a live company located in cardiff, CF24 2SA with a Companies House number of 05037189. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2004, it's largest shareholder is s. borley with a 50% stake. Fylde Maintenance Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £714k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fylde Maintenance Services Limited Health Check

Pomanda's financial health check has awarded Fylde Maintenance Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £714k, make it larger than the average company (£383.9k)

£714k - Fylde Maintenance Services Limited

£383.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (11.5%)

0% - Fylde Maintenance Services Limited

11.5% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a comparable cost of product (29.1%)

29.1% - Fylde Maintenance Services Limited

29.1% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (5.7%)

10.1% - Fylde Maintenance Services Limited

5.7% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Fylde Maintenance Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Fylde Maintenance Services Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.3k, this is less efficient (£115.2k)

£79.3k - Fylde Maintenance Services Limited

£115.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (52 days)

44 days - Fylde Maintenance Services Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (46 days)

78 days - Fylde Maintenance Services Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fylde Maintenance Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 122 weeks, this is more cash available to meet short term requirements (20 weeks)

122 weeks - Fylde Maintenance Services Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (63.4%)

30.5% - Fylde Maintenance Services Limited

63.4% - Industry AVG

FYLDE MAINTENANCE SERVICES LIMITED financials

EXPORTms excel logo

Fylde Maintenance Services Limited's latest turnover from March 2024 is estimated at £714 thousand and the company has net assets of £248 thousand. According to their latest financial statements, Fylde Maintenance Services Limited has 9 employees and maintains cash reserves of £256.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover713,990643,749682,442722,774469,346663,117418,810514,940584,7341,352,4761,573,1541,733,3061,841,3292,089,8701,759,506
Other Income Or Grants
Cost Of Sales505,972465,459478,795508,561320,879433,879274,864328,014374,503860,155980,0051,071,7501,131,8681,254,6901,042,624
Gross Profit208,018178,290203,647214,213148,467229,238143,947186,925210,231492,320593,148661,556709,461835,180716,882
Admin Expenses135,764170,305211,750142,321197,521172,090152,306171,192414,188421,218606,580649,852672,394778,146440,022
Operating Profit72,2547,985-8,10371,892-49,05457,148-8,35915,733-203,95771,102-13,43211,70437,06757,034276,860
Interest Payable
Interest Receivable11,5676,8051,17512610197258325848732516811252168
Pre-Tax Profit83,82114,790-6,92872,017-48,95358,120-7,77615,991-203,47071,428-13,26411,81637,11957,050276,868
Tax-20,955-2,810-13,683-11,043-3,198-15,000-2,836-9,651-15,974-77,523
Profit After Tax62,86611,980-6,92858,334-48,95347,077-7,77612,793-203,47056,428-13,2648,98027,46841,076199,345
Dividends Paid
Retained Profit62,86611,980-6,92858,334-48,95347,077-7,77612,793-203,47056,428-13,2648,98027,46841,076199,345
Employee Costs295,555268,248237,358227,951243,456242,116236,880234,300248,386347,622424,050446,878519,424627,217551,354
Number Of Employees987777777101213151917
EBITDA*73,7907,985-8,10371,892-49,05457,148-8,35917,535-198,67975,206-9,32815,80838,78857,034276,860

