Eagle Vets Management Limited

POWER SEARCH PRICING

SOLUTIONS

eagle vets management limited Company Information

Dissolved

Company Number

05041171

Next Accounts

Jan 2025

Industry

Veterinary activities

Directors

George Hauptfleisch

Chiemene Hauptfleisch

Shareholders

george philippus hauptfleisch

chiemene hauptfleisch

Group Structure

View All

Contact

Registered Address

3 high street, st lawrence, ramsgate, kent, CT11 0QL

Website

eagle vets management limited Estimated Valuation

£792.5k

Pomanda estimates the enterprise value of EAGLE VETS MANAGEMENT LIMITED at £792.5k based on a Turnover of £1.4m and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eagle Vets Management Limited is a dissolved company that was located in ramsgate, CT11 0QL with a Companies House number of 05041171. It operated in the veterinary activities sector, SIC Code 75000. Founded in February 2004, it's largest shareholder was george philippus hauptfleisch with a 68% stake. The last turnover for Eagle Vets Management Limited was estimated at £1.4m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eagle Vets Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £1.4m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (3.7%)

EXPORT

Eagle Vets Management Limited's latest turnover from December 2020 is estimated at £1.4 million and the company has net assets of £192 thousand. According to their latest financial statements, Eagle Vets Management Limited has 1 employee and maintains cash reserves of £333 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,413,606	1,410,132	2,509,306	2,496,480	1,634,930	2,887,180	2,532,254	2,290,762	2,082,286	1,124,620	956,903	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	461,092	392,401	563,706	577,314	348,419	617,902	552,721	501,816	461,250	255,960	235,129	0
Gross Profit	952,514	1,017,730	1,945,600	1,919,167	1,286,511	2,269,277	1,979,533	1,788,946	1,621,036	868,660	721,774	0
Admin Expenses	942,997	997,189	1,928,032	1,891,016	1,257,096	2,243,909	1,958,877	1,766,818	1,594,750	853,410	707,168	-16,050
Operating Profit	9,517	20,541	17,568	28,151	29,415	25,368	20,656	22,128	26,286	15,250	14,606	16,050
Interest Payable	37	41	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	10	26	9	4	14	20	12	4	5	7	3
Pre-Tax Profit	9,480	20,510	17,594	28,159	29,419	25,381	20,676	22,140	26,291	15,255	14,614	16,053
Tax	-1,801	-3,897	-3,343	-5,350	-5,884	-5,076	-4,342	-5,092	-6,310	-3,966	-4,092	-4,495
Profit After Tax	7,679	16,613	14,251	22,809	23,535	20,305	16,334	17,048	19,981	11,289	10,522	11,558
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,679	16,613	14,251	22,809	23,535	20,305	16,334	17,048	19,981	11,289	10,522	11,558
Employee Costs	31,539	31,149	26,601	27,222	27,271	1,181,508	1,010,369	952,172	831,774	444,219	378,835	0
Number Of Employees	1	1	1	1	1	45	41	40	38	21	18	0
EBITDA*	10,044	20,591	17,627	28,221	29,496	25,464	20,769	22,261	26,442	15,433	14,822	16,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	2,370	282	332	391	461	542	638	751	884	1,040	1,223	1,439
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,370	282	332	391	461	542	638	751	884	1,040	1,223	1,439
Stock & work in progress	500	500	500	500	500	500	500	500	500	500	500	500
Trade Debtors	195,115	197,310	179,382	168,369	138,887	115,231	89,761	73,873	59,468	39,350	24,111	11,489
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	1,688	834	0	0	0	0	0	0	0	0	0
Cash	333	0	2,582	4,352	2,616	773	4,714	3,202	1,583	168	1,959	1,016
misc current assets	50	50	50	50	50	50	50	50	50	50	50	50
total current assets	195,998	199,548	183,348	173,271	142,053	116,554	95,025	77,625	61,601	40,068	26,620	13,055
total assets	198,368	199,830	183,680	173,662	142,514	117,096	95,663	78,376	62,485	41,108	27,843	14,494
Bank overdraft	0	1,207	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	11,842	9,959	8,831	7,878	9,035	7,639	0	2,836
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	6,344	14,278	15,948	20,181	0	0	0	0	0	0	0	0
total current liabilities	6,344	15,485	15,948	20,181	11,842	9,959	8,831	7,878	9,035	7,639	0	2,836
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	5,663	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	5,663	0
total liabilities	6,344	15,485	15,948	20,181	11,842	9,959	8,831	7,878	9,035	7,639	5,663	2,836
net assets	192,024	184,345	167,732	153,481	130,672	107,137	86,832	70,498	53,450	33,469	22,180	11,658
total shareholders funds	192,024	184,345	167,732	153,481	130,672	107,137	86,832	70,498	53,450	33,469	22,180	11,658