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets13,2141,8027,0806,48410,5885,159
Intangible Assets
Investments & Other165
Debtors (Due After 1 year)
Total Fixed Assets13,2141651,8027,0806,48410,5885,159
Stock & work in progress13,03213,032
Trade Debtors86,89491,741127,001118,75373,382115,98148,93881,70792,125298,669301,693324,014346,732359,713305,804
Group Debtors
Misc Debtors7554,562
Cash256,664183,984136,269176,95574,473127,482131,705101,636104,70589,99840,14827,12217,6493,2463,330
misc current assets
total current assets343,558275,725263,270295,708147,855243,463181,398183,343214,424401,699341,841351,136364,381362,959309,134
total assets356,772275,725263,270295,873147,855243,463181,398183,343216,226408,779348,325361,724369,540362,959309,134
Bank overdraft
Bank loan
Trade Creditors 108,81690,63590,160115,83526,15172,80635,38515,15849,18186,74682,72077,22799,651120,538107,789
Group/Directors Accounts11,26723,76740,235
other short term finances
hp & lease commitments
other current liabilities11,16613,0628,247
total current liabilities108,81690,63590,160115,83526,15172,80657,81851,98797,66386,74682,72077,22799,651120,538107,789
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,628
provisions
total long term liabilities5,628
total liabilities108,81690,63590,160115,83526,15172,80657,81851,98797,66386,74682,72082,85599,651120,538107,789
net assets247,956185,090173,110180,038121,704170,657123,580131,356118,563322,033265,605278,869269,889242,421201,345
total shareholders funds247,956185,090173,110180,038121,704170,657123,580131,356118,563322,033265,605278,869269,889242,421201,345
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit72,2547,985-8,10371,892-49,05457,148-8,35915,733-203,95771,102-13,43211,70437,06757,034276,860
Depreciation1,5361,8025,2784,1044,1044,1041,721
Amortisation
Tax-20,955-2,810-13,683-11,043-3,198-15,000-2,836-9,651-15,974-77,523
Stock-13,03213,032
Debtors-4,847-35,2608,24845,371-42,59966,288-32,014-14,980-201,982-3,024-22,321-22,718-12,98153,909305,804
Creditors18,181475-25,67589,684-46,65537,42120,227-34,023-37,5654,0265,493-22,424-20,88712,749107,789
Accruals and Deferred Income-11,166-1,8964,8158,247
Deferred Taxes & Provisions
Cash flow from operations75,86340,910-42,026102,522-53,1106,07241,98613,141-26,01554,22418,48613,26621,231-1001,322
Investing Activities
capital expenditure-14,750-4,700-9,533-6,880
Change in Investments-165165
cash flow from investments-14,750165-165-4,700-9,533-6,880
Financing Activities
Bank loans
Group/Directors Accounts-11,267-12,500-16,46840,235
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,6285,628
share issue2,000
interest11,5676,8051,17512610197258325848732516811252168
cash flow from financing11,5676,8051,175126101-10,295-11,917-16,21040,722325-5,4605,74052162,008
cash and cash equivalents
cash72,68047,715-40,686102,482-53,009-4,22330,069-3,06914,70749,85013,0269,47314,403-843,330
overdraft
change in cash72,68047,715-40,686102,482-53,009-4,22330,069-3,06914,70749,85013,0269,47314,403-843,330

fylde maintenance services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fylde maintenance services limited. Get real-time insights into fylde maintenance services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fylde Maintenance Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fylde maintenance services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CF24 area or any other competitors across 12 key performance metrics.

fylde maintenance services limited Ownership

FYLDE MAINTENANCE SERVICES LIMITED group structure

Fylde Maintenance Services Limited has no subsidiary companies.

Ultimate parent company

FYLDE MAINTENANCE SERVICES LIMITED

05037189

FYLDE MAINTENANCE SERVICES LIMITED Shareholders

s. borley 50%
d. carter 25%
m.t. dugdale 25%

fylde maintenance services limited directors

Fylde Maintenance Services Limited currently has 3 directors. The longest serving directors include Mr Steven Borley (Feb 2004) and Mr David Carter (Jan 2023).

officercountryagestartendrole
Mr Steven Borley67 years Feb 2004- Director
Mr David Carter54 years Jan 2023- Director
Mr Mark Dugdale61 years Jan 2023- Director

P&L

March 2024

turnover

714k

+11%

operating profit

72.3k

0%

gross margin

29.2%

+5.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

248k

+0.34%

total assets

356.8k

+0.29%

cash

256.7k

+0.4%

net assets

Total assets minus all liabilities

fylde maintenance services limited company details

company number

05037189

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HSJ ACCOUNTANTS LTD

auditor

-

address

ground floor 1 alexandra gate, ffordd pengam tremorfa, cardiff, s glam, CF24 2SA

Bank

HSBC BANK PLC

Legal Advisor

-

fylde maintenance services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fylde maintenance services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

fylde maintenance services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FYLDE MAINTENANCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

fylde maintenance services limited Companies House Filings - See Documents

datedescriptionview/download