	Dec 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	9,517	20,541	17,568	28,151	29,415	25,368	20,656	22,128	26,286	15,250	14,606	16,050
Depreciation	527	50	59	70	81	96	113	133	156	183	216	255
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,801	-3,897	-3,343	-5,350	-5,884	-5,076	-4,342	-5,092	-6,310	-3,966	-4,092	-4,495
Stock	0	0	0	0	0	0	0	0	0	0	0	500
Debtors	-3,883	18,782	11,847	29,482	23,656	25,470	15,888	14,405	20,118	15,239	12,622	11,489
Creditors	0	0	0	-11,842	1,883	1,128	953	-1,157	1,396	7,639	-2,836	2,836
Accruals and Deferred Income	-7,934	-1,670	-4,233	20,181	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	4,192	-3,758	-1,796	1,728	1,839	-3,954	1,492	1,607	1,410	3,867	-4,728	2,657
Investing Activities
capital expenditure	-2,615	0	0	0	0	0	0	0	0	0	0	-1,694
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,615	0	0	0	0	0	0	0	0	0	0	-1,694
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-5,663	5,663	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	-37	-31	26	9	4	14	20	12	4	5	7	3
cash flow from financing	-37	-31	26	9	4	14	20	12	4	-5,658	5,670	103
cash and cash equivalents
cash	333	-2,582	-1,770	1,736	1,843	-3,941	1,512	1,619	1,415	-1,791	943	1,016
overdraft	-1,207	1,207	0	0	0	0	0	0	0	0	0	0
change in cash	1,540	-3,789	-1,770	1,736	1,843	-3,941	1,512	1,619	1,415	-1,791	943	1,016

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eagle vets management limited. Get real-time insights into eagle vets management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eagle vets management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CT11 area or any other competitors across 12 key performance metrics.

EAGLE VETS MANAGEMENT LIMITED group structure

Eagle Vets Management Limited has no subsidiary companies.

Ultimate parent company

EAGLE VETS MANAGEMENT LIMITED

05041171

EAGLE VETS MANAGEMENT LIMITED Shareholders

george philippus hauptfleisch	68%
chiemene hauptfleisch	32%

Eagle Vets Management Limited currently has 2 directors. The longest serving directors include Mr George Hauptfleisch (Feb 2004) and Chiemene Hauptfleisch (Jun 2006).

officer	country	age	start	end	role
Mr George Hauptfleisch		61 years	Feb 2004	-	Director
Chiemene Hauptfleisch		62 years	Jun 2006	-	Director

P&L

December 2020

turnover

1.4m

operating profit

9.5k

gross margin

67.4%

-6.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

192k

+0.04%

total assets

198.4k

-0.01%

cash

333

net assets

Total assets minus all liabilities

Similar Companies

plumtree veterinary services limited

2.5

london veterinary services limited

harestone valley associates limited

jurox (uk) private limited company

amwell veterinary practice limited

company number

05041171

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

February 2004

ultimate parent company

None

previous names

N/A

address

3 high street, st lawrence, ramsgate, kent, CT11 0QL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eagle vets management limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EAGLE VETS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

eagle vets management limited Company Information

eagle vets management limited Estimated Valuation

eagle vets management limited Estimated Valuation

eagle vets management limited Estimated Valuation

Eagle Vets Management Limited Overview

Eagle Vets Management Limited Health Check

EAGLE VETS MANAGEMENT LIMITED financials

eagle vets management limited Credit Report and Business Information

Eagle Vets Management Limited Competitor Analysis

eagle vets management limited Ownership

eagle vets management limited directors

eagle vets management limited company details

eagle vets management limited Charges & Mortgages

eagle vets management limited Capital Raised & Share Issues BETA

eagle vets management limited Companies House Filings - See Documents